EBEMA
0435.450.717 · rovalta.com · 23/09/2026
ACTIVE
EBEMA
Financial year 2025 · closed on 31/12/2025
Net result
1,8 M €
+347.0% YoY
Revenue
61 M €
+2.6% YoY
Equity
13,7 M €
+15.2% YoY
Workforce
127,7 ETP
-5.9% YoY
Overview
What does EBEMA do?
EBEMA is a Public limited company incorporated in 1988. Its registered office is in Zutendaal. It employs on average 127,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.450.717
Incorporation
06/10/1988
Legal form
Public limited company
Registered office
Dijkstraat 3
3690 Zutendaal · FlandreSee on map
3690 Zutendaal · FlandreSee on map
Contributed capital
9 000 000,00 €
Latest accounts
31/12/2025
Average workforce
127,7 ETP
Joint committees (3)
- 10602
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 61 M € | +2.6% | 59,5 M € | +0.7% | 59,1 M € | -1.8% | 60,2 M € | +3.9% | 57,9 M € | +12.0% | 51,7 M € | +7.6% | 48 M € | -0.6% | 48,3 M € | +4.7% | 46,2 M € | +7.3% | 43 M € | +6.7% | 40,3 M € | +1.7% | 39,7 M € | -2.6% | 40,7 M € | -1.5% | 41,3 M € | -5.7% | 43,8 M € | +17.0% | 37,5 M € | -2.9% | 38,6 M € | +5.6% | 36,5 M € | +7.9% | 33,8 M € | +7.1% | 31,6 M € |
| EBITDA | 4 M € | +63.6% | 2,5 M € | +32.5% | 1,9 M € | +2496% | -77,7 k € | -105% | 1,4 M € | -5.5% | 1,5 M € | -17.1% | 1,8 M € | -55.1% | 4,1 M € | +6.6% | 3,8 M € | +23.3% | 3,1 M € | +13.5% | 2,7 M € | -2.7% | 2,8 M € | -15.0% | 3,3 M € | +35.2% | 2,4 M € | -21.4% | 3,1 M € | +6.5% | 2,9 M € | -8.8% | 3,2 M € | +68.0% | 1,9 M € | -24.0% | 2,5 M € | -23.6% | 3,3 M € |
| Operating result | 2,5 M € | +188% | 874,1 k € | +149% | 351,6 k € | +124% | -1,4 M € | -474% | 386 k € | -36.7% | 609,8 k € | -33.7% | 920,3 k € | -67.2% | 2,8 M € | +17.6% | 2,4 M € | +78.9% | 1,3 M € | +225% | 410,7 k € | -25.6% | 552,2 k € | +34.2% | 411,3 k € | -27.4% | 566,4 k € | -75.5% | 2,3 M € | +12.8% | 2,1 M € | -11.3% | 2,3 M € | +137% | 975,9 k € | -30.8% | 1,4 M € | -41.2% | 2,4 M € |
| Net result | 1,8 M € | +347% | 410 k € | +1349% | 28,3 k € | +102% | -1,6 M € | -1571% | 109,2 k € | -60.1% | 273,9 k € | -49.4% | 541,1 k € | -71.2% | 1,9 M € | +20.3% | 1,6 M € | +65.6% | 943,8 k € | +152% | 374,6 k € | -27.9% | 519,9 k € | +2.7% | 506,2 k € | -19.7% | 630,5 k € | -62.8% | 1,7 M € | +5.2% | 1,6 M € | -9.4% | 1,8 M € | +92.2% | 924,7 k € | -25.5% | 1,2 M € | -32.0% | 1,8 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 13,7 M € | +15.2% | 11,9 M € | +3.4% | 11,5 M € | +0.1% | 11,5 M € | -12.4% | 13,1 M € | +0.7% | 13 M € | +1.4% | 12,9 M € | -21.3% | 16,3 M € | -33.1% | 24,4 M € | +6.4% | 23 M € | +3.9% | 22,1 M € | +1.1% | 21,9 M € | +1.8% | 21,5 M € | +1.7% | 21,1 M € | +7.9% | 19,6 M € | +9.5% | 17,9 M € | +7.6% | 16,6 M € | +25.9% | 13,2 M € | +4.5% | 12,6 M € | +5.3% | 12 M € |
| Total assets | 38,1 M € | +6.9% | 35,6 M € | -6.8% | 38,2 M € | +1.3% | 37,7 M € | +13.5% | 33,2 M € | +16.6% | 28,5 M € | +9.0% | 26,1 M € | -5.6% | 27,7 M € | -15.4% | 32,7 M € | -1.1% | 33,1 M € | -1.6% | 33,6 M € | -6.0% | 35,8 M € | +2.9% | 34,8 M € | -2.8% | 35,8 M € | +27.1% | 28,2 M € | +27.0% | 22,2 M € | -8.1% | 24,1 M € | +24.5% | 19,4 M € | +4.8% | 18,5 M € | -5.3% | 19,5 M € |
| Cash | 1,2 M € | +171% | 437,9 k € | -43.7% | 777,3 k € | -43.1% | 1,4 M € | +32.3% | 1 M € | -67.1% | 3,1 M € | +64.3% | 1,9 M € | -61.9% | 5 M € | +179% | 1,8 M € | -8.4% | 2 M € | -33.1% | 2,9 M € | -5.4% | 3,1 M € | +84.7% | 1,7 M € | -33.4% | 2,5 M € | +71.4% | 1,5 M € | -25.5% | 2 M € | -60.6% | 5 M € | +354% | 1,1 M € | -4.3% | 1,2 M € | +29.3% | 893,4 k € |
| Debts | 24,3 M € | +3.0% | 23,6 M € | -11.3% | 26,6 M € | +2.7% | 25,9 M € | +29.5% | 20 M € | +30.0% | 15,4 M € | +16.5% | 13,2 M € | +17.9% | 11,2 M € | +39.1% | 8,1 M € | -20.1% | 10,1 M € | -11.9% | 11,4 M € | -13.0% | 13,2 M € | +7.8% | 12,2 M € | -7.5% | 13,2 M € | +61.0% | 8,2 M € | +95.9% | 4,2 M € | -43.1% | 7,3 M € | +21.4% | 6,1 M € | +5.4% | 5,7 M € | -21.6% | 7,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 127,7 ETP | -5.9% | 135,7 ETP | -12.1% | 154,4 ETP | -3.6% | 160,1 ETP | -2.5% | 164,2 ETP | +6.6% | 154,0 ETP | +2.9% | 149,6 ETP | +0.3% | 149,1 ETP | +2.5% | 145,5 ETP | +2.2% | 142,3 ETP | -0.5% | 143,0 ETP | -1.0% | 144,4 ETP | +2.2% | 141,3 ETP | +2.5% | 137,9 ETP | +6.4% | 129,6 ETP | +6.2% | 122,0 ETP | +1.7% | 120,0 ETP | -1.7% | 122,1 ETP | +2.9% | 118,7 ETP | +3.9% | 114,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 73 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Active
Active
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DE SERRE● Active | 0746.642.553 |
Ebema Group● Active | 0445.448.348 |
Edelbims● Active | 0401.294.542 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 03/07/2025 | 28/06/2024 | 15/06/2023 | 13/06/2022 | 23/06/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 01/06/2023 | 02/06/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 19/06/2026 | 30/06/2026 | Dutch | |
| Full model | 31/12/2024 | 20/06/2025 | 03/07/2025 | Dutch | |
| Full model | 31/12/2023 | 21/06/2024 | 28/06/2024 | Dutch | |
| Full model | 31/12/2022 | 01/06/2023 | 15/06/2023 | Dutch | |
| Full model | 31/12/2021 | 02/06/2022 | 13/06/2022 | Dutch | |
| Full model | 31/12/2020 | 03/06/2021 | 23/06/2021 | Dutch | |
| Full model | 31/12/2019 | 04/06/2020 | 22/06/2020 | Dutch | |
| Full model | 31/12/2018 | 05/06/2019 | 14/06/2019 | Dutch | |
| Full model | 31/12/2017 | 06/06/2018 | 12/06/2018 | Dutch | |
| Full model | 31/12/2016 | 01/06/2017 | 26/06/2017 | Dutch | |
| Full model | 31/12/2015 | 01/06/2016 | 17/06/2016 | Dutch | |
| Full model | 31/12/2014 | 03/06/2015 | 12/06/2015 | Dutch | |
| Full model | 31/12/2013 | 04/06/2014 | 24/06/2014 | Dutch | |
| Full model | 31/12/2012 | 05/06/2013 | 24/06/2013 | Dutch | |
| Full model | 31/12/2011 | 07/06/2012 | 20/06/2012 | Dutch | |
| Full model | 31/12/2010 | 08/06/2011 | 14/10/2011 | Dutch | |
| Full model | 31/12/2009 | 03/06/2010 | 14/06/2010 | Dutch | |
| Full model | 31/12/2008 | 04/06/2009 | 15/06/2009 | Dutch | |
| Full model | 31/12/2007 | 04/06/2008 | 09/06/2008 | Dutch | |
| Full model | 31/12/2006 | 07/06/2007 | 11/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 73 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Active
Active
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/09/2026Ontslag en benoeming bestuurders
- Mandates20/08/2025ONTSLAGEN - BENOEMINGEN
- Mandates31/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates19/07/2024ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Mandates18/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2023ONTSLAGEN - BENOEMINGEN
- Mandates20/04/2023ONTSLAGEN - BENOEMINGEN
- Mandates30/12/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,8 M €↑
- 2024Annual accounts 2024410 k €↑
- 2023Annual accounts 202328,3 k €↑
- 2022Annual accounts 2022-1,6 M €↓
- 2021Annual accounts 2021109,2 k €↓
- 2020Annual accounts 2020273,9 k €↓
- 2019Annual accounts 2019541,1 k €↓
- 2018Annual accounts 20181,9 M €↑
- 2017Annual accounts 20171,6 M €↑
- 2016Annual accounts 2016943,8 k €↑
- 2015Annual accounts 2015374,6 k €↓
- 2014Annual accounts 2014519,9 k €↑
- 2013Annual accounts 2013506,2 k €↓
- 2012Annual accounts 2012630,5 k €↓
- 2011Annual accounts 20111,7 M €↑
- 2010Annual accounts 20101,6 M €↓
- 2009Annual accounts 20091,8 M €↑
- 2008Annual accounts 2008924,7 k €↓
- 2007Annual accounts 20071,2 M €↓
- 2006Annual accounts 20061,8 M €
- 06/10/1988IncorporationPublic limited company