ACTIVE

ELOY IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-64,4 k €

+84.1% YoY

Revenue

833,3 k €

+13.6% YoY

Equity

925,6 k €

+451.2% YoY

Workforce

0,0 ETP

-100.0% YoY

What does ELOY IMMO do?

ELOY IMMO is a Public limited company incorporated in 1991. Its main activity is: Development of building projects. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.469.341

Incorporation

24/06/1991

Legal form

Public limited company

Registered office

Rue des Spinettes 13
4140 Sprimont · WallonieSee on map

Contributed capital

1 315 050,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (2)

200
20000

Signals

Positive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2009		2008		2007
Income statement
Revenue	833,3 k €	+13.6%	733,6 k €	+3.3%	709,8 k €	-8.3%	774 k €	-29.8%	1,1 M €	+24.4%	886,2 k €	-9.0%	974,1 k €	-3.4%	1 M €	-15.4%	1,2 M €	+1.5%	1,2 M €	+47.3%	797,2 k €	-37.6%	1,3 M €	+126%	565,2 k €	+45.8%	387,6 k €	-46.4%	722,6 k €		–		–		–		–
EBITDA	285,9 k €	+108%	137,6 k €	+32.5%	103,8 k €	-52.6%	218,9 k €	+35.7%	161,3 k €	-20.8%	203,7 k €	-4.6%	213,6 k €	+3.3%	206,8 k €	-31.0%	299,7 k €	-27.4%	413 k €	+124%	184,4 k €	-38.7%	300,8 k €	+702%	-50 k €	-268%	29,8 k €	+138%	12,5 k €	+492%	-3,2 k €	-134%	9,5 k €	-0.6%	9,6 k €	+56.1%	6,1 k €
Operating result	264,8 k €	+181%	94,4 k €	+38.4%	68,2 k €	+296%	17,2 k €	-84.1%	108,5 k €	-33.6%	163,4 k €	+23.7%	132,1 k €	+33.8%	98,7 k €	-67.1%	299,7 k €	-27.4%	413 k €	+191%	142 k €	+6.1%	133,8 k €	+368%	-50 k €	-281%	27,6 k €	+226%	-21,9 k €	-585%	-3,2 k €	-249%	2,1 k €	-50.1%	4,3 k €	-30.0%	6,1 k €
Net result	-64,4 k €	+84.1%	-405,9 k €	-14.5%	-354,4 k €	-235%	-105,8 k €	-413%	33,8 k €	-66.0%	99,3 k €	+69.9%	58,4 k €	+70.7%	34,2 k €	-80.2%	172,9 k €	-28.5%	241,8 k €	+207%	78,7 k €	-8.3%	85,8 k €	+200%	-85,6 k €	-539%	19,5 k €	+146%	-41,9 k €	-407%	-8,3 k €	-155%	-3,2 k €	-233%	2,4 k €	-41.1%	4,1 k €
Balance sheet
Equity	925,6 k €	+451%	-263,5 k €	-285%	142,3 k €	-71.3%	496,8 k €	-17.6%	602,5 k €	+33.0%	453,1 k €	+28.1%	353,8 k €	+19.8%	295,4 k €	+13.1%	261,1 k €	-37.1%	415,1 k €	+139%	173,3 k €	+83.1%	94,7 k €	+402%	18,9 k €	-81.9%	104,4 k €	+22.9%	84,9 k €	-33.0%	126,9 k €	-6.1%	135,1 k €	-2.3%	138,4 k €	+65.7%	83,5 k €
Total assets	10,3 M €	-5.3%	10,9 M €	-2.7%	11,2 M €	+8.7%	10,3 M €	+23.5%	8,3 M €	+36.9%	6,1 M €	-1.3%	6,2 M €	-0.5%	6,2 M €	+2.0%	6,1 M €	-14.7%	7,1 M €	+4.2%	6,8 M €	+19.5%	5,7 M €	+17.6%	4,9 M €	+233%	1,5 M €	-29.4%	2,1 M €	+81.0%	1,1 M €	+391%	232,3 k €	+19.2%	194,9 k €	+80.6%	107,9 k €
Cash	–		–		–		–		0 €	-100%	358,2 k €	+154%	141,1 k €	+43.3%	98,5 k €	-39.8%	163,5 k €	+56.8%	104,3 k €	+241%	30,6 k €	+185%	10,8 k €	-81.1%	56,8 k €	+28.5%	44,2 k €	+193%	15,1 k €	+96.8%	7,7 k €	-7.0%	8,3 k €	+181%	2,9 k €	-4.7%	3,1 k €
Debts	9,4 M €	-15.7%	11,1 M €	+1.3%	11 M €	+12.5%	9,8 M €	+26.6%	7,7 M €	+37.2%	5,6 M €	-3.0%	5,8 M €	-1.6%	5,9 M €	+1.5%	5,8 M €	-13.3%	6,7 M €	+0.8%	6,6 M €	+18.4%	5,6 M €	+16.1%	4,8 M €	+258%	1,4 M €	-31.6%	2 M €	+95.2%	1 M €	+990%	92,8 k €	+72.8%	53,7 k €	+136%	22,8 k €
Other
Workforce	0,0 ETP	-100%	0,8 ETP	-57.9%	1,9 ETP	0.0%	1,9 ETP	-17.4%	2,3 ETP	-4.2%	2,4 ETP	-17.2%	2,9 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

David ELOY

Managing director · since 28 novembre 2021 · until 23 avril 2030

Active

Olivier ELOY

Managing director · since 28 novembre 2021 · until 23 avril 2030

Active

Pierre-Etienne ELOY

Managing director · since 28 novembre 2021 · until 23 avril 2030

Active

Ended mandates

David ELOY

Managing director · since 28 novembre 2021 · until 25 juin 2027

Ended

Olivier ELOY

Managing director · since 28 novembre 2021 · until 25 juin 2027

Ended

Pierre-Etienne ELOY

Managing director · since 28 novembre 2021 · until 25 juin 2027

Ended

David ELOY

Director · since 28 novembre 2016 · until 28 novembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
BIOCRISTAL● Active	0642.947.870
CARRIERES THOMAS● Active	0711.711.368
E.B.A● Active	0809.111.642
E.B.E. IMMO● Active	0772.692.595
E.D.P. IMMO● Active	0707.884.917
E.E.E. IMMO● Active	1019.295.695
E.E.T2 IMMO● Active	1041.161.772
ELOY CONSTRUCT● Active	0694.933.734
ELOY DEVELOPPEMENTS● Active	1023.480.553
ELOY ESTATE DEVELOPMENT● Active	1026.962.061
ELOY GROUP● Active	0600.805.231
ELOY INVEST● Active	1026.962.259
ELOY REAL ESTATE● Active	0666.908.949
ELOY TRAVAUX● Active	0425.547.512
ELOY TRAVAUX - COP ET PORTIER● Active	1018.325.004
ELOY WATER● Active	0806.597.857
ELOY WATER GROUP● Active	0543.408.153
E.P.E. IMMO● Active	0643.941.428
E.S.R. IMMO● Active	0843.334.628
HERBIET GROSCH Architectes● Active	0834.806.447

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	15/07/2025	02/07/2024	27/06/2023	11/07/2022	14/07/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	24/06/2023	30/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	27/06/2026	03/07/2026	French	PDF
Full model	31/12/2024	28/06/2025	15/07/2025	French	PDF
Full model	31/12/2023	29/06/2024	02/07/2024	French	PDF
Full model	31/12/2022	24/06/2023	27/06/2023	French	PDF
Full model	31/12/2021	30/06/2022	11/07/2022	French	PDF
Full model	31/12/2020	29/06/2021	14/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	08/07/2020	French	PDF
Full model	31/12/2018	29/06/2019	09/07/2019	French	PDF
Full model	31/12/2017	30/06/2018	19/07/2018	French	PDF
Full model	31/12/2016	24/06/2017	30/06/2017	French	PDF
Full model	31/12/2015	25/06/2016	12/07/2016	French	PDF
Full model	31/12/2014	27/06/2015	28/07/2015	French	PDF
Full model	31/12/2013	28/06/2014	10/07/2014	French	PDF
Full model	31/12/2012	28/06/2013	02/08/2013	French	PDF
Full model	31/12/2011	30/06/2012	30/08/2012	French	PDF
Full model	31/12/2010	25/06/2011	17/08/2011	French	PDF
Full model	31/12/2009	26/06/2010	30/07/2010	French	PDF
Abridged model	30/06/2009	28/11/2009	25/02/2010	French	PDF
Abridged model	30/06/2008	23/12/2008	27/02/2009	French	PDF
Abridged model	30/06/2007	24/11/2007	19/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

David ELOY

Managing director · since 28 novembre 2021 · until 23 avril 2030

Active

Olivier ELOY

Managing director · since 28 novembre 2021 · until 23 avril 2030

Active

Pierre-Etienne ELOY

Managing director · since 28 novembre 2021 · until 23 avril 2030

Active

Ended mandates

David ELOY

Managing director · since 28 novembre 2021 · until 25 juin 2027

Ended

Olivier ELOY

Managing director · since 28 novembre 2021 · until 25 juin 2027

Ended

Pierre-Etienne ELOY

Managing director · since 28 novembre 2021 · until 25 juin 2027

Ended

David ELOY

Director · since 28 novembre 2016 · until 28 novembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares30/03/2026
CAPITAL, ACTIONS
PDF
Capital / shares17/10/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates07/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates29/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring14/12/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates13/07/2016
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-64,4 k €↑
2024
Annual accounts 2024-405,9 k €↓
2023
Annual accounts 2023-354,4 k €↓
2022
Annual accounts 2022-105,8 k €↓
2021
Annual accounts 202133,8 k €↓
2019
Annual accounts 201999,3 k €↑
2018
Annual accounts 201858,4 k €↑
2017
Annual accounts 201734,2 k €↓
2016
Annual accounts 2016172,9 k €↓
2015
Annual accounts 2015241,8 k €↑
2014
Annual accounts 201478,7 k €↓
2013
Annual accounts 201385,8 k €↑
2012
Annual accounts 2012-85,6 k €↓
2011
Annual accounts 201119,5 k €↑
2010
Annual accounts 2010-41,9 k €↓
2009
Annual accounts 2009-8,3 k €↓
2009
Annual accounts 2009-3,2 k €↓
2009
Name changeELOY IMMO
2008
Annual accounts 20082,4 k €↓
2007
Annual accounts 20074,1 k €
2007
Name changeIMMOBILIERE JLPF
24/06/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELOY IMMO

Overview

What does ELOY IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline