ACTIVE

ACTIBEL IMMOBILIER

Financial year 2025 · Closed on 31/12/2025

Net result49,1 k €-6,6 %over 1 year
Gross margin417,3 k €-2,9 %over 1 year
Equity151,5 k €+47,9 %over 1 year
Workforce7,1 ETP-14,5 %over 1 year

Identity

Source · BCE/KBO

ACTIBEL IMMOBILIER is a Private limited company incorporated in 1997. Its main activity is: Real estate agencies. Its registered office is in Namur. It employs on average 7,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.782.662
Incorporation
03/06/1997
Legal form
Private limited company
Registered office
Avenue d'Ecolys(RH) 2 box 2
5020 Namur · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
7,1 ETP
Joint committees (5)
  • 100
  • 10602
  • 218
  • 307
  • 323
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222020
Income statement
Gross margin417,3 k €430 k €436,2 k €378,3 k €242,3 k €
EBITDA59,8 k €90,8 k €17,7 k €135,1 k €21,3 k €
Operating result58,4 k €89,6 k €14,9 k €130,8 k €16,6 k €
Net result49,1 k €52,5 k €-5,7 k €84,3 k €2,7 k €
Balance sheet
Equity151,5 k €102,4 k €49,9 k €55,6 k €-45,7 k €
Total assets743 k €768,2 k €792,7 k €797,6 k €707,7 k €
Cash142,4 k €169,2 k €134,8 k €166,6 k €224,3 k €
Debts588,8 k €662,9 k €742,2 k €740,5 k €751 k €
Other
Workforce7,1 ETP8,3 ETP9,3 ETP9,5 ETP6,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

de SAUVAGE Paul

Mandate

Active
Pierre-Hugues CHARLIER

Mandate

Active

Ended mandates

Benoît de Sauvage

Manager · since 12 octobre 1998

Ended
Paul de Sauvage

Manager · since 27 mai 1997

Ended
Benoît de SAUVAGE

Manager

Ended
Benoit de SAUVAGE VERCOUR

Manager

Ended

Other companies at this address

Avenue d'Ecolys(RH) 2 5020 Namur
CompanyCBE no.
A.A.S.V.● Active
0430.121.358
Actibel Hôtel● Active
0654.752.968
0673.597.395
ACTIONAM● Active
0440.996.840
ACTION II● Active
0449.242.236
A-DJ SERVICES● Active
0862.601.006
Annet 4 Future● Active
0791.919.678
Antech Belgium● Active
0820.954.154
0463.017.622
AQUALE● Active
0477.877.428
1021.551.738
0797.621.102
Aves TVA● Active
0804.855.718
A-Z ServiPro● Active
0462.702.668
BDG Ansotte● Active
1016.456.862
B.G.N INVEST● Active
0804.639.744
BIOWIN● Active
0882.768.591
BN 4● Active
0859.854.619
CAVI● Active
0440.893.605
CCB & PARTNERS● Active
1016.343.927

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months18 months12 months12 months12 months
Filing date27/08/202628/08/202530/08/202430/01/202327/01/202229/01/2021
General meeting30/06/202626/06/202529/06/202406/12/202207/12/202104/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202627/08/2026FrenchPDF
Abridged model31/12/202426/06/202528/08/2025FrenchPDF
Abridged model31/12/202329/06/202430/08/2024FrenchPDF
Abridged model30/06/202206/12/202230/01/2023FrenchPDF
Abridged model30/06/202107/12/202127/01/2022FrenchPDF
Abridged model30/06/202004/12/202029/01/2021FrenchPDF
Abridged model30/06/201906/12/201914/01/2020FrenchPDF
Abridged model30/06/201807/12/201810/01/2019FrenchPDF
Abridged model30/06/201701/12/201708/12/2017FrenchPDF
Abridged model30/06/201602/12/201621/12/2016FrenchPDF
Abridged model30/06/201501/12/201529/12/2015FrenchPDF
Abridged model30/06/201402/12/201430/12/2014FrenchPDF
Abridged model30/06/201319/12/201307/01/2014FrenchPDF
Abridged model30/06/201218/12/201210/01/2013FrenchPDF
Abridged model30/06/201127/12/201113/02/2012FrenchPDF
Abridged model30/06/201007/12/201012/01/2011FrenchPDF
Abridged model30/06/200901/12/200913/01/2010FrenchPDF
Abridged model30/06/200802/12/200816/12/2008FrenchPDF
Abridged model30/06/200704/12/200727/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

de SAUVAGE Paul

Mandate

Active
Pierre-Hugues CHARLIER

Mandate

Active

Ended mandates

Benoît de Sauvage

Manager · since 12 octobre 1998

Ended
Paul de Sauvage

Manager · since 27 mai 1997

Ended
Benoît de SAUVAGE

Manager

Ended
Benoit de SAUVAGE VERCOUR

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/06/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office10/01/2022
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Mandates04/04/2007
    DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202549,1 k €↓
  2. 2024
    Annual accounts 202452,5 k €↑
  3. 2023
    Annual accounts 2023-5,7 k €↓
  4. 2022
    Annual accounts 202284,3 k €↑
  5. 2020
    Annual accounts 20202,7 k €↓
  6. 2019
    Annual accounts 20194,8 k €↑
  7. 2018
    Annual accounts 20184,8 k €↑
  8. 2017
    Annual accounts 2017923,1 €↑
  9. 2016
    Annual accounts 2016859,7 €↓
  10. 2015
    Annual accounts 20153,8 k €↓
  11. 2014
    Annual accounts 20149 k €↑
  12. 2013
    Annual accounts 2013-19,5 k €↑
  13. 2012
    Annual accounts 2012-27,1 k €↓
  14. 2011
    Annual accounts 2011-12,4 k €↓
  15. 2010
    Annual accounts 2010-7,6 k €↓
  16. 2009
    Annual accounts 2009122,1 €↑
  17. 2008
    Annual accounts 2008-11,5 k €↓
  18. 2007
    Annual accounts 20072,9 k €
  19. 03/06/1997
    IncorporationPrivate limited company