ACTIVE

ELOY TRAVAUX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,1 M €

-23.9% YoY

Revenue

84,5 M €

-2.7% YoY

Equity

11,9 M €

+21.4% YoY

Workforce

237,8 ETP

-0.9% YoY

What does ELOY TRAVAUX do?

ELOY TRAVAUX is a Public limited company incorporated in 1984. Its registered office is in Sprimont. It employs on average 237,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.547.512

Incorporation

30/03/1984

Legal form

Public limited company

Registered office

Rue des Spinettes 13
4140 Sprimont · WallonieSee on map

Contributed capital

375 000,00 €

Latest accounts

31/12/2024

Average workforce

237,8 ETP

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	84,5 M €	-2.7%	86,8 M €	+27.1%	68,3 M €	+2.6%	66,6 M €	+13.1%	58,9 M €	+35.4%	43,5 M €	-16.6%	52,2 M €	+10.2%	47,3 M €	+12.0%	42,3 M €	+21.9%	34,7 M €	+50.6%	23 M €	-7.4%	24,9 M €	-8.6%	27,2 M €	+16.0%	23,5 M €	-14.6%	27,5 M €	+5.2%	26,1 M €	+12.7%	23,2 M €	-1.7%	23,6 M €
EBITDA	5,6 M €	-14.6%	6,6 M €	+47.5%	4,5 M €	+10.9%	4 M €	-3.1%	4,2 M €	+29.7%	3,2 M €	+7.5%	3 M €	+11.0%	2,7 M €	-22.1%	3,5 M €	-7.5%	3,7 M €	+78.0%	2,1 M €	+3.7%	2 M €	-36.2%	3,2 M €	+66.6%	1,9 M €	-20.2%	2,4 M €	-7.5%	2,6 M €	+78.4%	1,4 M €	+23.2%	1,2 M €
Operating result	3,1 M €	-26.8%	4,2 M €	+97.8%	2,1 M €	+28.5%	1,6 M €	-4.1%	1,7 M €	+28.8%	1,3 M €	+39.9%	950 k €	+33.1%	713,5 k €	-46.5%	1,3 M €	+1.4%	1,3 M €	+283%	343,8 k €	-30.9%	497,7 k €	-71.6%	1,8 M €	+321%	416,4 k €	-50.7%	844 k €	-21.5%	1,1 M €	+288%	276,9 k €	-24.2%	365,2 k €
Net result	2,1 M €	-23.9%	2,8 M €	+138%	1,2 M €	+45.0%	800,4 k €	-14.9%	940,9 k €	+47.8%	636,7 k €	+59.2%	399,9 k €	+25.8%	317,9 k €	-54.2%	694,4 k €	-4.7%	728,9 k €	+550%	112,2 k €	-45.7%	206,7 k €	-79.1%	989,7 k €	+1739%	53,8 k €	-87.6%	434,1 k €	-12.5%	495,9 k €	+1224%	37,5 k €	-72.3%	135,3 k €
Balance sheet
Equity	11,9 M €	+21.4%	9,8 M €	+21.6%	8,1 M €	+9.2%	7,4 M €	+16.8%	6,3 M €	+17.5%	5,4 M €	+13.4%	4,8 M €	+9.2%	4,4 M €	+7.9%	4 M €	+14.2%	3,5 M €	+21.6%	2,9 M €	-0.1%	2,9 M €	+0.1%	2,9 M €	+51.7%	1,9 M €	+2.8%	1,9 M €	+67.2%	1,1 M €	-1.2%	1,1 M €	+2.9%	1,1 M €
Total assets	51,5 M €	-13.9%	59,8 M €	+9.9%	54,4 M €	-4.6%	57,1 M €	+21.9%	46,8 M €	+11.0%	42,2 M €	+49.4%	28,2 M €	+1.1%	27,9 M €	+1.1%	27,6 M €	+3.3%	26,7 M €	+34.6%	19,9 M €	+36.2%	14,6 M €	+0.5%	14,5 M €	+22.1%	11,9 M €	-9.8%	13,2 M €	-2.4%	13,5 M €	-40.0%	22,5 M €	+32.0%	17 M €
Cash	8,5 M €	-59.1%	20,8 M €	+23.1%	16,9 M €	+58.7%	10,6 M €	+206%	3,5 M €	-40.6%	5,9 M €	+40.5%	4,2 M €	+17.1%	3,6 M €	-44.1%	6,4 M €	+253%	1,8 M €	+10.8%	1,6 M €	+20.1%	1,4 M €	-24.3%	1,8 M €	-13.8%	2,1 M €	+135%	884,2 k €	-63.0%	2,4 M €	+85.9%	1,3 M €	+42.7%	901 k €
Debts	38,4 M €	-21.0%	48,6 M €	+7.8%	45 M €	-7.9%	48,9 M €	+21.8%	40,1 M €	+11.0%	36,2 M €	+57.9%	22,9 M €	-1.7%	23,3 M €	-0.6%	23,4 M €	+2.5%	22,8 M €	+37.2%	16,6 M €	+43.4%	11,6 M €	+0.8%	11,5 M €	+15.9%	9,9 M €	-10.6%	11,1 M €	-8.7%	12,2 M €	-42.5%	21,2 M €	+34.1%	15,8 M €
Other
Workforce	237,8 ETP	-0.9%	239,9 ETP	+1.9%	235,4 ETP	+9.1%	215,8 ETP	+2.4%	210,8 ETP	+1.0%	208,8 ETP	+3.1%	202,5 ETP	+4.0%	194,8 ETP	+2.6%	189,8 ETP	-2.5%	194,6 ETP	+15.7%	168,2 ETP	+15.2%	146,0 ETP	+10.0%	132,7 ETP	+1.9%	130,2 ETP	+2.5%	127,0 ETP	-15.0%	149,4 ETP	+13.9%	131,2 ETP	+13.3%	115,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 34 ended

Active mandates

David ELOY

Managing director · since 29 juin 2019 · until 23 avril 2030

Active

Olivier ELOY

Director · since 29 juin 2019 · until 23 avril 2030

Active

Pierre-Etienne ELOY

Managing director · since 29 juin 2019 · until 23 avril 2030

Active

Ended mandates

David ELOY

Managing director · since 29 juin 2019 · until 28 juin 2025

Ended

Olivier ELOY

Director · since 29 juin 2019 · until 28 juin 2025

Ended

Pierre-Etienne ELOY

Managing director · since 29 juin 2019 · until 28 juin 2025

Ended

Olivier ELOY

Director · since 01 août 2016 · until 29 juin 2019

Ended

At this address

Other companies at this address

Company	CBE no.
BIOCRISTAL● Active	0642.947.870
CARRIERES THOMAS● Active	0711.711.368
E.B.A● Active	0809.111.642
E.B.E. IMMO● Active	0772.692.595
E.D.P. IMMO● Active	0707.884.917
E.E.E. IMMO● Active	1019.295.695
E.E.T2 IMMO● Active	1041.161.772
ELOY CONSTRUCT● Active	0694.933.734
ELOY DEVELOPPEMENTS● Active	1023.480.553
ELOY ESTATE DEVELOPMENT● Active	1026.962.061
ELOY GROUP● Active	0600.805.231
ELOY IMMO● Active	0444.469.341
ELOY INVEST● Active	1026.962.259
ELOY REAL ESTATE● Active	0666.908.949
ELOY TRAVAUX - COP ET PORTIER● Active	1018.325.004
ELOY WATER● Active	0806.597.857
ELOY WATER GROUP● Active	0543.408.153
E.P.E. IMMO● Active	0643.941.428
E.S.R. IMMO● Active	0843.334.628
HERBIET GROSCH Architectes● Active	0834.806.447

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2025	02/07/2024	27/06/2023	11/07/2022	14/07/2021	25/09/2020
General meeting	28/06/2025	29/06/2024	24/06/2023	30/06/2022	29/06/2021	30/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	28/06/2025	15/07/2025	French	PDF
Full model	31/12/2023	29/06/2024	02/07/2024	French	PDF
Full model	31/12/2022	24/06/2023	27/06/2023	French	PDF
Full model	31/12/2021	30/06/2022	11/07/2022	French	PDF
Full model	31/12/2020	29/06/2021	14/07/2021	French	PDF
Full model	31/12/2019	30/07/2020	25/09/2020	French	PDF
Full model	31/12/2018	29/06/2019	09/07/2019	French	PDF
Full model	31/12/2017	30/06/2018	19/07/2018	French	PDF
Full model	31/12/2016	28/06/2017	30/06/2017	French	PDF
Full model	31/12/2015	04/06/2016	12/07/2016	French	PDF
Full model	31/12/2014	06/06/2015	29/07/2015	French	PDF
Full model	31/12/2013	07/06/2014	10/07/2014	French	PDF
Full model	31/12/2012	01/06/2013	02/08/2013	French	PDF
Full model	31/12/2011	02/06/2012	30/08/2012	French	PDF
Full model	31/12/2010	04/06/2011	17/08/2011	French	PDF
Full model	31/12/2009	05/06/2010	30/07/2010	French	PDF
Full model	31/12/2008	06/06/2009	26/08/2009	French	PDF
Full model	31/12/2007	07/06/2008	07/08/2008	French	PDF
Full model	31/12/2006	02/06/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 34 ended

Active mandates

David ELOY

Managing director · since 29 juin 2019 · until 23 avril 2030

Active

Olivier ELOY

Director · since 29 juin 2019 · until 23 avril 2030

Active

Pierre-Etienne ELOY

Managing director · since 29 juin 2019 · until 23 avril 2030

Active

Ended mandates

David ELOY

Managing director · since 29 juin 2019 · until 28 juin 2025

Ended

Olivier ELOY

Director · since 29 juin 2019 · until 28 juin 2025

Ended

Pierre-Etienne ELOY

Managing director · since 29 juin 2019 · until 28 juin 2025

Ended

Olivier ELOY

Director · since 01 août 2016 · until 29 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/11/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Restructuring22/07/2025
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates29/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates12/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

28/08/2025
split
28/08/2025
reduction_capital
28/08/2025
augmentation_capital
28/06/2025
reconductionSRL HEYNEN, NYSSEN & C° — commissaire
01/01/2025
augmentation_capital
2024
Annual accounts 20242,1 M €↓
2023
Annual accounts 20232,8 M €↑
2022
Annual accounts 20221,2 M €↑
30/06/2022
nominationHEYNEN Fabien — commissaire
30/06/2022
nominationCAMBRON Virginie — commissaire suppléant
2021
Annual accounts 2021800,4 k €↓
2019
Annual accounts 2019940,9 k €↑
2018
Annual accounts 2018636,7 k €↑
2017
Annual accounts 2017399,9 k €↑
2016
Annual accounts 2016317,9 k €↓
2015
Annual accounts 2015694,4 k €↓
2014
Annual accounts 2014728,9 k €↑
2013
Annual accounts 2013112,2 k €↓
2012
Annual accounts 2012206,7 k €↓
2011
Annual accounts 2011989,7 k €↑
2010
Annual accounts 201053,8 k €↓
2009
Annual accounts 2009434,1 k €↓
2008
Annual accounts 2008495,9 k €↑
2008
Name changeELOY TRAVAUX
2007
Annual accounts 200737,5 k €↓
2006
Annual accounts 2006135,3 k €
2006
Name changeELOY ET FILS
30/03/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELOY TRAVAUX

Overview

What does ELOY TRAVAUX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline