ACTIVE

Etablissements Auguste Defoux

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,6 k €

+93.5% YoY

Gross margin

55,3 k €

-4.1% YoY

Equity

764,7 k €

+0.3% YoY

What does Etablissements Auguste Defoux do?

Etablissements Auguste Defoux is a Private company with limited liability incorporated in 1968. Its main activity is: Management consultancy activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.385.208

Incorporation

01/01/1968

Legal form

Private company with limited liability

Registered office

Avenue d'Ecolys(RH) 2 box 6
5020 Namur · WallonieSee on map

Contributed capital

48 339,24 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 41101Development of building projects 68121Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	55,3 k €	-4.1%	57,6 k €	-10.7%	64,5 k €	-92.6%	868,5 k €	+1606%	50,9 k €	-30.4%	73,1 k €	+23.2%	59,3 k €	-63.9%	164,2 k €	+20.9%	135,9 k €	-18.2%	166,1 k €	+64.8%	100,8 k €	+95.6%	51,5 k €	+41.1%	36,5 k €	-12.4%	41,7 k €	+345%	9,4 k €	+1740%	-570,4 €	-113%	4,4 k €	+168%	-6,4 k €	-120%	32,3 k €
EBITDA	49,8 k €	-4.8%	52,3 k €	+2.0%	51,2 k €	-94.0%	858,3 k €	+1991%	41 k €	-27.1%	56,3 k €	+15.6%	48,7 k €	-68.8%	156 k €	+20.5%	129,4 k €	-20.1%	162 k €	+66.6%	97,2 k €	+103%	48 k €	+39.1%	34,5 k €	-12.1%	39,3 k €	+336%	9 k €	+1679%	-570,4 €	-114%	4 k €	+151%	-7,9 k €	-127%	29,4 k €
Operating result	16,3 k €	-13.5%	18,8 k €	+5.9%	17,7 k €	-97.8%	824,8 k €	+4571%	-18,4 k €	-88.8%	-9,8 k €	+68.3%	-30,8 k €	-182%	37,7 k €	+121%	17,1 k €	+417%	-5,4 k €	-108%	64,5 k €	+323%	15,2 k €	+766%	1,8 k €	-73.0%	6,5 k €	+127%	-23,7 k €	-2486%	-917,9 €	-123%	4 k €	+151%	-7,9 k €	-127%	29,4 k €
Net result	2,6 k €	+93.5%	1,3 k €	+6.7%	1,3 k €	-99.8%	614,5 k €	+1883%	-34,5 k €	-460%	-6,2 k €	+81.5%	-33,3 k €	-318%	15,2 k €	+396%	-5,2 k €	+88.7%	-45,8 k €	-376%	-9,6 k €	+3.6%	-10 k €	-101%	-5 k €	-265%	-1,4 k €	+92.4%	-17,8 k €	-1288%	-1,3 k €	-128%	4,5 k €	+155%	-8,3 k €	-103%	269,4 k €
Balance sheet
Equity	764,7 k €	+0.3%	762,1 k €	+0.2%	760,8 k €	+0.2%	759,5 k €	+424%	145 k €	-1.6%	147,4 k €	-4.0%	153,6 k €	-17.8%	186,9 k €	+8.9%	171,6 k €	-2.9%	176,8 k €	-20.6%	222,6 k €	-4.1%	232,2 k €	-4.1%	242,1 k €	-2.0%	247,1 k €	-0.5%	248,5 k €	-6.7%	266,3 k €	-0.5%	267,6 k €	+1.7%	263,1 k €	-3.0%	271,4 k €
Total assets	1,2 M €	-3.6%	1,3 M €	-3.5%	1,3 M €	-3.4%	1,4 M €	+18.3%	1,2 M €	-44.7%	2,1 M €	-9.4%	2,3 M €	-3.0%	2,4 M €	-39.6%	3,9 M €	+7.0%	3,7 M €	+20.8%	3 M €	+0.6%	3 M €	+236%	897,4 k €	-3.2%	927,2 k €	-4.1%	966,6 k €	+137%	407,6 k €	-1.2%	412,6 k €	+1.6%	406,3 k €	+1.1%	401,7 k €
Cash	1,7 k €	-11.5%	1,9 k €	-12.0%	2,2 k €	-8.7%	2,4 k €	-5.6%	2,5 k €	-5.7%	2,7 k €	-0.9%	2,7 k €	-13.6%	3,1 k €	+60.7%	2 k €	+583%	285,5 €	-11.1%	321,2 €	-81.0%	1,7 k €	+100%	843,4 €	-91.5%	9,9 k €	-14.9%	11,6 k €	+1998%	554,2 €	-85.8%	3,9 k €	-37.6%	6,3 k €	+3652%	166,9 €
Debts	238,3 k €	-15.5%	282,2 k €	-13.3%	325,4 k €	-11.6%	368,3 k €	-62.0%	968,3 k €	-48.3%	1,9 M €	-9.4%	2,1 M €	-1.4%	2,1 M €	-42.8%	3,7 M €	+16.8%	3,1 M €	+15.6%	2,7 M €	+1.3%	2,7 M €	+400%	536,8 k €	-5.3%	566,7 k €	-5.4%	599,2 k €	+3620%	16,1 k €	-18.9%	19,9 k €	+10.2%	18 k €	+248%	5,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

de SAUVAGE PAUL

Mandate

Active

Ended mandates

Paul de Sauvage

Director · since 30 juillet 2006

Ended

PAUL de SAUVAGE

Manager · since 30 juillet 2006

Ended

Paul de Sauvage Vercour

Director · since 30 juillet 2006

Ended

SACOFI

Director · since 30 juillet 2006 · 0471.614.790

Represented by Paul de Sauvage

Ended

At this address

Other companies at this address

Company	CBE no.
A.A.S.V.● Active	0430.121.358
Actibel Hôtel● Active	0654.752.968
ACTIBEL IMMOBILIER● Active	0460.782.662
ACTIBEL MOBILITY● Active	0673.597.395
ACTIONAM● Active	0440.996.840
ACTION II● Active	0449.242.236
A-DJ SERVICES● Active	0862.601.006
Annet 4 Future● Active	0791.919.678
Antech Belgium● Active	0820.954.154
ANTIQUITES ACHAT - VENTE● Active	0463.017.622
AQUALE● Active	0477.877.428
AQUALYS MANAGEMENT● Active	1021.551.738
AVESTA Insurance● Active	0797.621.102
Aves TVA● Active	0804.855.718
A-Z ServiPro● Active	0462.702.668
BDG Ansotte● Active	1016.456.862
B.G.N INVEST● Active	0804.639.744
BIOWIN● Active	0882.768.591
BN 4● Active	0859.854.619
CAVI● Active	0440.893.605

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	28/08/2025	30/08/2024	29/06/2023	05/08/2022	31/08/2021
General meeting	29/06/2026	25/06/2025	28/06/2024	14/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	25/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	14/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	11/06/2022	05/08/2022	French	PDF
Abridged model	31/12/2020	12/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	13/06/2020	29/07/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	22/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	28/02/2011	20/04/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	16/07/2010	French	PDF
Abridged modelCorrection	31/12/2008	31/03/2009	22/09/2009	French	PDF
Abridged model	31/12/2008	31/03/2009	30/04/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	22/05/2008	French	PDF
Abridged model	31/12/2006	23/04/2007	09/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

de SAUVAGE PAUL

Mandate

Active

Ended mandates

Paul de Sauvage

Director · since 30 juillet 2006

Ended

PAUL de SAUVAGE

Manager · since 30 juillet 2006

Ended

Paul de Sauvage Vercour

Director · since 30 juillet 2006

Ended

SACOFI

Director · since 30 juillet 2006 · 0471.614.790

Represented by Paul de Sauvage

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/01/2022
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,6 k €↑
2024
Annual accounts 20241,3 k €↑
2023
Annual accounts 20231,3 k €↓
2023
Name changeEtablissements Auguste Defoux
2022
Annual accounts 2022614,5 k €↑
2021
Annual accounts 2021-34,5 k €↓
2021
Name changeETS AUGUSTE DEFOUX
2019
Annual accounts 2019-6,2 k €↑
2018
Annual accounts 2018-33,3 k €↓
2017
Annual accounts 201715,2 k €↑
2016
Annual accounts 2016-5,2 k €↑
2015
Annual accounts 2015-45,8 k €↓
2014
Annual accounts 2014-9,6 k €↑
2013
Annual accounts 2013-10 k €↓
2012
Annual accounts 2012-5 k €↓
2011
Annual accounts 2011-1,4 k €↑
2010
Annual accounts 2010-17,8 k €↓
2009
Annual accounts 2009-1,3 k €↓
2008
Annual accounts 20084,5 k €↑
2007
Annual accounts 2007-8,3 k €↓
2006
Annual accounts 2006269,4 k €
01/01/1968
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Etablissements Auguste Defoux

Overview

What does Etablissements Auguste Defoux do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline