ACTIVE

Ebema Group

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

158,3 k €

-63.6% YoY

Revenue

2 M €

+18.4% YoY

Equity

17,7 M €

-7.8% YoY

Workforce

7,1 ETP

-7.8% YoY

What does Ebema Group do?

Ebema Group is a Public limited company incorporated in 1991. Its main activity is: Development of building projects. Its registered office is in Zutendaal. It employs on average 7,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.448.348

Incorporation

14/10/1991

Legal form

Public limited company

Registered office

Dijkstraat 3
3690 Zutendaal · FlandreSee on map

Contributed capital

180 000,00 €

Latest accounts

31/12/2025

Average workforce

7,1 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68310Real estate agencies 68311Real estate agencies 70111Activities of head offices

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	2 M €	+18.4%	1,7 M €	+7.1%	1,6 M €	+4.3%	1,5 M €	-3.4%	1,6 M €	-5.9%	1,7 M €	+12.7%	1,5 M €	+0.6%	1,5 M €	+6.0%	1,4 M €	+0.1%	1,4 M €	+4.6%	1,3 M €	-0.6%	1,3 M €	-3.5%	1,4 M €	+4.3%	1,3 M €	+20.7%	1,1 M €	+27.9%	863,9 k €	0.0%	863,9 k €	0.0%	863,9 k €	+45.8%	592,4 k €	+43.6%	412,4 k €
EBITDA	216,1 k €	+3.1%	209,6 k €	-56.9%	486,3 k €	+2.1%	476,2 k €	+268%	129,3 k €	-79.8%	640,5 k €	-11.1%	720,9 k €	+2.2%	705,1 k €	-6.0%	750 k €	+12.8%	665 k €	+5.9%	628 k €	-4.9%	660,1 k €	-0.8%	665,6 k €	+6.8%	623,4 k €	+55.2%	401,7 k €	+541%	62,7 k €	-26.0%	84,7 k €	+26.8%	66,8 k €	+44.8%	46,1 k €	-35.6%	71,7 k €
Operating result	215,8 k €	+3.1%	209,4 k €	-56.9%	486 k €	+2.1%	476,1 k €	+268%	129,3 k €	-79.8%	640,5 k €	-11.1%	720,9 k €	+2.2%	705,1 k €	-6.0%	750 k €	+12.8%	665 k €	+5.9%	628 k €	-4.9%	660,1 k €	+0.6%	656,2 k €	+5.3%	623,4 k €	+55.2%	401,7 k €	+541%	62,7 k €	-26.0%	84,7 k €	+26.8%	66,8 k €	+44.8%	46,1 k €	-35.6%	71,7 k €
Net result	158,3 k €	-63.6%	434,6 k €	-30.7%	627,3 k €	-64.4%	1,8 M €	+428%	334,1 k €	-96.0%	8,4 M €	+947%	798,1 k €	-92.6%	10,7 M €	+1278%	779 k €	-89.1%	7,2 M €	+1189%	555,2 k €	-2.4%	568,5 k €	-2.3%	582 k €	+10.1%	528,6 k €	-24.3%	698,5 k €	+46.0%	478,4 k €	-8.9%	525,1 k €	-16.7%	630,1 k €	-49.7%	1,3 M €	+90.6%	657,1 k €
Balance sheet
Equity	17,7 M €	-7.8%	19,2 M €	+2.3%	18,7 M €	+3.3%	18,1 M €	+10.8%	16,4 M €	-7.4%	17,7 M €	+56.1%	11,3 M €	-24.9%	15,1 M €	+195%	5,1 M €	+1.5%	5 M €	+6.2%	4,7 M €	-7.7%	5,1 M €	-6.8%	5,5 M €	-5.5%	5,8 M €	-4.8%	6,1 M €	-0.7%	6,2 M €	-3.2%	6,4 M €	-39.1%	10,4 M €	-0.9%	10,5 M €	+6.2%	9,9 M €
Total assets	28 M €	-1.1%	28,3 M €	+9.1%	25,9 M €	-14.2%	30,2 M €	+1.2%	29,9 M €	+27.9%	23,3 M €	+33.5%	17,5 M €	-11.8%	19,8 M €	+9.2%	18,1 M €	-25.4%	24,3 M €	+39.5%	17,4 M €	+1.2%	17,2 M €	-0.5%	17,3 M €	+0.8%	17,2 M €	+0.0%	17,2 M €	-0.2%	17,2 M €	-0.6%	17,3 M €	+1.6%	17 M €	+10.8%	15,4 M €	-1.2%	15,5 M €
Cash	51,2 k €	+52.5%	33,6 k €	+81.4%	18,5 k €	-59.8%	46,1 k €	-82.8%	267,9 k €	+148%	108,1 k €	-57.3%	253,5 k €	-71.4%	886,9 k €	+715%	108,8 k €	-98.4%	6,7 M €	+3108%	208,9 k €	+2424%	8,3 k €	-82.0%	46,1 k €	-4.5%	48,2 k €	+11.5%	43,3 k €	+15.2%	37,5 k €	-76.1%	157,3 k €	+558%	23,9 k €	-23.0%	31 k €	-72.9%	114,5 k €
Debts	10,3 M €	+12.5%	9,1 M €	+26.9%	7,2 M €	-40.2%	12,1 M €	-9.2%	13,3 M €	+134%	5,7 M €	-8.0%	6,2 M €	+29.9%	4,7 M €	-63.6%	13 M €	-32.4%	19,3 M €	+51.9%	12,7 M €	+5.0%	12,1 M €	+2.5%	11,8 M €	+4.0%	11,4 M €	+2.7%	11,1 M €	+0.1%	11 M €	+0.9%	11 M €	+65.9%	6,6 M €	+36.0%	4,9 M €	-14.1%	5,6 M €
Other
Workforce	7,1 ETP	-7.8%	7,7 ETP	0.0%	7,7 ETP	-1.3%	7,8 ETP	+4.0%	7,5 ETP	-2.6%	7,7 ETP	+11.6%	6,9 ETP	-1.4%	7,0 ETP	-1.4%	7,1 ETP	+1.4%	7,0 ETP	+1.4%	6,9 ETP	-1.4%	7,0 ETP	-2.8%	7,2 ETP	+2.9%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	-7.9%	7,6 ETP	0.0%	7,6 ETP	+1.3%	7,5 ETP	+4.2%	7,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 39 ended

Active mandates

DE SERRE

Director · since 20 juin 2025 · until 16 juin 2028 · 0746.642.553

Represented by Koen THEWISSEN

Active

JAN PANIS

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0470.819.093

Represented by Toon-Bert PANIS

Active

LUMARIN

Managing director · since 29 décembre 2023 · until 29 décembre 2029 · 0455.505.466

Represented by LUDO PANIS

Active

WALTER PANIS

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0468.175.844

Represented by Stijn PANIS

Active

Ended mandates

DE LINDE

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0555.725.866

Represented by KOEN THEWISSEN

Ended

DE LINDE

Director · since 02 juin 2022 · until 01 juin 2028 · 0555.725.866

Represented by KOEN THEWISSEN

Ended

JAN PANIS

Director · since 02 juin 2022 · until 01 juin 2028 · 0470.819.093

Represented by Toon-Bert PANIS

Ended

LUDO PANIS

Managing director · since 02 juin 2022 · until 01 juin 2028 · 0467.368.665

Represented by LUDO PANIS

Ended

At this address

Other companies at this address

Company	CBE no.
DE SERRE● Active	0746.642.553
EBEMA● Active	0435.450.717
Edelbims● Active	0401.294.542

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	03/07/2025	28/06/2024	15/06/2023	13/06/2022	23/06/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

39 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	19/06/2026	30/06/2026	Dutch	PDF
Full model	31/12/2024	20/06/2025	03/07/2025	Dutch	PDF
m120-f-p	31/12/2024	20/06/2025	03/07/2025	Dutch	PDF
Full model	31/12/2023	21/06/2024	28/06/2024	Dutch	PDF
m120-f-p	31/12/2023	21/06/2024	28/06/2024	Dutch	PDF
Full model	31/12/2022	01/06/2023	15/06/2023	Dutch	PDF
m120-f-p	31/12/2022	01/06/2023	15/06/2023	Dutch	PDF
Full model	31/12/2021	02/06/2022	13/06/2022	Dutch	PDF
m120-f-p	31/12/2021	02/06/2022	20/06/2022	Dutch	PDF
Full model	31/12/2020	03/06/2021	23/06/2021	Dutch	PDF
m120-f-p	31/12/2020	03/06/2021	23/06/2021	Dutch	PDF
Full model	31/12/2019	04/06/2020	22/06/2020	Dutch	PDF
m120-f-p	31/12/2019	04/06/2020	18/06/2020	Dutch	PDF
Full model	31/12/2018	05/06/2019	14/06/2019	Dutch	PDF
m120-f-p	31/12/2018	05/06/2019	14/06/2019	Dutch	PDF
Full model	31/12/2017	06/06/2018	12/06/2018	Dutch	PDF
m120-f-p	31/12/2017	06/06/2018	12/06/2018	Dutch	PDF
Full model	31/12/2016	01/06/2017	26/06/2017	Dutch	PDF
m120-f-p	31/12/2016	01/06/2017	28/06/2017	Dutch	PDF
Full model	31/12/2015	01/06/2016	17/06/2016	Dutch	PDF
m120-f-p	31/12/2015	01/06/2016	17/06/2016	Dutch	PDF
Full model	31/12/2014	03/06/2015	12/06/2015	Dutch	PDF
m120-f-p	31/12/2014	03/06/2015	12/06/2015	Dutch	PDF
Full model	31/12/2013	04/06/2014	24/06/2014	Dutch	PDF

View all 39 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 39 ended

Active mandates

DE SERRE

Director · since 20 juin 2025 · until 16 juin 2028 · 0746.642.553

Represented by Koen THEWISSEN

Active

JAN PANIS

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0470.819.093

Represented by Toon-Bert PANIS

Active

LUMARIN

Managing director · since 29 décembre 2023 · until 29 décembre 2029 · 0455.505.466

Represented by LUDO PANIS

Active

WALTER PANIS

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0468.175.844

Represented by Stijn PANIS

Active

Ended mandates

DE LINDE

Director · since 29 décembre 2023 · until 29 décembre 2029 · 0555.725.866

Represented by KOEN THEWISSEN

Ended

DE LINDE

Director · since 02 juin 2022 · until 01 juin 2028 · 0555.725.866

Represented by KOEN THEWISSEN

Ended

JAN PANIS

Director · since 02 juin 2022 · until 01 juin 2028 · 0470.819.093

Represented by Toon-Bert PANIS

Ended

LUDO PANIS

Managing director · since 02 juin 2022 · until 01 juin 2028 · 0467.368.665

Represented by LUDO PANIS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2026
Ontslag en benoeming bestuurders
PDF
Mandates20/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring13/08/2024
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/07/2024
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Restructuring31/05/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates18/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2022
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025158,3 k €↓
2024
Annual accounts 2024434,6 k €↓
2023
Annual accounts 2023627,3 k €↓
2023
Name changeEBEMA GROUP
2022
Annual accounts 20221,8 M €↑
2021
Annual accounts 2021334,1 k €↓
2020
Annual accounts 20208,4 M €↑
2019
Annual accounts 2019798,1 k €↓
2018
Annual accounts 201810,7 M €↑
2017
Annual accounts 2017779 k €↓
2016
Annual accounts 20167,2 M €↑
2015
Annual accounts 2015555,2 k €↓
2014
Annual accounts 2014568,5 k €↓
2013
Annual accounts 2013582 k €↑
2012
Annual accounts 2012528,6 k €↓
2011
Annual accounts 2011698,5 k €↑
2010
Annual accounts 2010478,4 k €↓
2009
Annual accounts 2009525,1 k €↓
2008
Annual accounts 2008630,1 k €↓
2007
Annual accounts 20071,3 M €↑
2006
Annual accounts 2006657,1 k €
2006
Name changeIMMO EBEMA
14/10/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ebema Group

Overview

What does Ebema Group do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline