ACTIVE

Actibel Hôtel

Financial year 2024 · Closed on 31/12/2024

Net result49,4 k €-15,3 %over 1 year
Gross margin2 M €+18,0 %over 1 year
Equity255,4 k €+86,4 %over 1 year
Workforce22,5 ETP+25,0 %over 1 year

Identity

Source · BCE/KBO

Actibel Hôtel is a Public limited company incorporated in 2016. Its main activity is: Hotels and similar accommodation. Its registered office is in Namur. It employs on average 22,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0654.752.968
Incorporation
17/05/2016
Legal form
Public limited company
Registered office
Avenue d'Ecolys(RH) 2 box 5
5020 Namur · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Average workforce
22,5 ETP
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 7 financial years

20242023202220212019
Income statement
Gross margin2 M €1,7 M €1,4 M €250,6 k €-9,6 k €
EBITDA722,4 k €590,6 k €610,8 k €4,3 k €-10 k €
Operating result65 k €62,6 k €84,8 k €-288,1 k €-10 k €
Net result49,4 k €58,3 k €105,7 k €-313,6 k €-9,7 k €
Balance sheet
Equity255,4 k €137 k €44,4 k €-266,7 k €27,4 k €
Total assets8,2 M €5 M €4,7 M €4,8 M €38,4 k €
Cash53,9 k €229,4 k €74,3 k €9 k €–
Debts7,7 M €4,8 M €4,5 M €5,1 M €11 k €
Other
Workforce22,5 ETP18,0 ETP15,0 ETP13,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 6 ended

Active mandates

de Sauvage Charles-Edmond

Mandate

Active
de Sauvage Paul

Mandate

Active
MAJE FINANCE

Mandate · 0694.992.726

Represented by Jehin Maxime

Active

Ended mandates

ANTIQUITES ACHAT - VENTE

Director · since 17 mai 2016 · until 18 juin 2021 · 0463.017.622

Represented by Benoît de Sauvage Vercour

Ended
Etablissements Auguste Defoux

Director · since 17 mai 2016 · until 18 juin 2021 · 0401.385.208

Represented by Paul de Sauvage Vercour

Ended
SACOFI

Managing director · since 17 mai 2016 · until 18 juin 2021 · 0471.614.790

Represented by Paul de Sauvage Vercour

Ended
ANTIQUITES ACHAT - VENTE

Director · since 01 mai 2016 · until 30 avril 2022 · 0463.017.622

Represented by Benoit de Sauvage

Ended

Other companies at this address

Avenue d'Ecolys(RH) 2 5020 Namur
CompanyCBE no.
A.A.S.V.● Active
0430.121.358
0460.782.662
0673.597.395
ACTIONAM● Active
0440.996.840
ACTION II● Active
0449.242.236
A-DJ SERVICES● Active
0862.601.006
Annet 4 Future● Active
0791.919.678
Antech Belgium● Active
0820.954.154
0463.017.622
AQUALE● Active
0477.877.428
1021.551.738
0797.621.102
Aves TVA● Active
0804.855.718
A-Z ServiPro● Active
0462.702.668
BDG Ansotte● Active
1016.456.862
B.G.N INVEST● Active
0804.639.744
BIOWIN● Active
0882.768.591
BN 4● Active
0859.854.619
CAVI● Active
0440.893.605
CCB & PARTNERS● Active
1016.343.927

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202530/08/202431/08/202321/11/202228/10/202129/07/2020
General meeting20/06/202521/06/202417/06/202308/11/202218/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/06/202526/08/2025FrenchPDF
Abridged model31/12/202321/06/202430/08/2024FrenchPDF
Abridged model31/12/202217/06/202331/08/2023FrenchPDF
Abridged model31/12/202108/11/202221/11/2022FrenchPDF
Abridged model31/12/202018/06/202128/10/2021FrenchPDF
Micro model31/12/201912/06/202029/07/2020FrenchPDF
Micro model31/12/201814/06/201922/07/2019FrenchPDF
Abridged model31/12/201715/06/201812/07/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 6 ended

Active mandates

de Sauvage Charles-Edmond

Mandate

Active
de Sauvage Paul

Mandate

Active
MAJE FINANCE

Mandate · 0694.992.726

Represented by Jehin Maxime

Active

Ended mandates

ANTIQUITES ACHAT - VENTE

Director · since 17 mai 2016 · until 18 juin 2021 · 0463.017.622

Represented by Benoît de Sauvage Vercour

Ended
Etablissements Auguste Defoux

Director · since 17 mai 2016 · until 18 juin 2021 · 0401.385.208

Represented by Paul de Sauvage Vercour

Ended
SACOFI

Managing director · since 17 mai 2016 · until 18 juin 2021 · 0471.614.790

Represented by Paul de Sauvage Vercour

Ended
ANTIQUITES ACHAT - VENTE

Director · since 01 mai 2016 · until 30 avril 2022 · 0463.017.622

Represented by Benoit de Sauvage

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/05/2021
    SIEGE SOCIAL
    PDF
  • Other19/05/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202449,4 k €↓
  2. 2023
    Annual accounts 202358,3 k €↓
  3. 2022
    Annual accounts 2022105,7 k €↑
  4. 2021
    Annual accounts 2021-313,6 k €↓
  5. 2019
    Annual accounts 2019-9,7 k €↓
  6. 2018
    Annual accounts 2018-9,2 k €↑
  7. 2017
    Annual accounts 2017-15,7 k €
  8. 17/05/2016
    IncorporationPublic limited company