Onafhankelijke Thuiszorg Vlaanderen- Dienstengroep
0438.876.302 · rovalta.com · 23/09/2026
ACTIVE
Onafhankelijke Thuiszorg Vlaanderen- Dienstengroep (SE)
Financial year 2025 · closed on 31/12/2025
Net result
140,5 €
+607.9% YoY
Gross margin
475,3 k €
+1.8% YoY
Equity
185,2 k €
+0.1% YoY
Workforce
7,3 ETP
-3.9% YoY
Overview
What does Onafhankelijke Thuiszorg Vlaanderen- Dienstengroep do?
Onafhankelijke Thuiszorg Vlaanderen- Dienstengroep is a Non-profit organization incorporated in 1989. Its main activity is: Technical and vocational secondary education. Its registered office is in Willebroek. It employs on average 7,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.876.302
Incorporation
20/04/1989
Legal form
Non-profit organization
Registered office
Overwinningsstraat 133-135
2830 Willebroek · FlandreSee on map
2830 Willebroek · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
7,3 ETP
Activities (NACE)
Joint committees (2)
- 331
- 337
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 475,3 k € | +1.8% | 466,8 k € | -3.6% | 484,4 k € | +14.5% | 423 k € | +6.3% | 398,1 k € | – | – | – | – | 356,1 k € | -0.7% | 358,6 k € | -8.6% | 392,4 k € | +0.8% | 389,4 k € | +0.3% | 388,4 k € | +4.7% | 371 k € | +2.5% | 361,8 k € | +10.3% | 327,9 k € | +29.7% | 252,9 k € | +2.6% | 246,6 k € | |||||
| EBITDA | 2 k € | +149% | 784,7 € | -87.6% | 6,3 k € | +346% | 1,4 k € | -21.7% | 1,8 k € | +167% | 676,9 € | -50.9% | 1,4 k € | +73.2% | 795,4 € | +2530% | 30,3 € | +154% | -56,3 € | +87.8% | -460,8 € | +18.7% | -567 € | +98.5% | -38,7 k € | -3252% | -1,2 k € | -82.2% | -634 € | -6240% | -10 € | +95.7% | -235 € | -101% | 31,4 k € | +20.6% | 26,1 k € |
| Operating result | 1,8 k € | +192% | 609,2 € | -90.3% | 6,3 k € | +345% | 1,4 k € | -21.7% | 1,8 k € | +167% | 676,9 € | -50.9% | 1,4 k € | +73.2% | 795,4 € | +2530% | 30,3 € | +154% | -56,3 € | +87.8% | -460,8 € | +18.7% | -567 € | +98.5% | -38,7 k € | -3252% | -1,2 k € | -82.2% | -634 € | -6240% | -10 € | +95.7% | -235 € | -101% | 31,4 k € | +20.6% | 26,1 k € |
| Net result | 140,5 € | +608% | -27,7 € | +99.2% | -3,5 k € | -75.8% | -2 k € | -722% | -240,2 € | -34.3% | -178,8 € | -2363% | -7,3 € | – | – | – | – | – | – | – | – | – | – | 31,4 k € | +19.8% | 26,2 k € | |||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 185,2 k € | +0.1% | 185,1 k € | -0.0% | 185,1 k € | -1.8% | 188,6 k € | -1.0% | 190,5 k € | -0.1% | 190,8 k € | -0.1% | 191 k € | -0.0% | 191 k € | 0.0% | 191 k € | 0.0% | 191 k € | 0.0% | 191 k € | 0.0% | 191 k € | 0.0% | 191 k € | -0.0% | 191 k € | 0.0% | 191 k € | 0.0% | 191 k € | 0.0% | 191 k € | 0.0% | 191 k € | +19.7% | 159,6 k € |
| Total assets | 274,2 k € | -1.0% | 277 k € | -2.8% | 285,1 k € | -31.2% | 414,2 k € | +20.9% | 342,5 k € | +11.1% | 308,4 k € | -0.3% | 309,3 k € | +9.5% | 282,3 k € | -3.2% | 291,5 k € | +5.4% | 276,5 k € | -24.6% | 366,8 k € | +42.0% | 258,3 k € | -11.7% | 292,3 k € | +7.5% | 272 k € | -0.3% | 272,9 k € | +2.3% | 266,9 k € | -9.4% | 294,5 k € | +24.1% | 237,4 k € | +13.8% | 208,6 k € |
| Cash | 264,7 k € | +26.5% | 209,2 k € | -12.1% | 238,1 k € | -32.7% | 353,6 k € | +39.5% | 253,4 k € | -16.5% | 303,5 k € | +2.4% | 296,5 k € | +14.3% | 259,4 k € | -8.1% | 282,2 k € | +9.6% | 257,4 k € | -9.2% | 283,3 k € | +16.3% | 243,6 k € | -8.9% | 267,2 k € | +52.0% | 175,8 k € | -4.8% | 184,7 k € | +2.8% | 179,7 k € | -13.3% | 207,3 k € | +647% | 27,8 k € | +835% | 3 k € |
| Debts | 88,6 k € | -3.2% | 91,6 k € | -8.1% | 99,6 k € | -55.8% | 225,7 k € | +48.5% | 152 k € | +29.2% | 117,6 k € | -0.6% | 118,3 k € | +49.1% | 79,4 k € | -10.4% | 88,6 k € | +3.6% | 85,5 k € | -51.4% | 175,9 k € | +161% | 67,3 k € | -33.6% | 101,4 k € | +25.2% | 81 k € | -1.1% | 81,9 k € | +7.9% | 75,9 k € | -26.7% | 103,5 k € | +123% | 46,4 k € | -5.4% | 49 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 7,3 ETP | -3.9% | 7,6 ETP | -1.3% | 7,7 ETP | -1.3% | 7,8 ETP | +2.6% | 7,6 ETP | -9.5% | 8,4 ETP | +1.2% | 8,3 ETP | -5.7% | 8,8 ETP | -5.4% | 9,3 ETP | +6.9% | 8,7 ETP | +1.2% | 8,6 ETP | -9.5% | 9,5 ETP | -3.1% | 9,8 ETP | -3.0% | 10,1 ETP | +3.1% | 9,8 ETP | +1.0% | 9,7 ETP | +4.3% | 9,3 ETP | +45.3% | 6,4 ETP | 0.0% | 6,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 46 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Onafhankelijke Thuisverpleging● Active | 0448.029.835 |
| 0432.094.319 | |
| 0425.434.674 | |
| 0451.021.492 | |
OTV Home Care● Active | 0899.362.422 |
OTV Thuiszorg Limburg● Active | 0837.549.666 |
RESIDENTIE SENIORPLAZA● Active | 0475.531.315 |
Seniorplaza● Active | 0467.255.829 |
SENIORPLAZA CONCEPT● Active | 0832.591.481 |
SENIORPLAZA INVEST● Active | 0832.351.258 |
Vrijdaghs Johan● Active | 0445.920.579 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 25/07/2025 | 26/07/2024 | 18/07/2023 | 27/07/2022 | 09/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 23/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 25/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 26/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 27/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 09/07/2021 | Dutch | |
| Full model | 31/12/2019 | 27/06/2020 | 22/07/2020 | Dutch | |
| Full model | 31/12/2018 | 29/06/2019 | 29/07/2019 | Dutch | |
| Full model | 31/12/2017 | 30/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 22/06/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 24/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 23/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 22/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 24/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/05/2012 | 26/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 27/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/04/2010 | 24/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 24/04/2009 | 23/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 18/04/2008 | 26/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/05/2007 | 23/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 46 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/02/2024ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates24/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates09/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates28/09/2021ONTSLAGEN - BENOEMINGEN
- Mandates18/03/2021ONTSLAGEN - BENOEMINGEN
- Mandates23/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates07/02/2017ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/09/2016ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025140,5 €↑
- 2024Annual accounts 2024-27,7 €↑
- 2023Annual accounts 2023-3,5 k €↓
- 2022Annual accounts 2022-2 k €↓
- 2021Annual accounts 2021-240,2 €↓
- 2020Annual accounts 2020-178,8 €↓
- 2019Annual accounts 2019-7,3 €↓
- 2018Annual accounts 2018
- 2017Annual accounts 2017
- 2016Annual accounts 2016
- 2015Annual accounts 2015
- 2014Annual accounts 2014
- 2013Annual accounts 2013
- 2012Annual accounts 2012
- 2011Annual accounts 2011
- 2010Annual accounts 2010
- 2009Annual accounts 2009
- 2008Annual accounts 200831,4 k €↑
- 2007Annual accounts 200726,2 k €
- 20/04/1989IncorporationNon-profit organization