ACTIVE

HENS & DAMS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-37,3 k €

-179.9% YoY

Gross margin

26,5 k €

-80.5% YoY

Equity

336,5 k €

-10.0% YoY

What does HENS & DAMS do?

HENS & DAMS is a Private limited company incorporated in 1994. Its main activity is: Growing of grapes. Its registered office is in Geel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.782.835

Incorporation

06/06/1994

Legal form

Private limited company

Registered office

Kalverstraat 1
2440 Geel · FlandreSee on map

Contributed capital

188 229,47 €

Latest accounts

31/12/2024

Activities (NACE)

01210Growing of grapes· main 01410Raising of dairy cattle 01410Raising of dairy cattle

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,5 k €	-80.5%	135,8 k €	-12.2%	154,7 k €	+23.9%	124,9 k €	+66.8%	74,8 k €	+38.9%	53,9 k €	-42.6%	93,9 k €	+32.3%	70,9 k €	-6.5%	75,9 k €	-2.6%	78 k €	-11.0%	87,6 k €	+27.9%	68,5 k €	+14.2%	59,9 k €	-9.7%	66,4 k €	+44.2%	46 k €	-16.5%	55,1 k €	-37.7%	88,4 k €
EBITDA	13,6 k €	-88.8%	121,5 k €	-17.4%	147,1 k €	+27.1%	115,8 k €	+65.9%	69,8 k €	+39.1%	50,2 k €	-44.7%	90,7 k €	+32.0%	68,7 k €	-7.3%	74,2 k €	-2.1%	75,7 k €	-11.7%	85,8 k €	+28.6%	66,7 k €	+17.4%	56,8 k €	-9.5%	62,8 k €	+45.2%	43,2 k €	-15.8%	51,3 k €	-39.8%	85,3 k €
Operating result	-29,4 k €	-138%	76,8 k €	-24.9%	102,4 k €	+55.2%	66 k €	+651%	8,8 k €	+15.2%	7,6 k €	-76.2%	32,1 k €	+50.0%	21,4 k €	+30.1%	16,4 k €	-57.1%	38,3 k €	-21.8%	49 k €	+53.2%	32 k €	+101%	15,9 k €	-51.6%	32,9 k €	+565%	5 k €	-67.4%	15,2 k €	-71.4%	53,2 k €
Net result	-37,3 k €	-180%	46,7 k €	-31.9%	68,6 k €	+68.8%	40,6 k €	+544%	6,3 k €	+40.0%	4,5 k €	-78.7%	21,2 k €	+52.9%	13,8 k €	+18.6%	11,7 k €	-51.7%	24,2 k €	-20.0%	30,2 k €	+57.9%	19,1 k €	+85.9%	10,3 k €	-61.9%	27 k €	+232%	8,1 k €	-55.8%	18,4 k €	-48.4%	35,7 k €
Balance sheet
Equity	336,5 k €	-10.0%	373,8 k €	-39.9%	622,1 k €	+12.4%	553,5 k €	+16.9%	473,3 k €	+1.4%	467 k €	+1.0%	462,5 k €	+4.8%	441,3 k €	+3.2%	427,5 k €	+387%	87,8 k €	+38.0%	63,6 k €	+90.4%	33,4 k €	+0.4%	33,3 k €	+0.9%	33 k €	-70.4%	111,6 k €	+7.9%	103,5 k €	+21.7%	85 k €
Total assets	614,2 k €	-31.2%	892,2 k €	-0.2%	893,8 k €	+9.2%	818,7 k €	-17.8%	995,5 k €	+35.9%	732,4 k €	-17.5%	887,8 k €	-19.6%	1,1 M €	-27.3%	1,5 M €	+772%	174,2 k €	-12.8%	199,8 k €	+37.5%	145,3 k €	-11.2%	163,5 k €	-31.1%	237,2 k €	-13.8%	275,1 k €	-24.7%	365,6 k €	+45.9%	250,5 k €
Cash	47 k €	-84.3%	298,5 k €	+27.7%	233,7 k €	+60.9%	145,2 k €	+248%	41,7 k €	-53.2%	89,2 k €	+134%	38,1 k €	+84.9%	20,6 k €	+26.6%	16,3 k €	+72.6%	9,4 k €	-51.9%	19,6 k €	+86.9%	10,5 k €	+7366%	140,8 €	-98.5%	9,1 k €	+15017%	60,4 €	+219%	18,9 €	-99.9%	18,2 k €
Debts	270,5 k €	-47.8%	518,4 k €	+90.8%	271,7 k €	+3.6%	262,3 k €	-49.8%	522,2 k €	+96.8%	265,3 k €	-37.6%	425,3 k €	-35.9%	663,5 k €	-39.2%	1,1 M €	+1164%	86,4 k €	-33.7%	130,2 k €	+16.4%	111,9 k €	-14.1%	130,2 k €	-36.2%	204,2 k €	+24.9%	163,5 k €	-37.6%	262,1 k €	+58.4%	165,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

CARINO

Bestuurder · since 29 décembre 2023 · 0470.312.616

Represented by Oeyen Willy

Active

Ended mandates

CARINO

Director · since 29 décembre 2023 · 0470.312.616

Represented by OEYEN WILLY

Ended

Nicole HENS

Director · since 31 mai 2013

Ended

Nicole HENS

Manager · since 31 mai 2013

Ended

Nicole HENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AGRIMAX● Active	0679.449.465
BELLIVO● Active	0870.284.592
BEPRO● Active	0432.893.578
BTW-eenheid Sopraco● Active	0835.889.481
CHANELCA● Active	0426.925.902
COBENIFOND● Active	0447.927.885
O de VO● Active	0426.370.626
PANNENHOEF● Active	0444.516.059
SOPRACO● Active	0507.988.901
Tejo● Active	0445.225.149
TERRIMMO● Active	0872.658.322
VILATCA● Active	0434.724.801
VILATCA BELGIUM● Active	0890.269.958

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2025	03/10/2024	29/08/2023	17/10/2022	28/09/2021	30/07/2020
General meeting	30/05/2025	30/09/2024	16/08/2023	27/05/2022	28/05/2021	30/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	27/06/2025	Dutch	PDF
Micro model	31/12/2023	30/09/2024	03/10/2024	Dutch	PDF
Micro model	31/12/2022	16/08/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	17/10/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	28/09/2021	Dutch	PDF
Micro model	31/12/2019	30/07/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	09/10/2019	10/10/2019	Dutch	PDF
Micro model	31/12/2017	28/05/2018	12/06/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	03/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	29/04/2014	26/05/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	18/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

CARINO

Bestuurder · since 29 décembre 2023 · 0470.312.616

Represented by Oeyen Willy

Active

Ended mandates

CARINO

Director · since 29 décembre 2023 · 0470.312.616

Represented by OEYEN WILLY

Ended

Nicole HENS

Director · since 31 mai 2013

Ended

Nicole HENS

Manager · since 31 mai 2013

Ended

Nicole HENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/02/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates09/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other21/10/2016
DOEL
PDF
Capital / shares22/09/2014
KAPITAAL - AANDELEN
PDF
Capital / shares23/06/2014
KAPITAAL - AANDELEN
PDF
Mandates18/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-37,3 k €↓
2023
Annual accounts 202346,7 k €↓
2022
Annual accounts 202268,6 k €↑
2021
Annual accounts 202140,6 k €↑
2021
Name changeHENS - DAMS
2018
Annual accounts 20186,3 k €↑
2017
Annual accounts 20174,5 k €↓
2016
Annual accounts 201621,2 k €↑
2015
Annual accounts 201513,8 k €↑
2014
Annual accounts 201411,7 k €↓
2013
Annual accounts 201324,2 k €↓
2012
Annual accounts 201230,2 k €↑
2011
Annual accounts 201119,1 k €↑
2010
Annual accounts 201010,3 k €↓
2009
Annual accounts 200927 k €↑
2008
Annual accounts 20088,1 k €↓
2007
Annual accounts 200718,4 k €↓
2006
Annual accounts 200635,7 k €
2006
Name changeHENS en Dams
06/06/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HENS & DAMS

Overview

What does HENS & DAMS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline