ACTIVE

BRUYNSEELS - VOCHTEN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result2,6 M €+425,5 %over 1 year
Revenue50,7 M €+14,2 %over 1 year
Equity6,2 M €+13,3 %over 1 year
Workforce80,6 ETP+4,3 %over 1 year

Identity

Source · BCE/KBO

BRUYNSEELS - VOCHTEN is a Public limited company incorporated in 1991. Its registered office is in Kalmthout. It employs on average 80,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.040.246
Incorporation
20/12/1991
Legal form
Public limited company
Registered office
Brasschaatsteenweg (C) 292
2920 Kalmthout · FlandreSee on map
Contributed capital
3 562 000,00 €
Latest accounts
30/06/2025
Average workforce
80,6 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 24 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue50,7 M €44,4 M €41,4 M €34,9 M €29,1 M €
EBITDA2,9 M €567,4 k €569,2 k €1,2 M €848,9 k €
Operating result2,3 M €97,3 k €181,1 k €989,2 k €620 k €
Net result2,6 M €490,9 k €549,5 k €1,3 M €939,1 k €
Balance sheet
Equity6,2 M €5,5 M €5,3 M €5,2 M €4,8 M €
Total assets22 M €21,1 M €18,1 M €20,1 M €17,4 M €
Cash3,4 M €5,4 M €2,3 M €4,9 M €5,7 M €
Debts15,6 M €15,5 M €12,6 M €14,8 M €12,4 M €
Other
Workforce80,6 ETP77,3 ETP75,5 ETP79,4 ETP79,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 34 ended

Active mandates

KODAVO

Managing director · since 03 mai 2023 · until 03 mai 2029 · 0816.548.077

Represented by David Vochten

Active
YBRU

Managing director · since 03 mai 2023 · until 03 mai 2029 · 0729.701.702

Represented by Yves Bruynseels

Active

Ended mandates

YBRU

Managing director · since 01 juillet 2021 · until 07 décembre 2026 · 0729.701.702

Represented by Yves Bruynseels

Ended
YBRU

Managing director · since 01 juillet 2021 · until 07 décembre 2026 · 0729.701.702

Represented by Yves Bruynseels

Ended
KODAVO

Managing director · since 25 juin 2021 · until 07 décembre 2026 · 0816.548.077

Represented by David Vochten

Ended
KODAVO

Managing director · since 25 juin 2021 · until 07 décembre 2026 · 0816.548.077

Represented by David Vochten

Ended

Other companies at this address

Brasschaatsteenweg (C) 292 2920 Kalmthout
CompanyCBE no.
BRUVO● Active
0860.081.974
BRUVOC● Active
0840.876.766
QINVEST● Active
0788.501.320

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202620/01/202525/01/202427/01/202328/01/202219/01/2021
General meeting31/12/202531/12/202429/12/202330/12/202231/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 24 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202531/12/202529/01/2026DutchPDF
Consolidated accounts30/06/202531/12/202529/01/2026DutchPDF
Full model30/06/202431/12/202420/01/2025DutchPDF
Consolidated accounts30/06/202431/12/202424/01/2025DutchPDF
Full model30/06/202329/12/202325/01/2024DutchPDF
Consolidated accounts30/06/202329/12/202324/01/2024DutchPDF
Full model30/06/202230/12/202227/01/2023DutchPDF
Consolidated accounts30/06/202230/12/202227/01/2023DutchPDF
Full model30/06/202131/12/202128/01/2022DutchPDF
Full model30/06/202028/12/202019/01/2021DutchPDF
Full model30/06/201931/12/201924/01/2020DutchPDF
Full model30/06/201825/01/201931/01/2019DutchPDF
Full model30/06/201725/01/201830/01/2018DutchPDF
Full model30/06/201627/01/201730/01/2017DutchPDF
Full model30/06/201507/12/201505/01/2016DutchPDF
Full model30/06/201426/12/201423/01/2015DutchPDF
Full model30/06/201302/12/201323/12/2013DutchPDF
Full model30/06/201228/12/201225/01/2013DutchPDF
Full model30/06/201130/12/201127/01/2012DutchPDF
Full model30/06/201006/12/201020/12/2010DutchPDF
Full model30/06/200925/01/201029/01/2010DutchPDF
Full model30/06/200828/12/200823/01/2009DutchPDF
Full model30/06/200728/12/200721/01/2008DutchPDF
Full model30/06/200629/12/200629/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 34 ended

Active mandates

KODAVO

Managing director · since 03 mai 2023 · until 03 mai 2029 · 0816.548.077

Represented by David Vochten

Active
YBRU

Managing director · since 03 mai 2023 · until 03 mai 2029 · 0729.701.702

Represented by Yves Bruynseels

Active

Ended mandates

YBRU

Managing director · since 01 juillet 2021 · until 07 décembre 2026 · 0729.701.702

Represented by Yves Bruynseels

Ended
YBRU

Managing director · since 01 juillet 2021 · until 07 décembre 2026 · 0729.701.702

Represented by Yves Bruynseels

Ended
KODAVO

Managing director · since 25 juin 2021 · until 07 décembre 2026 · 0816.548.077

Represented by David Vochten

Ended
KODAVO

Managing director · since 25 juin 2021 · until 07 décembre 2026 · 0816.548.077

Represented by David Vochten

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares06/08/2020
    KAPITAAL - AANDELEN
    PDF
  • Mandates03/04/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares26/07/2019
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,6 M €↑
  2. 2024
    Annual accounts 2024490,9 k €↓
  3. 2023
    Annual accounts 2023549,5 k €↓
  4. 2022
    Annual accounts 20221,3 M €↑
  5. 2021
    Annual accounts 2021939,1 k €↑
  6. 2020
    Annual accounts 202091,6 k €↓
  7. 2019
    Annual accounts 2019423,5 k €↑
  8. 2018
    Annual accounts 2018-660,8 k €↓
  9. 2017
    Annual accounts 2017143,9 k €↑
  10. 2016
    Annual accounts 2016-634,6 k €↓
  11. 2015
    Annual accounts 2015759,2 k €↓
  12. 2014
    Annual accounts 2014988,5 k €↓
  13. 2013
    Annual accounts 20131,7 M €↑
  14. 2012
    Annual accounts 20121,4 M €↑
  15. 2011
    Annual accounts 2011464,2 k €↓
  16. 2010
    Annual accounts 2010631,2 k €↓
  17. 2009
    Annual accounts 2009940,8 k €↑
  18. 2008
    Annual accounts 2008607,5 k €↑
  19. 2007
    Annual accounts 2007599 k €
  20. 20/12/1991
    IncorporationPublic limited company