ACTIVE

RESTORA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
70,0 k €
-98.5% YoY
Revenue
251,1 k €
-69.9% YoY
Equity
11,1 M €
+0.6% YoY

What does RESTORA do?

RESTORA is a Public limited company incorporated in 1993. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Zaventem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.479.876
Incorporation
15/07/1993
Legal form
Public limited company
Registered office
Da Vincilaan 3 box 3
1930 Zaventem · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47114Retail sale in non-specialised stores with food, beverages or tobacco predominating52114Warehousing and storage
Joint committees (3)
  • 119
  • 202
  • 20201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242024202320222019201820172016201520142013201220112010200920082007
Income statement
Revenue251,1 k €833,6 k €23,2 M €20,8 M €20,3 M €17,4 M €18,1 M €18,0 M €16,5 M €16,1 M €15,8 M €14,9 M €15,6 M €15,0 M €14,9 M €–––
EBITDA-81,3 k €5,9 M €1,1 M €1,3 M €1,4 M €352,4 k €343,5 k €571,2 k €490,7 k €480,0 k €465,5 k €322,6 k €612,6 k €438,3 k €727,1 k €767,1 k €640,7 k €703,7 k €
Operating result-81,3 k €5,9 M €735,9 k €878,9 k €995,3 k €210,8 k €82,9 k €289,7 k €210,5 k €205,5 k €195,0 k €161,2 k €496,9 k €386,5 k €660,0 k €631,7 k €498,1 k €557,4 k €
Net result70,0 k €4,7 M €678,1 k €680,1 k €754,6 k €170,3 k €83,0 k €246,5 k €193,3 k €200,2 k €201,0 k €197,7 k €407,4 k €348,0 k €538,9 k €507,1 k €399,7 k €406,9 k €
Balance sheet
Equity11,1 M €11,0 M €6,3 M €5,7 M €5,0 M €3,8 M €3,6 M €3,5 M €3,4 M €3,3 M €3,2 M €3,1 M €3,0 M €2,8 M €2,6 M €2,1 M €1,8 M €1,4 M €
Total assets12,5 M €12,8 M €7,8 M €8,6 M €8,2 M €5,1 M €5,0 M €5,1 M €4,7 M €4,8 M €4,9 M €4,5 M €4,6 M €4,8 M €4,1 M €3,9 M €3,2 M €2,8 M €
Cash––861,9 k €522,6 k €408,6 k €170,5 k €205,8 k €459,8 k €294,0 k €263,6 k €252,0 k €301,2 k €370,6 k €374,4 k €133,5 k €190,6 k €174,1 k €199,2 k €
Debts1,4 M €1,7 M €640,4 k €1,8 M €1,5 M €1,3 M €1,4 M €1,6 M €1,3 M €1,5 M €1,7 M €1,4 M €1,6 M €2,0 M €1,4 M €1,8 M €1,4 M €1,3 M €
Other
Workforce––35,5 ETP36,3 ETP38,1 ETP37,1 ETP38,3 ETP37,4 ETP35,3 ETP34,9 ETP36,1 ETP35,7 ETP34,2 ETP33,4 ETP36,3 ETP37,2 ETP39,3 ETP39,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 31 ended

Active mandates

Matthias Locker

Director · since 01 octobre 2025 · until 08 juin 2028

Active
Geoffroy Gersdorff

Director · since 31 janvier 2024 · until 30 janvier 2030

Active
Giosino Cornacchia

Director · since 31 janvier 2024 · until 30 janvier 2030

Active
Sébastien-Jean Cayla

Director · since 31 janvier 2024 · until 30 septembre 2025

Active

Ended mandates

Geoffroy Gersdorff

Director · since 31 janvier 2024

Ended
Giosino Cornacchia

Director · since 31 janvier 2024

Ended
Sébastien-Jean Cayla

Director · since 31 janvier 2024 · until 30 janvier 2030

Ended
Sébastien-Jean Cayla

Director · since 31 janvier 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
CAPARBEL● Active
0886.364.719
CARREFOUR BELGIUM● Active
0448.826.918
Carrefour Drive 2● Active
0539.931.494
ECLAIR● Active
0464.484.696
FILUNIC● Active
0412.632.753
GROSFRUIT● Active
0416.677.257
HALLE RETAIL ASSOCIATE● Active
0893.617.448
HEPPEN RETAIL ASSOCIATE● Active
0893.618.933
HITACHI VANTARA BELGIUM● Active
0472.137.206
Market A1 CBRA● Active
0502.866.113
Market C3 CBRA● Active
0502.866.410
Market D4 CBRA● Active
0502.865.915
Market E5 CBRA● Active
0627.808.645
Market F6 CBRA● Active
0627.800.331
ORTHROS● Active
0448.826.720
PEPSICO BELUX● Active
0448.207.405
PepsiCo Services● Active
0433.279.402
SCHILCO● Active
0453.577.938
Shipto● Active
0696.990.332
SOUTH MED INVESTMENTS LIMITED● Active
0471.991.904
Annual accounts

Full financial information

202520242024202320222021
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/02/202401/02/202301/02/202201/02/202101/02/2020
Closing of the financial year31/12/202531/12/202431/01/202431/01/202331/01/202231/01/2021
Length of the financial year12 months11 months12 months12 months12 months12 months
Filing date23/06/202607/07/202526/08/202419/07/202323/08/202223/08/2021
General meeting05/06/202606/06/202511/07/202418/07/202326/07/202223/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202505/06/202623/06/2026DutchPDF
Full model31/12/202406/06/202507/07/2025DutchPDF
Full model31/01/202411/07/202426/08/2024DutchPDF
Full model31/01/202318/07/202319/07/2023DutchPDF
Full model31/01/202226/07/202223/08/2022DutchPDF
Full model31/01/202123/07/202123/08/2021DutchPDF
Full model31/01/202028/07/202017/08/2020DutchPDF
Full model31/01/201919/07/201923/08/2019DutchPDF
Full model31/01/201831/07/201829/08/2018DutchPDF
Full model31/01/201731/07/201731/08/2017DutchPDF
Full model31/01/201628/07/201626/08/2016DutchPDF
Full model31/01/201530/07/201526/08/2015DutchPDF
Full model31/01/201429/07/201427/08/2014DutchPDF
Full model31/01/201330/07/201310/09/2013DutchPDF
Full model31/01/201206/07/201230/07/2012DutchPDF
Full model31/01/201101/07/201129/07/2011DutchPDF
Full model31/01/201002/07/201030/07/2010DutchPDF
Abridged model31/01/200903/07/200927/07/2009DutchPDF
Abridged model31/01/200804/09/200818/09/2008DutchPDF
Abridged model31/01/200706/07/200720/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 31 ended

Active mandates

Matthias Locker

Director · since 01 octobre 2025 · until 08 juin 2028

Active
Geoffroy Gersdorff

Director · since 31 janvier 2024 · until 30 janvier 2030

Active
Giosino Cornacchia

Director · since 31 janvier 2024 · until 30 janvier 2030

Active
Sébastien-Jean Cayla

Director · since 31 janvier 2024 · until 30 septembre 2025

Active

Ended mandates

Geoffroy Gersdorff

Director · since 31 janvier 2024

Ended
Giosino Cornacchia

Director · since 31 janvier 2024

Ended
Sébastien-Jean Cayla

Director · since 31 janvier 2024 · until 30 janvier 2030

Ended
Sébastien-Jean Cayla

Director · since 31 janvier 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/03/2025
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BOEKJAAR
    PDF
  • Mandates21/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other14/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates30/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202570,0 k €↓
  2. 2024
    Annual accounts 20244,7 M €↑
  3. 2024
    Annual accounts 2024678,1 k €↓
  4. 2023
    Annual accounts 2023680,1 k €↓
  5. 2022
    Annual accounts 2022754,6 k €↑
  6. 2019
    Annual accounts 2019170,3 k €↑
  7. 2018
    Annual accounts 201883,0 k €↓
  8. 2017
    Annual accounts 2017246,5 k €↑
  9. 2016
    Annual accounts 2016193,3 k €↓
  10. 2015
    Annual accounts 2015200,2 k €↓
  11. 2014
    Annual accounts 2014201,0 k €↑
  12. 2013
    Annual accounts 2013197,7 k €↓
  13. 2012
    Annual accounts 2012407,4 k €↑
  14. 2011
    Annual accounts 2011348,0 k €↓
  15. 2010
    Annual accounts 2010538,9 k €↑
  16. 2009
    Annual accounts 2009507,1 k €↑
  17. 2008
    Annual accounts 2008399,7 k €↓
  18. 2007
    Annual accounts 2007406,9 k €
  19. 15/07/1993
    IncorporationPublic limited company