ACTIVE

CAVI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result25,2 k €-53,3 %over 1 year

Gross margin275,1 k €-17,1 %over 1 year

Equity421 k €+6,4 %over 1 year

Workforce4,3 ETP-15,7 %over 1 year

Identity

Source · BCE/KBO

CAVI is a Cooperative company with limited liability incorporated in 1990. Its main activity is: Joinery installation. Its registered office is in Namur. It employs on average 4,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0440.893.605
Incorporation: 10/06/1990
Legal form: Cooperative company with limited liability
Registered office: Avenue d'Ecolys(RH) 2 box 8
5020 Namur · WallonieSee on map
Contributed capital: 29 053,12 €
Latest accounts: 31/12/2025
Average workforce: 4,3 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 68310Real estate agencies 68311Real estate agencies 70311Activities of head offices; management consultancy activities 43320Joinery installation+11

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	275,1 k €	-17.1%	331,8 k €	-5.7%	351,8 k €	+29.3%	272 k €	+4.4%	260,7 k €
EBITDA	61,4 k €	-40.7%	103,5 k €	-37.5%	165,7 k €	+58.3%	104,6 k €	+7.8%	97,1 k €
Operating result	46,3 k €	+6.4%	43,5 k €	-73.7%	165,7 k €	+58.3%	104,6 k €	+7.8%	97,1 k €
Net result	25,2 k €	-53.3%	54 k €	-52.8%	114,5 k €	+63.9%	69,9 k €	+25.2%	55,8 k €
Balance sheet
Equity	421 k €	+6.4%	395,8 k €	+15.8%	341,8 k €	+50.4%	227,3 k €	+44.4%	157,4 k €
Total assets	843,5 k €	-70.1%	2,8 M €	+74.0%	1,6 M €	+33.6%	1,2 M €	-26.1%	1,6 M €
Cash	545,8 €	-90.1%	5,5 k €	+26.6%	4,3 k €	-87.8%	35,5 k €	+3446%	1 k €
Debts	422,3 k €	-82.6%	2,4 M €	+89.5%	1,3 M €	+29.9%	985,7 k €	-33.6%	1,5 M €
Other
Workforce	4,3 ETP	-15.7%	5,1 ETP	+8.5%	4,7 ETP	+9.3%	4,3 ETP	-18.9%	5,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Manuel Gomes Maieiro	MandateManaging director20/06/2006 → 2020 accountsended
PAUL de SAUVAGE	MandateManaging director25/06/2012 → 25/06/2018ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Paul de Sauvage Vercour	Managing director20/06/2006 → 2020 accountsDirector20/06/2006 → 2007 accounts
MAIEIRO GOMES	Director20/06/2006 → 2007 accounts

Other companies at this address

Avenue d'Ecolys(RH) 2 5020 Namur

Company	CBE no.
A.A.S.V.● Active	0430.121.358
Actibel Hôtel● Active	0654.752.968
ACTIBEL IMMOBILIER● Active	0460.782.662
ACTIBEL MOBILITY● Active	0673.597.395
ACTIONAM● Active	0440.996.840
ACTION II● Active	0449.242.236
A-DJ SERVICES● Active	0862.601.006
Annet 4 Future● Active	0791.919.678
Antech Diagnostics Belgium● Active	0820.954.154
ANTIQUITES ACHAT - VENTE● Active	0463.017.622
AQUALE● Active	0477.877.428
AQUALYS MANAGEMENT● Active	1021.551.738
AVESTA Insurance● Active	0797.621.102
Aves TVA● Active	0804.855.718
A-Z ServiPro● Active	0462.702.668
BDG Ansotte● Active	1016.456.862
B.G.N INVEST● Active	0804.639.744
BIOWIN● Active	0882.768.591
BN 4● Active	0859.854.619
CCB & PARTNERS● Active	1016.343.927

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/09/2026	28/08/2025	30/08/2024	07/08/2023	05/08/2022	30/08/2021
General meeting	16/06/2026	17/06/2025	29/06/2024	20/06/2023	21/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	22/09/2026	French	PDF
Abridged model	31/12/2024	17/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	07/08/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	05/08/2022	French	PDF
Abridged model	31/12/2020	22/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	23/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	22/07/2019	French	PDF
Abridged model	31/12/2017	27/06/2018	10/07/2018	French	PDF
Abridged model	31/12/2016	28/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	11/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	22/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Manuel Gomes Maieiro	MandateManaging director20/06/2006 → 2020 accountsended
PAUL de SAUVAGE	MandateManaging director25/06/2012 → 25/06/2018ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Paul de Sauvage Vercour	Managing director20/06/2006 → 2020 accountsDirector20/06/2006 → 2007 accounts
MAIEIRO GOMES	Director20/06/2006 → 2007 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office13/01/2022
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates11/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2007
Démission d'un administrateur, renouvellements de mandats
PDF
Mandates15/06/2005
Démission du Directeur Technique
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

de SAUVAGE Paul

GOMES MAIEIRO Manuel

Paul de Sauvage Vercour

MAIEIRO GOMES

Hubert de Sauvage Vercour

Benoit de Sauvage Vercour

1990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CAVI

Avenue d'Ecolys(RH) 2 bte 8, 5020 Champion

Managing director

Managing directorDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue d'Ecolys(RH) 2 bte 8, 5020 ChampionCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00525215

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CAVICurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00525215

Events

2025
Annual accounts 202525,2 k €↓
2024
Annual accounts 202454 k €↓
2023
Annual accounts 2023114,5 k €↑
2022
Annual accounts 202269,9 k €↑
2021
Annual accounts 202155,8 k €↑
2019
Annual accounts 201918,9 k €↑
2018
Annual accounts 2018977,2 €↓
2017
Annual accounts 201710,9 k €↑
2016
Annual accounts 2016-3,4 k €↓
2015
Annual accounts 20155,2 k €↓
2014
Annual accounts 201417,8 k €↓
2013
Annual accounts 201322,6 k €↑
2012
Annual accounts 2012-8,3 k €↓
2011
Annual accounts 20117,1 k €↑
2010
Annual accounts 2010-10,9 k €↓
2009
Annual accounts 2009-8,8 k €↓
2008
Annual accounts 2008-129,5 €↓
2007
Annual accounts 20076,6 k €↑
2006
Annual accounts 20062,9 k €
10/06/1990
IncorporationCooperative company with limited liability

CAVI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events