ACTIVE

ELOY WATER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-525,5 k €-137,9 %over 1 year
Revenue47,8 M €-2,5 %over 1 year
Equity7,6 M €-6,4 %over 1 year
Workforce50,6 ETP-1,9 %over 1 year

Identity

Source · BCE/KBO

ELOY WATER is a Public limited company incorporated in 2008. Its main activity is: Sewerage. Its registered office is in Sprimont. It employs on average 50,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0806.597.857
Incorporation
25/09/2008
Legal form
Public limited company
Registered office
Rue des Spinettes 13
4140 Sprimont · WallonieSee on map
Contributed capital
123 845,19 €
Latest accounts
31/12/2025
Average workforce
50,6 ETP
Joint committees (1)
  • 20000
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 18 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue47,8 M €49 M €48,4 M €53,2 M €42,5 M €
EBITDA564,1 k €2,7 M €64,9 k €1,7 M €1,8 M €
Operating result-487,2 k €1,3 M €-1,2 M €1,1 M €1 M €
Net result-525,5 k €1,4 M €-1,1 M €1,1 M €933,5 k €
Balance sheet
Equity7,6 M €8,2 M €6,7 M €7,8 M €7,3 M €
Total assets13,3 M €13,5 M €14,2 M €18,5 M €13,7 M €
Cash5,3 k €283 k €4,8 k €5 M €2,2 M €
Debts5,7 M €5,2 M €7,4 M €10,7 M €6,2 M €
Other
Workforce50,6 ETP51,6 ETP52,3 ETP47,8 ETP40,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 39 ended

Active mandates

David ELOY

Director · since 30 juin 2020 · until 23 avril 2030

Active
Olivier ELOY

Managing director · since 30 juin 2020 · until 23 avril 2030

Active
Pierre-Etienne ELOY

Director · since 30 juin 2020 · until 23 avril 2030

Active

Ended mandates

David ELOY

Director · since 30 juin 2020 · until 30 juin 2026

Ended
Olivier ELOY

Managing director · since 30 juin 2020 · until 30 juin 2026

Ended
Pierre-Etienne ELOY

Director · since 30 juin 2020 · until 30 juin 2026

Ended
Damien HAULET

Director · since 02 septembre 2016 · until 31 mars 2017

Ended

Other companies at this address

Rue des Spinettes 13 4140 Sprimont
CompanyCBE no.
BIOCRISTAL● Active
0642.947.870
CARRIERES THOMAS● Active
0711.711.368
E.B.A● Active
0809.111.642
E.B.E. IMMO● Active
0772.692.595
E.D.P. IMMO● Active
0707.884.917
E.E.E. IMMO● Active
1019.295.695
E.E.T2 IMMO● Active
1041.161.772
ELOY CONSTRUCT● Active
0694.933.734
ELOY DEVELOPPEMENTS● Active
1023.480.553
ELOY ESTATE DEVELOPMENT● Active
1026.962.061
ELOY GROUP● Active
0600.805.231
ELOY IMMO● Active
0444.469.341
ELOY INVEST● Active
1026.962.259
ELOY REAL ESTATE● Active
0666.908.949
ELOY TRAVAUX● Active
0425.547.512
ELOY TRAVAUX - COP ET PORTIER● Active
1018.325.004
ELOY WATER GROUP● Active
0543.408.153
E.P.E. IMMO● Active
0643.941.428
E.S.R. IMMO● Active
0843.334.628
HERBIET GROSCH Architectes● Active
0834.806.447

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202615/07/202508/07/202431/08/202311/07/202226/08/2021
General meeting27/06/202628/06/202529/06/202430/08/202330/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/06/202603/07/2026FrenchPDF
Full model31/12/202428/06/202515/07/2025FrenchPDF
Full model31/12/202329/06/202408/07/2024FrenchPDF
Full model31/12/202230/08/202331/08/2023FrenchPDF
Full model31/12/202130/06/202211/07/2022FrenchPDF
Full model31/12/202029/06/202126/08/2021FrenchPDF
Full model31/12/201930/07/202025/09/2020FrenchPDF
Full model31/12/201829/06/201909/07/2019FrenchPDF
Full model31/12/201730/06/201819/07/2018FrenchPDF
Full model31/12/201624/06/201730/06/2017FrenchPDF
Full model31/12/201525/06/201612/07/2016FrenchPDF
Full model31/12/201427/06/201528/07/2015FrenchPDF
Full model31/12/201328/06/201410/07/2014FrenchPDF
Full model31/12/201229/06/201302/08/2013FrenchPDF
Full model31/12/201130/06/201230/08/2012FrenchPDF
Full model31/12/201025/06/201124/08/2011FrenchPDF
Full model31/12/200926/06/201030/07/2010FrenchPDF
Full model31/12/200827/06/200927/08/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 39 ended

Active mandates

David ELOY

Director · since 30 juin 2020 · until 23 avril 2030

Active
Olivier ELOY

Managing director · since 30 juin 2020 · until 23 avril 2030

Active
Pierre-Etienne ELOY

Director · since 30 juin 2020 · until 23 avril 2030

Active

Ended mandates

David ELOY

Director · since 30 juin 2020 · until 30 juin 2026

Ended
Olivier ELOY

Managing director · since 30 juin 2020 · until 30 juin 2026

Ended
Pierre-Etienne ELOY

Director · since 30 juin 2020 · until 30 juin 2026

Ended
Damien HAULET

Director · since 02 septembre 2016 · until 31 mars 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/05/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/10/2014
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-525,5 k €↓
  2. 2024
    Annual accounts 20241,4 M €↑
  3. 2023
    Annual accounts 2023-1,1 M €↓
  4. 2022
    Annual accounts 20221,1 M €↑
  5. 2021
    Annual accounts 2021933,5 k €↓
  6. 2019
    Annual accounts 20192,6 M €↓
  7. 2018
    Annual accounts 20183 M €↑
  8. 2017
    Annual accounts 20172,7 M €↑
  9. 2016
    Annual accounts 2016555,9 k €↑
  10. 2015
    Annual accounts 2015196,8 k €↓
  11. 2014
    Annual accounts 2014677,8 k €↓
  12. 2013
    Annual accounts 20131,7 M €↑
  13. 2012
    Annual accounts 20121,3 M €↑
  14. 2011
    Annual accounts 2011744,7 k €↑
  15. 2010
    Annual accounts 20102 k €↓
  16. 2009
    Annual accounts 2009164,2 k €↑
  17. 2008
    Annual accounts 2008-2,8 k €
  18. 25/09/2008
    IncorporationPublic limited company