ACTIVE

BRUYNSEELS - VOCHTEN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result2,6 M €+425,5 %over 1 year

Revenue50,7 M €+14,2 %over 1 year

Equity6,2 M €+13,3 %over 1 year

Workforce80,6 ETP+4,3 %over 1 year

Identity

Source · BCE/KBO

BRUYNSEELS - VOCHTEN is a Public limited company incorporated in 1991. Its main activity is: Manufacture of fluid power equipment. Its registered office is in Kalmthout. It employs on average 80,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0446.040.246
Incorporation: 20/12/1991
Legal form: Public limited company
Registered office: Brasschaatsteenweg (C) 292
2920 Kalmthout · FlandreSee on map
Contributed capital: 3 562 000,00 €
Latest accounts: 30/06/2025
Average workforce: 80,6 ETP

Activities (NACE)

28120Manufacture of fluid power equipment· main 43320Joinery installation 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories 25120Manufacture of doors and windows of metal 25120Manufacture of doors and windows of metal

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 24 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	50,7 M €	+14.2%	44,4 M €	+7.1%	41,4 M €	+18.8%	34,9 M €	+19.7%	29,1 M €
EBITDA	2,9 M €	+413%	567,4 k €	-0.3%	569,2 k €	-50.8%	1,2 M €	+36.4%	848,9 k €
Operating result	2,3 M €	+2274%	97,3 k €	-46.3%	181,1 k €	-81.7%	989,2 k €	+59.5%	620 k €
Net result	2,6 M €	+426%	490,9 k €	-10.7%	549,5 k €	-58.5%	1,3 M €	+40.9%	939,1 k €
Balance sheet
Equity	6,2 M €	+13.3%	5,5 M €	+2.8%	5,3 M €	+3.2%	5,2 M €	+7.8%	4,8 M €
Total assets	22 M €	+4.3%	21,1 M €	+16.4%	18,1 M €	-9.9%	20,1 M €	+15.8%	17,4 M €
Cash	3,4 M €	-37.3%	5,4 M €	+137%	2,3 M €	-52.8%	4,9 M €	-15.0%	5,7 M €
Debts	15,6 M €	+1.1%	15,5 M €	+22.3%	12,6 M €	-14.6%	14,8 M €	+19.6%	12,4 M €
Other
Workforce	80,6 ETP	+4.3%	77,3 ETP	+2.4%	75,5 ETP	-4.9%	79,4 ETP	+0.1%	79,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KODAVO0816.548.077Represented by David Vochten	Managing director01/01/2020 → 03/05/2029Director01/02/2010 → 2015 accountsended
YBRU0729.701.702Represented by Yves Bruynseels	Managing director01/07/2021 → 03/05/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KODOMA0474.842.912Represented by Marcel Vochten	Managing director25/06/2021 → 2021 accounts
MASAMO0451.584.191Represented by Guido Bruynseels	Managing director25/06/2021 → 2021 accounts

Other companies at this address

Brasschaatsteenweg (C) 292 2920 Kalmthout

Company	CBE no.
BRUVO● Active	0860.081.974
BRUVOC● Active	0840.876.766
QINVEST● Active	0788.501.320

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	20/01/2025	25/01/2024	27/01/2023	28/01/2022	19/01/2021
General meeting	31/12/2025	31/12/2024	29/12/2023	30/12/2022	31/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 24 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	31/12/2025	29/01/2026	Dutch	PDF
Consolidated accounts	30/06/2025	31/12/2025	29/01/2026	Dutch	PDF
Full model	30/06/2024	31/12/2024	20/01/2025	Dutch	PDF
Consolidated accounts	30/06/2024	31/12/2024	24/01/2025	Dutch	PDF
Full model	30/06/2023	29/12/2023	25/01/2024	Dutch	PDF
Consolidated accounts	30/06/2023	29/12/2023	24/01/2024	Dutch	PDF
Full model	30/06/2022	30/12/2022	27/01/2023	Dutch	PDF
Consolidated accounts	30/06/2022	30/12/2022	27/01/2023	Dutch	PDF
Full model	30/06/2021	31/12/2021	28/01/2022	Dutch	PDF
Full model	30/06/2020	28/12/2020	19/01/2021	Dutch	PDF
Full model	30/06/2019	31/12/2019	24/01/2020	Dutch	PDF
Full model	30/06/2018	25/01/2019	31/01/2019	Dutch	PDF
Full model	30/06/2017	25/01/2018	30/01/2018	Dutch	PDF
Full model	30/06/2016	27/01/2017	30/01/2017	Dutch	PDF
Full model	30/06/2015	07/12/2015	05/01/2016	Dutch	PDF
Full model	30/06/2014	26/12/2014	23/01/2015	Dutch	PDF
Full model	30/06/2013	02/12/2013	23/12/2013	Dutch	PDF
Full model	30/06/2012	28/12/2012	25/01/2013	Dutch	PDF
Full model	30/06/2011	30/12/2011	27/01/2012	Dutch	PDF
Full model	30/06/2010	06/12/2010	20/12/2010	Dutch	PDF
Full model	30/06/2009	25/01/2010	29/01/2010	Dutch	PDF
Full model	30/06/2008	28/12/2008	23/01/2009	Dutch	PDF
Full model	30/06/2007	28/12/2007	21/01/2008	Dutch	PDF
Full model	30/06/2006	29/12/2006	29/01/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KODAVO0816.548.077Represented by David Vochten	Managing director01/01/2020 → 03/05/2029Director01/02/2010 → 2015 accountsended
YBRU0729.701.702Represented by Yves Bruynseels	Managing director01/07/2021 → 03/05/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KODOMA0474.842.912Represented by Marcel Vochten	Managing director25/06/2021 → 2021 accounts
MASAMO0451.584.191Represented by Guido Bruynseels	Managing director25/06/2021 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/08/2020
KAPITAAL - AANDELEN
PDF
Mandates03/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/07/2019
KAPITAAL - AANDELEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

YBRU

KODAVO

MASAMO

KODOMA

David Vochten

199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

BRUYNSEELS - VOCHTEN

Brasschaatsteenweg (C) 292, 2920 Kalmthout

Managing director

Managing directorDirector

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Brasschaatsteenweg (C) 292, 2920 KalmthoutCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00027915

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BRUYNSEELS - VOCHTENCurrent	accounts 2007 → 2025	Accounts 2025 · 2026-00027915

Events

2025
Annual accounts 20252,6 M €↑
2024
Annual accounts 2024490,9 k €↓
2023
Annual accounts 2023549,5 k €↓
2022
Annual accounts 20221,3 M €↑
2021
Annual accounts 2021939,1 k €↑
2020
Annual accounts 202091,6 k €↓
2019
Annual accounts 2019423,5 k €↑
2018
Annual accounts 2018-660,8 k €↓
2017
Annual accounts 2017143,9 k €↑
2016
Annual accounts 2016-634,6 k €↓
2015
Annual accounts 2015759,2 k €↓
2014
Annual accounts 2014988,5 k €↓
2013
Annual accounts 20131,7 M €↑
2012
Annual accounts 20121,4 M €↑
2011
Annual accounts 2011464,2 k €↓
2010
Annual accounts 2010631,2 k €↓
2009
Annual accounts 2009940,8 k €↑
2008
Annual accounts 2008607,5 k €↑
2007
Annual accounts 2007599 k €
20/12/1991
IncorporationPublic limited company

BRUYNSEELS - VOCHTEN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events