ACTIVE

AMADEUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

246,8 k €

+26.1% YoY

Gross margin

2,8 M €

-3.2% YoY

Equity

1,2 M €

+10.2% YoY

What does AMADEUS do?

AMADEUS is a Public limited company incorporated in 1992. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Eghezée.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.352.626

Incorporation

14/01/1992

Legal form

Public limited company

Registered office

Rue du Molignat,St-Germain 14
5310 Eghezée · WallonieSee on map

Contributed capital

61 985,78 €

Latest accounts

31/12/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 85315General secondary education 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled 56210Event catering activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,8 M €	-3.2%	2,9 M €	+1.9%	2,8 M €	+17.0%	2,4 M €	+18.1%	2 M €	-11.9%	2,3 M €	+10.6%	2,1 M €	+1.4%	2,1 M €	+5.2%	2 M €	+1.1%	1,9 M €	+1.3%	1,9 M €	+9.8%	1,7 M €	+5.6%	1,6 M €	-5.7%	1,7 M €	+8.4%	1,6 M €	+8.1%	1,5 M €	+1.7%	1,5 M €	-6.0%	1,6 M €	+15.1%	1,4 M €	-0.1%	1,4 M €
EBITDA	4,8 k €	-98.2%	272 k €	+5.9%	256,8 k €	-1.2%	259,9 k €	+182%	92,2 k €	-57.3%	215,7 k €	+25.6%	171,7 k €	-12.3%	195,9 k €	+38.0%	141,9 k €	-35.5%	219,9 k €	+3.6%	212,3 k €	+300%	53 k €	+352%	-21 k €	-111%	195,3 k €	+83.6%	106,3 k €	+35.4%	78,5 k €	-58.6%	189,8 k €	-53.1%	404,2 k €	+118%	185,8 k €	-26.5%	252,7 k €
Operating result	3,7 k €	-98.6%	259,5 k €	+6.2%	244,4 k €	-0.8%	246,4 k €	+212%	79 k €	-61.1%	202,9 k €	+27.7%	158,9 k €	+3.4%	153,6 k €	+33.5%	115,1 k €	-43.4%	203,4 k €	+3.9%	195,8 k €	+381%	40,7 k €	+145%	-90,3 k €	-148%	187,4 k €	+98.3%	94,5 k €	+55.1%	60,9 k €	-61.7%	159,3 k €	-58.5%	383,5 k €	+140%	159,7 k €	-30.7%	230,5 k €
Net result	246,8 k €	+26.1%	195,8 k €	+7.2%	182,5 k €	-1.4%	185,1 k €	+258%	51,7 k €	-64.7%	146,4 k €	+18.3%	123,7 k €	+23.8%	100 k €	+38.4%	72,2 k €	-45.5%	132,5 k €	-33.2%	198,3 k €	+303%	49,2 k €	+157%	-87,1 k €	-145%	193,3 k €	+232%	58,2 k €	-55.9%	131,8 k €	-11.2%	148,3 k €	-33.5%	223,1 k €	+103%	109,9 k €	-27.7%	152 k €
Balance sheet
Equity	1,2 M €	+10.2%	1,1 M €	-14.3%	1,3 M €	-5.4%	1,4 M €	+1.3%	1,3 M €	-2.5%	1,4 M €	+6.3%	1,3 M €	+4.8%	1,2 M €	+2.4%	1,2 M €	+6.4%	1,1 M €	+4.3%	1,1 M €	+8.9%	999 k €	-5.4%	1,1 M €	-7.6%	1,1 M €	+13.9%	1 M €	+0.5%	998,7 k €	+10.1%	906,9 k €	+13.6%	798,5 k €	+32.6%	602,1 k €	+16.0%	518,9 k €
Total assets	1,8 M €	-14.3%	2,1 M €	+16.0%	1,8 M €	-24.6%	2,4 M €	+7.5%	2,2 M €	-4.5%	2,3 M €	-5.6%	2,4 M €	+11.1%	2,2 M €	-8.5%	2,4 M €	-2.5%	2,5 M €	+3.7%	2,4 M €	+0.8%	2,3 M €	+5.1%	2,2 M €	+11.4%	2 M €	+10.4%	1,8 M €	+8.5%	1,7 M €	+2.5%	1,6 M €	+20.2%	1,4 M €	+7.9%	1,3 M €	+18.5%	1,1 M €
Cash	1 M €	+157%	405,7 k €	-34.5%	618,9 k €	-43.4%	1,1 M €	+19.1%	918,5 k €	-10.2%	1 M €	+10.8%	922,6 k €	+83.9%	501,7 k €	-36.5%	789,8 k €	-12.4%	901,3 k €	+11.5%	808 k €	-23.7%	1,1 M €	+25.9%	840,5 k €	-20.3%	1,1 M €	+11.7%	943,3 k €	+3.9%	907,8 k €	+23.3%	736 k €	+75.3%	419,8 k €	+13.9%	368,7 k €	-15.2%	435 k €
Debts	555,3 k €	-42.4%	964 k €	+94.8%	494,9 k €	-50.6%	1 M €	+17.3%	854,4 k €	-7.5%	923,7 k €	-9.2%	1 M €	+21.9%	834,9 k €	-29.7%	1,2 M €	-10.1%	1,3 M €	+3.2%	1,3 M €	-5.1%	1,4 M €	+14.5%	1,2 M €	+36.6%	862,9 k €	+6.1%	813,5 k €	+20.3%	676 k €	-7.1%	727,7 k €	+29.5%	561,8 k €	-14.7%	658,9 k €	+20.8%	545,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		41,7 ETP	+24.9%	33,4 ETP	-4.3%	34,9 ETP	-3.1%	36,0 ETP	0.0%	36,0 ETP	+3.4%	34,8 ETP	+5.1%	33,1 ETP	+11.4%	29,7 ETP	+15.6%	25,7 ETP	+8.9%	23,6 ETP	-7.5%	25,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 3 active · 17 ended

Active mandates

2 Neve

Director · 0833.860.993

Represented by JULIEN ET GILLES DENEVE

Active

GESTHOME

Managing director · 0457.891.270

Represented by EDDY DENEVE

Active

SENIOTEL 3

Director · 0445.249.202

Represented by EDDY DENEVE

Active

Ended mandates

2 Neve

Director · since 14 mai 2017 · until 13 mai 2023 · 0833.860.993

Represented by GILLES ET JULIEN DENEVE

Ended

2 Neve

Director · since 14 mai 2017 · until 13 mai 2023 · 0833.860.993

Represented by RUE DES PRIMEVERES DENEVE GILLES & JULIEN

Ended

2 Neve

Director · since 14 mai 2017 · until 13 mai 2023 · 0833.860.993

Represented by JULIEN ET GILLES DENEVE

Ended

GESTHOME

Managing director · since 14 mai 2017 · until 13 mai 2023 · 0457.891.270

Represented by EDDY DENEVE

Ended

At this address

Other companies at this address

Company	CBE no.
AMADEUS 2● Active	0434.690.256
AMORIS● Active	1028.061.329
ATOMS24● Active	0794.131.278
DAMIT AND CO● Active	0431.973.464
RESIDENCE VIVALDI● Active	0872.232.116
SEMAO SRL● Active	0735.646.020
SENIOTEL 3● Active	0445.249.202

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/09/2026	02/07/2025	01/07/2024	17/07/2023	28/06/2022	02/07/2021
General meeting	09/05/2026	10/05/2025	11/05/2024	13/05/2023	14/05/2022	08/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/05/2026	08/09/2026	French	PDF
Abridged model	31/12/2024	10/05/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	11/05/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	13/05/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	14/05/2022	28/06/2022	French	PDF
Abridged model	31/12/2020	08/05/2021	02/07/2021	French	PDF
Abridged model	31/12/2019	09/05/2020	02/07/2020	French	PDF
Abridged model	31/12/2018	11/05/2019	13/08/2019	French	PDF
Abridged model	30/12/2017	12/05/2018	29/06/2018	French	PDF
Abridged model	30/12/2016	13/05/2017	29/06/2017	French	PDF
Abridged model	30/12/2015	14/05/2016	04/07/2016	French	PDF
Abridged model	30/12/2014	09/05/2015	06/07/2015	French	PDF
Abridged model	30/12/2013	10/05/2014	08/07/2014	French	PDF
Abridged model	30/12/2012	11/05/2013	11/07/2013	French	PDF
Abridged model	30/12/2011	12/05/2012	27/06/2012	French	PDF
Abridged model	30/12/2010	14/05/2011	18/07/2011	French	PDF
Abridged model	30/12/2009	08/05/2010	23/06/2010	French	PDF
Abridged model	30/12/2008	09/05/2009	01/07/2009	French	PDF
Abridged model	30/12/2007	10/05/2008	07/07/2008	French	PDF
Abridged model	30/12/2006	12/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 3 active · 17 ended

Active mandates

2 Neve

Director · 0833.860.993

Represented by JULIEN ET GILLES DENEVE

Active

GESTHOME

Managing director · 0457.891.270

Represented by EDDY DENEVE

Active

SENIOTEL 3

Director · 0445.249.202

Represented by EDDY DENEVE

Active

Ended mandates

2 Neve

Director · since 14 mai 2017 · until 13 mai 2023 · 0833.860.993

Represented by GILLES ET JULIEN DENEVE

Ended

2 Neve

Director · since 14 mai 2017 · until 13 mai 2023 · 0833.860.993

Represented by RUE DES PRIMEVERES DENEVE GILLES & JULIEN

Ended

2 Neve

Director · since 14 mai 2017 · until 13 mai 2023 · 0833.860.993

Represented by JULIEN ET GILLES DENEVE

Ended

GESTHOME

Managing director · since 14 mai 2017 · until 13 mai 2023 · 0457.891.270

Represented by EDDY DENEVE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other17/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/03/2021
DEMISSIONS, NOMINATIONS
PDF
Other19/04/2018
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/05/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/06/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025246,8 k €↑
2024
Annual accounts 2024195,8 k €↑
2023
Annual accounts 2023182,5 k €↓
2022
Annual accounts 2022185,1 k €↑
2021
Annual accounts 202151,7 k €↓
2020
Annual accounts 2020146,4 k €↑
2019
Annual accounts 2019123,7 k €↑
2018
Annual accounts 2018100 k €↑
2017
Annual accounts 201772,2 k €↓
2016
Annual accounts 2016132,5 k €↓
2015
Annual accounts 2015198,3 k €↑
2014
Annual accounts 201449,2 k €↑
2013
Annual accounts 2013-87,1 k €↓
2012
Annual accounts 2012193,3 k €↑
2011
Annual accounts 201158,2 k €↓
2010
Annual accounts 2010131,8 k €↓
2009
Annual accounts 2009148,3 k €↓
2008
Annual accounts 2008223,1 k €↑
2007
Annual accounts 2007109,9 k €↓
2006
Annual accounts 2006152 k €
14/01/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMADEUS

Overview

What does AMADEUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline