ACTIVE

Parfumerie Ici Paris XL

Export PDF

Financial year 2024 · Closed on 29/12/2024

Net result20,8 M €+6,3 %over 1 year

Revenue496,6 M €+4,9 %over 1 year

Equity99,1 M €+3,4 %over 1 year

Workforce876,0 ETP+2,2 %over 1 year

Identity

Source · BCE/KBO

Parfumerie Ici Paris XL is a Public limited company incorporated in 1973. Its main activity is: Retail sale of cosmetic and toilet articles in specialised stores. Its registered office is in Vilvoorde. It employs on average 876,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0413.790.518
Incorporation: 26/12/1973
Legal form: Public limited company
Registered office: Schaarbeeklei 499
1800 Vilvoorde · FlandreSee on map
Contributed capital: 770 000,00 €
Latest accounts: 29/12/2024
Average workforce: 876,0 ETP

Activities (NACE)

47750Retail sale of cosmetic and toilet articles in specialised stores· main 47750Retail sale of cosmetic and toilet articles in specialised stores 52330Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 40 filings

Trend over 19 financial years

	2024		2023		2023		2022		2020
Income statement
Revenue	496,6 M €	+4.9%	473,6 M €	+13.1%	418,6 M €	+8.3%	386,5 M €	+8.5%	356,3 M €
EBITDA	31,3 M €	+6.3%	29,5 M €	+3.0%	28,6 M €	+1.2%	28,3 M €	+63.7%	17,3 M €
Operating result	26,5 M €	+2.5%	25,8 M €	-0.7%	26 M €	+5.9%	24,6 M €	+65.1%	14,9 M €
Net result	20,8 M €	+6.3%	19,5 M €	+2.3%	19,1 M €	+5.2%	18,2 M €	+67.1%	10,9 M €
Balance sheet
Equity	99,1 M €	+3.4%	95,8 M €	+3.0%	93,1 M €	+2.9%	90,4 M €	+1.2%	89,4 M €
Total assets	230,3 M €	+13.3%	203,4 M €	+12.8%	180,3 M €	+0.0%	180,3 M €	+4.6%	172,3 M €
Cash	5,5 M €	-4.9%	5,8 M €	+0.9%	5,8 M €	+39.8%	4,1 M €	-29.1%	5,8 M €
Debts	130,7 M €	+22.3%	106,9 M €	+23.3%	86,7 M €	-2.6%	89 M €	+8.8%	81,8 M €
Other
Workforce	876,0 ETP	+2.2%	857,0 ETP	+1.0%	848,3 ETP	+1.0%	839,9 ETP	-3.9%	873,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€

See the valuation

Board of directors

Source · NBB, accounts to 29/12/2024

6 active · 31 ended

Active mandates

Malina Man Lin Ngai

Director · since 01 septembre 2024 · until 26 juin 2026

Active

Christian Nicolas Roger Salbaing

Director · since 30 juin 2020 · until 26 juin 2026

Active

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 26 juin 2026

Active

Edith Shih

Director · since 30 juin 2020 · until 26 juin 2026

Active

Etablissements A. Pasquasy

Director · since 30 juin 2020 · until 26 juin 2026 · 0459.076.848

Represented by Erik August Heuthorst

Active

Linda Alblas-van den Burg

Director · since 30 juin 2020 · until 26 juin 2026

Active

Ended mandates

Etablissements A. Pasquasy

Director · since 30 juin 2020 · until 26 juin 2026 · 0459.076.848

Represented by Erik August Heuthorst

Ended

Etablissements A. Pasquasy

Director · since 01 juillet 2019 · until 30 mai 2020 · 0459.076.848

Represented by Linda Alblas-van den Burg

Ended

Linda Alblas-van den Burg

Director · since 01 juillet 2019 · until 30 mai 2020

Ended

Gerardus Johannes Gertrudis Van Breen

Director · since 21 décembre 2018 · until 01 juillet 2019

Ended

Other companies at this address

Schaarbeeklei 499 1800 Vilvoorde

Company	CBE no.
Etablissements A. Pasquasy● Active	0459.076.848
PARBELUX● Active	0434.337.888

Full financial information

Source · NBB

	2024	2023	2023	2022	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	02/01/2023	03/01/2022	28/12/2020	01/01/2020	01/01/2019
Closing of the financial year	29/12/2024	31/12/2023	01/01/2023	02/01/2022	27/12/2020	31/12/2019
Length of the financial year	12 months	12 months	13 months	14 months	12 months	12 months
Filing date	23/07/2025	23/07/2024	31/08/2023	08/08/2022	16/07/2021	03/08/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 40 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	29/12/2024	27/06/2025	23/07/2025	French	PDF
Full model	29/12/2024	27/06/2025	23/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	23/07/2024	French	PDF
Full model	31/12/2023	28/06/2024	17/07/2024	Dutch	PDF
Full model	01/01/2023	30/06/2023	31/08/2023	French	PDF
Full model	01/01/2023	30/06/2023	31/08/2023	Dutch	PDF
Full model	02/01/2022	24/06/2022	08/08/2022	French	PDF
Full model	02/01/2022	24/06/2022	08/08/2022	Dutch	PDF
Full model	27/12/2020	25/06/2021	16/07/2021	Dutch	PDF
Full model	27/12/2020	25/06/2021	16/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	03/08/2020	French	PDF
Full model	31/12/2019	30/06/2020	03/08/2020	Dutch	PDF
Full model	31/12/2018	31/05/2019	18/06/2019	Dutch	PDF
Full model	31/12/2018	31/05/2019	18/06/2019	French	PDF
Full model	31/12/2017	30/05/2018	06/06/2018	Dutch	PDF
Full model	31/12/2017	30/05/2018	06/06/2018	French	PDF
Full model	31/12/2016	30/05/2017	16/06/2017	French	PDF
Full model	31/12/2016	30/05/2017	16/06/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	20/07/2016	French	PDF
Full model	31/12/2015	30/06/2016	20/07/2016	Dutch	PDF
Full model	31/12/2014	30/05/2015	22/06/2015	Dutch	PDF
Full model	31/12/2014	30/05/2015	22/06/2015	French	PDF
Full model	31/12/2013	30/05/2014	17/06/2014	French	PDF
Full model	31/12/2013	30/05/2014	17/06/2014	Dutch	PDF

View all 40 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 29/12/2024

6 active · 31 ended

Active mandates

Malina Man Lin Ngai

Director · since 01 septembre 2024 · until 26 juin 2026

Active

Christian Nicolas Roger Salbaing

Director · since 30 juin 2020 · until 26 juin 2026

Active

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 26 juin 2026

Active

Edith Shih

Director · since 30 juin 2020 · until 26 juin 2026

Active

Etablissements A. Pasquasy

Director · since 30 juin 2020 · until 26 juin 2026 · 0459.076.848

Represented by Erik August Heuthorst

Active

Linda Alblas-van den Burg

Director · since 30 juin 2020 · until 26 juin 2026

Active

Ended mandates

Etablissements A. Pasquasy

Director · since 30 juin 2020 · until 26 juin 2026 · 0459.076.848

Represented by Erik August Heuthorst

Ended

Etablissements A. Pasquasy

Director · since 01 juillet 2019 · until 30 mai 2020 · 0459.076.848

Represented by Linda Alblas-van den Burg

Ended

Linda Alblas-van den Burg

Director · since 01 juillet 2019 · until 30 mai 2020

Ended

Gerardus Johannes Gertrudis Van Breen

Director · since 21 décembre 2018 · until 01 juillet 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other02/02/2022
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other06/01/2022
BOEKJAAR
PDF
Capital / shares27/01/2021
KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202420,8 M €↑
01/09/2024
nominationNGAI Man Lin Malina — bestuurder
2023
Annual accounts 202319,5 M €↑
20/10/2023
reconductionPricewaterhouseCoopers Bedrijfsrevisoren BV — commissaris
2023
Annual accounts 202319,1 M €↑
2022
Annual accounts 202218,2 M €↑
2020
Annual accounts 202010,9 M €↓
2019
Annual accounts 201918,4 M €↓
2018
Annual accounts 201819,4 M €↑
2017
Annual accounts 201718,3 M €↓
2016
Annual accounts 201619,8 M €↑
2015
Annual accounts 201518,1 M €↓
2014
Annual accounts 201421,1 M €↑
2013
Annual accounts 201319,8 M €↑
2012
Annual accounts 201218,4 M €↑
2011
Annual accounts 201117,3 M €↑
2010
Annual accounts 201016,3 M €↑
2009
Annual accounts 200913,1 M €↑
2008
Annual accounts 200810,4 M €↑
2007
Annual accounts 200710 M €↑
2006
Annual accounts 20067,4 M €
26/12/1973
IncorporationPublic limited company

Parfumerie Ici Paris XL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline