ACTIVE

BRUVO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

62,6 k €

-31.4% YoY

Revenue

6,6 M €

+5.7% YoY

Equity

3,8 M €

-2.2% YoY

Workforce

71,3 ETP

+1.7% YoY

What does BRUVO do?

BRUVO is a Public limited company incorporated in 2003. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Kalmthout. It employs on average 71,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.081.974

Incorporation

14/08/2003

Legal form

Public limited company

Registered office

Brasschaatsteenweg (C) 292
2920 Kalmthout · FlandreSee on map

Contributed capital

104 432,12 €

Latest accounts

30/06/2025

Average workforce

71,3 ETP

Activities (NACE)

25120Manufacture of doors and windows of metal· main 25120Manufacture of doors and windows of metal 28120Manufacture of fluid power equipment

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	6,6 M €	+5.7%	6,2 M €	+14.5%	5,4 M €	+5.6%	5,1 M €	+5.1%	4,9 M €	+9.0%	4,5 M €	-2.8%	4,6 M €	-35.8%	7,2 M €	-62.1%	18,9 M €	-6.9%	20,4 M €	-4.1%	21,2 M €	+3.3%	20,6 M €	+10.0%	18,7 M €	-0.6%	18,8 M €	+12.0%	16,8 M €	-6.7%	18 M €	+9.7%	16,4 M €	+2.8%	16 M €
EBITDA	694,6 k €	+12.3%	618,6 k €	+14.0%	542,5 k €	+26.0%	430,4 k €	-26.9%	588,6 k €	-1.2%	596 k €	+16.2%	512,7 k €	+107%	247,2 k €	+133%	105,9 k €	-66.8%	319,6 k €	-75.6%	1,3 M €	+365%	281,4 k €	+119%	128,5 k €	-87.8%	1,1 M €	+130%	458,9 k €	-82.9%	2,7 M €	+85.3%	1,5 M €	-30.9%	2,1 M €
Operating result	107,6 k €	+102%	53,1 k €	-49.3%	104,7 k €	+102%	52 k €	-40.3%	87 k €	-40.4%	146 k €	-3.3%	150,9 k €	-18.6%	185,3 k €	+232%	-140,7 k €	-271%	82,3 k €	-91.6%	980,4 k €	+1071%	83,7 k €	+1069%	-8,6 k €	-101%	932,7 k €	+197%	313,9 k €	-87.7%	2,5 M €	+85.7%	1,4 M €	-29.9%	2 M €
Net result	62,6 k €	-31.4%	91,3 k €	-43.1%	160,6 k €	-94.0%	2,7 M €	+244%	774 k €	+3526%	21,3 k €	-0.9%	21,5 k €	-48.8%	42,1 k €	+21.1%	34,7 k €	-72.9%	128 k €	-87.1%	994,2 k €	+353%	219,3 k €	+32.1%	166 k €	-84.4%	1,1 M €	+106%	516,6 k €	-80.9%	2,7 M €	+71.1%	1,6 M €	-26.7%	2,2 M €
Balance sheet
Equity	3,8 M €	-2.2%	3,9 M €	-39.2%	6,4 M €	+2.6%	6,2 M €	+74.5%	3,6 M €	+27.6%	2,8 M €	+0.8%	2,8 M €	+0.8%	2,8 M €	+1.5%	2,7 M €	+1.3%	2,7 M €	+5.0%	2,6 M €	-0.0%	2,6 M €	-1.0%	2,6 M €	+1.8%	2,5 M €	-0.3%	2,5 M €	-0.9%	2,6 M €	+0.7%	2,5 M €	+0.9%	2,5 M €
Total assets	6,5 M €	-6.2%	6,9 M €	-27.3%	9,6 M €	+6.7%	9 M €	+41.8%	6,3 M €	-7.5%	6,8 M €	-27.9%	9,5 M €	+2.7%	9,2 M €	-4.9%	9,7 M €	-7.6%	10,5 M €	+9.1%	9,6 M €	+26.3%	7,6 M €	+1.6%	7,5 M €	+14.4%	6,5 M €	-15.2%	7,7 M €	-4.1%	8,1 M €	+51.2%	5,3 M €	-10.5%	6 M €
Cash	899,8 k €	+93.4%	465,2 k €	-8.7%	509,3 k €	-15.3%	601,2 k €	+27.2%	472,8 k €	-25.7%	636,7 k €	+24.1%	513 k €	-26.4%	697,4 k €	+30.9%	532,7 k €	-8.3%	580,6 k €	+0.6%	576,9 k €	+46.5%	393,7 k €	+36.4%	288,7 k €	+19.4%	241,7 k €	-76.8%	1 M €	+88.4%	553,6 k €	+9.1%	507,4 k €	-6.8%	544,5 k €
Debts	2,7 M €	-11.5%	3 M €	-2.8%	3,1 M €	+17.0%	2,7 M €	+0.1%	2,7 M €	-31.6%	3,9 M €	-40.4%	6,5 M €	+3.9%	6,3 M €	-7.6%	6,8 M €	-10.9%	7,6 M €	+10.8%	6,9 M €	+41.3%	4,9 M €	+2.2%	4,8 M €	+24.1%	3,8 M €	-23.6%	5 M €	-5.5%	5,3 M €	+102%	2,6 M €	-19.8%	3,3 M €
Other
Workforce	71,3 ETP	+1.7%	70,1 ETP	+4.0%	67,4 ETP	+3.2%	65,3 ETP	+0.3%	65,1 ETP	+3.2%	63,1 ETP	+1.3%	62,3 ETP	-1.4%	63,2 ETP	-3.7%	65,6 ETP	+1.1%	64,9 ETP	+5.9%	61,3 ETP	0.0%	61,3 ETP	+1.0%	60,7 ETP	-2.3%	62,1 ETP	-2.2%	63,5 ETP	-5.1%	66,9 ETP	+9.1%	61,3 ETP	+7.2%	57,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 31 ended

Active mandates

KODAVO

Managing director · since 03 mai 2023 · until 03 mai 2029 · 0816.548.077

Represented by David Vochten

Active

YBRU

Managing director · since 03 mai 2023 · until 03 mai 2029 · 0729.701.702

Represented by Yves Bruynseels

Active

Ended mandates

KODAVO

Managing director · since 22 mai 2023 · until 22 mai 2029 · 0816.548.077

Represented by David Vochten

Ended

YBRU

Managing director · since 22 mai 2023 · until 22 mai 2029 · 0729.701.702

Represented by Yves Bruynseels

Ended

YBRU

Managing director · since 01 juillet 2021 · until 28 décembre 2026 · 0729.701.702

Represented by Yves Bruynseels

Ended

KODAVO

Managing director · since 25 juin 2021 · until 28 décembre 2026 · 0816.548.077

Represented by David Vochten

Ended

At this address

Other companies at this address

Company	CBE no.
BRUVOC● Active	0840.876.766
BRUYNSEELS - VOCHTEN● Active	0446.040.246
QINVEST● Active	0788.501.320

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	20/01/2025	25/01/2024	27/01/2023	28/01/2022	19/01/2021
General meeting	31/12/2025	31/12/2024	29/12/2023	30/12/2022	31/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	31/12/2025	29/01/2026	Dutch	PDF
Full model	30/06/2024	31/12/2024	20/01/2025	Dutch	PDF
Full model	30/06/2023	29/12/2023	25/01/2024	Dutch	PDF
Full model	30/06/2022	30/12/2022	27/01/2023	Dutch	PDF
Full model	30/06/2021	31/12/2021	28/01/2022	Dutch	PDF
Full model	30/06/2020	28/12/2020	19/01/2021	Dutch	PDF
Full model	30/06/2019	31/12/2019	24/01/2020	Dutch	PDF
Full model	30/06/2018	25/01/2019	31/01/2019	Dutch	PDF
Full model	30/06/2017	25/01/2018	30/01/2018	Dutch	PDF
Full model	30/06/2016	27/01/2017	30/01/2017	Dutch	PDF
Full model	30/06/2015	28/12/2015	20/01/2016	Dutch	PDF
Full model	30/06/2014	26/12/2014	23/01/2015	Dutch	PDF
Full model	30/06/2013	15/01/2014	14/02/2014	Dutch	PDF
Full model	30/06/2012	28/12/2012	23/01/2013	Dutch	PDF
Full model	30/06/2011	30/12/2011	27/01/2012	Dutch	PDF
Full model	30/06/2010	31/12/2010	28/01/2011	Dutch	PDF
Full model	30/06/2009	25/01/2010	29/01/2010	Dutch	PDF
Full model	30/06/2008	26/12/2008	23/01/2009	Dutch	PDF
Full model	30/06/2007	28/12/2007	21/01/2008	Dutch	PDF
Full model	30/06/2006	29/12/2006	29/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 31 ended

Active mandates

KODAVO

Managing director · since 03 mai 2023 · until 03 mai 2029 · 0816.548.077

Represented by David Vochten

Active

YBRU

Managing director · since 03 mai 2023 · until 03 mai 2029 · 0729.701.702

Represented by Yves Bruynseels

Active

Ended mandates

KODAVO

Managing director · since 22 mai 2023 · until 22 mai 2029 · 0816.548.077

Represented by David Vochten

Ended

YBRU

Managing director · since 22 mai 2023 · until 22 mai 2029 · 0729.701.702

Represented by Yves Bruynseels

Ended

YBRU

Managing director · since 01 juillet 2021 · until 28 décembre 2026 · 0729.701.702

Represented by Yves Bruynseels

Ended

KODAVO

Managing director · since 25 juin 2021 · until 28 décembre 2026 · 0816.548.077

Represented by David Vochten

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/05/2023
DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202562,6 k €↓
2024
Annual accounts 202491,3 k €↓
2023
Annual accounts 2023160,6 k €↓
2022
Annual accounts 20222,7 M €↑
2021
Annual accounts 2021774 k €↑
2020
Annual accounts 202021,3 k €↓
2019
Annual accounts 201921,5 k €↓
2018
Annual accounts 201842,1 k €↑
2017
Annual accounts 201734,7 k €↓
2016
Annual accounts 2016128 k €↓
2015
Annual accounts 2015994,2 k €↑
2014
Annual accounts 2014219,3 k €↑
2013
Annual accounts 2013166 k €↓
2012
Annual accounts 20121,1 M €↑
2011
Annual accounts 2011516,6 k €↓
2010
Annual accounts 20102,7 M €↑
2009
Annual accounts 20091,6 M €↓
2008
Annual accounts 20082,2 M €
14/08/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUVO

Overview

What does BRUVO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline