ACTIVE

ELOY TRAVAUX

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result2,1 M €-23,9 %over 1 year
Revenue84,5 M €-2,7 %over 1 year
Equity11,9 M €+21,4 %over 1 year
Workforce237,8 ETP-0,9 %over 1 year

Identity

Source · BCE/KBO

ELOY TRAVAUX is a Public limited company incorporated in 1984. Its registered office is in Sprimont. It employs on average 237,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.547.512
Incorporation
30/03/1984
Legal form
Public limited company
Registered office
Rue des Spinettes 13
4140 Sprimont · WallonieSee on map
Contributed capital
375 000,00 €
Latest accounts
31/12/2024
Average workforce
237,8 ETP
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20242023202220212019
Income statement
Revenue84,5 M €86,8 M €68,3 M €66,6 M €58,9 M €
EBITDA5,6 M €6,6 M €4,5 M €4 M €4,2 M €
Operating result3,1 M €4,2 M €2,1 M €1,6 M €1,7 M €
Net result2,1 M €2,8 M €1,2 M €800,4 k €940,9 k €
Balance sheet
Equity11,9 M €9,8 M €8,1 M €7,4 M €6,3 M €
Total assets51,5 M €59,8 M €54,4 M €57,1 M €46,8 M €
Cash8,5 M €20,8 M €16,9 M €10,6 M €3,5 M €
Debts38,4 M €48,6 M €45 M €48,9 M €40,1 M €
Other
Workforce237,8 ETP239,9 ETP235,4 ETP215,8 ETP210,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 34 ended

Active mandates

David ELOY

Managing director · since 29 juin 2019 · until 23 avril 2030

Active
Olivier ELOY

Director · since 29 juin 2019 · until 23 avril 2030

Active
Pierre-Etienne ELOY

Managing director · since 29 juin 2019 · until 23 avril 2030

Active

Ended mandates

David ELOY

Managing director · since 29 juin 2019 · until 28 juin 2025

Ended
Olivier ELOY

Director · since 29 juin 2019 · until 28 juin 2025

Ended
Pierre-Etienne ELOY

Managing director · since 29 juin 2019 · until 28 juin 2025

Ended
Olivier ELOY

Director · since 01 août 2016 · until 29 juin 2019

Ended

Other companies at this address

Rue des Spinettes 13 4140 Sprimont
CompanyCBE no.
BIOCRISTAL● Active
0642.947.870
CARRIERES THOMAS● Active
0711.711.368
E.B.A● Active
0809.111.642
E.B.E. IMMO● Active
0772.692.595
E.D.P. IMMO● Active
0707.884.917
E.E.E. IMMO● Active
1019.295.695
E.E.T2 IMMO● Active
1041.161.772
ELOY CONSTRUCT● Active
0694.933.734
ELOY DEVELOPPEMENTS● Active
1023.480.553
ELOY ESTATE DEVELOPMENT● Active
1026.962.061
ELOY GROUP● Active
0600.805.231
ELOY IMMO● Active
0444.469.341
ELOY INVEST● Active
1026.962.259
ELOY REAL ESTATE● Active
0666.908.949
ELOY TRAVAUX - COP ET PORTIER● Active
1018.325.004
ELOY WATER● Active
0806.597.857
ELOY WATER GROUP● Active
0543.408.153
E.P.E. IMMO● Active
0643.941.428
E.S.R. IMMO● Active
0843.334.628
HERBIET GROSCH Architectes● Active
0834.806.447

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202502/07/202427/06/202311/07/202214/07/202125/09/2020
General meeting28/06/202529/06/202424/06/202330/06/202229/06/202130/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202428/06/202515/07/2025FrenchPDF
Full model31/12/202329/06/202402/07/2024FrenchPDF
Full model31/12/202224/06/202327/06/2023FrenchPDF
Full model31/12/202130/06/202211/07/2022FrenchPDF
Full model31/12/202029/06/202114/07/2021FrenchPDF
Full model31/12/201930/07/202025/09/2020FrenchPDF
Full model31/12/201829/06/201909/07/2019FrenchPDF
Full model31/12/201730/06/201819/07/2018FrenchPDF
Full model31/12/201628/06/201730/06/2017FrenchPDF
Full model31/12/201504/06/201612/07/2016FrenchPDF
Full model31/12/201406/06/201529/07/2015FrenchPDF
Full model31/12/201307/06/201410/07/2014FrenchPDF
Full model31/12/201201/06/201302/08/2013FrenchPDF
Full model31/12/201102/06/201230/08/2012FrenchPDF
Full model31/12/201004/06/201117/08/2011FrenchPDF
Full model31/12/200905/06/201030/07/2010FrenchPDF
Full model31/12/200806/06/200926/08/2009FrenchPDF
Full model31/12/200707/06/200807/08/2008FrenchPDF
Full model31/12/200602/06/200723/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 34 ended

Active mandates

David ELOY

Managing director · since 29 juin 2019 · until 23 avril 2030

Active
Olivier ELOY

Director · since 29 juin 2019 · until 23 avril 2030

Active
Pierre-Etienne ELOY

Managing director · since 29 juin 2019 · until 23 avril 2030

Active

Ended mandates

David ELOY

Managing director · since 29 juin 2019 · until 28 juin 2025

Ended
Olivier ELOY

Director · since 29 juin 2019 · until 28 juin 2025

Ended
Pierre-Etienne ELOY

Managing director · since 29 juin 2019 · until 28 juin 2025

Ended
Olivier ELOY

Director · since 01 août 2016 · until 29 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares01/09/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Restructuring22/07/2025
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates29/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 28/08/2025
    split
  2. 28/08/2025
    reduction_capital
  3. 28/08/2025
    augmentation_capital
  4. 28/06/2025
    reconductionSRL HEYNEN, NYSSEN & C° — commissaire
  5. 01/01/2025
    augmentation_capital
  6. 2024
    Annual accounts 20242,1 M €↓
  7. 2023
    Annual accounts 20232,8 M €↑
  8. 2022
    Annual accounts 20221,2 M €↑
  9. 30/06/2022
    nominationHEYNEN Fabien — commissaire
  10. 30/06/2022
    nominationCAMBRON Virginie — commissaire suppléant
  11. 2021
    Annual accounts 2021800,4 k €↓
  12. 2019
    Annual accounts 2019940,9 k €↑
  13. 2018
    Annual accounts 2018636,7 k €↑
  14. 2017
    Annual accounts 2017399,9 k €↑
  15. 2016
    Annual accounts 2016317,9 k €↓
  16. 2015
    Annual accounts 2015694,4 k €↓
  17. 2014
    Annual accounts 2014728,9 k €↑
  18. 2013
    Annual accounts 2013112,2 k €↓
  19. 2012
    Annual accounts 2012206,7 k €↓
  20. 2011
    Annual accounts 2011989,7 k €↑
  21. 2010
    Annual accounts 201053,8 k €↓
  22. 2009
    Annual accounts 2009434,1 k €↓
  23. 2008
    Annual accounts 2008495,9 k €↑
  24. 2008
    Name changeELOY TRAVAUX
  25. 2007
    Annual accounts 200737,5 k €↓
  26. 2006
    Annual accounts 2006135,3 k €
  27. 2006
    Name changeELOY ET FILS
  28. 30/03/1984
    IncorporationPublic limited company