ACTIVE

TERRIMMO

Financial year 2025 · closed on 31/12/2025
Net result
-163,2 k €
-20.8% YoY
Gross margin
91,3 k €
+5.5% YoY
Equity
-681,7 k €
-31.5% YoY

What does TERRIMMO do?

TERRIMMO is a Public limited company incorporated in 2005. Its registered office is in Geel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0872.658.322
Incorporation
22/03/2005
Legal form
Public limited company
Registered office
Kalverstraat 1
2440 Geel · FlandreSee on map
Contributed capital
746 000,00 €
Latest accounts
31/12/2025
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112009200820072006
Income statement
Gross margin91,3 k €86,5 k €80,6 k €221,1 k €301,8 k €344 k €76,2 k €-9,9 k €243,7 k €273,9 k €74 k €88,4 k €67,6 k €34,3 k €374,5 k €16,3 k €90,1 k €5,8 k €-139 €
EBITDA79,7 k €75,6 k €75,3 k €216,4 k €286 k €336,8 k €70,7 k €-12,5 k €217,2 k €259,3 k €62 k €85 k €62,1 k €34,6 k €353,2 k €-10 k €42,4 k €-8,9 k €-13,1 k €
Operating result-22,6 k €-23,2 k €-18,2 k €122,9 k €185,4 k €217,2 k €-68,1 k €-129 k €129,9 k €182 k €-17,2 k €-124,4 k €-23,1 k €-26,4 k €122,7 k €-28,6 k €42,4 k €-8,9 k €-13,1 k €
Net result-163,2 k €-135,1 k €-95,2 k €-27,7 k €38,9 k €54,1 k €-232,1 k €-278 k €1 k €66,5 k €-184,6 k €-260,6 k €-113,5 k €-104,8 k €127,6 k €-78 k €36,7 k €-10,3 k €-14,2 k €
Balance sheet
Equity-681,7 k €-518,5 k €-383,4 k €-288,2 k €-260,5 k €-299,4 k €-353,5 k €-121,4 k €156,6 k €155,6 k €89,1 k €273,7 k €534,3 k €-36,2 k €68,7 k €-18,9 k €59,1 k €22,3 k €32,6 k €
Total assets4,4 M €4,4 M €4,7 M €4,7 M €5,1 M €5,6 M €6,3 M €6,5 M €5,5 M €4,9 M €4,1 M €4 M €1,8 M €1,6 M €1,6 M €2,4 M €2,2 M €4 M €3,7 M €
Cash24,7 k €6,7 k €22,2 k €14,1 k €2,3 k €149,3 €1,8 k €1,7 k €13,4 k €435,7 €456 €140,7 €65 €426 €1,3 k €692 €4,1 k €27,7 k €1,5 k €
Debts4,9 M €4,8 M €5,1 M €5 M €5,3 M €5,9 M €6,6 M €6,5 M €5,2 M €4,6 M €3,9 M €3,6 M €1,3 M €1,7 M €1,5 M €2,4 M €2,1 M €3,9 M €3,6 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

CARINO

Bestuurder · since 29 août 2023 · until 28 août 2029 · 0470.312.616

Represented by Willy Oeyen

Active
OSMANA

Bestuurder · since 29 août 2023 · until 28 août 2029 · 0469.767.040

Represented by Jan Oeyen

Active
SOPRACO

Gedelegeerd bestuurder · since 29 août 2023 · until 28 août 2029 · 0507.988.901

Represented by Maria Otten

Active

Ended mandates

CARINO

Managing director · since 29 août 2023 · until 28 août 2029 · 0470.312.616

Represented by Willy Oeyen

Ended
OSMANA

Managing director · since 29 août 2023 · until 28 août 2029 · 0469.767.040

Represented by Jan Oeyen

Ended
SOPRACO

Managing director · since 29 août 2023 · until 28 août 2029 · 0507.988.901

Represented by Maria Otten

Ended
CARINO

Managing director · since 07 avril 2023 · until 06 avril 2029 · 0470.312.616

Represented by Willy Oeyen

Ended
At this address

Other companies at this address

CompanyCBE no.
AGRIMAXActive
0679.449.465
BELLIVOActive
0870.284.592
BEPROActive
0432.893.578
0835.889.481
CHANELCAActive
0426.925.902
COBENIFONDActive
0447.927.885
HENS & DAMSActive
0452.782.835
O de VOActive
0426.370.626
PANNENHOEFActive
0444.516.059
SOPRACOActive
0507.988.901
TejoActive
0445.225.149
VILATCAActive
0434.724.801
VILATCA BELGIUMActive
0890.269.958
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202626/05/202515/10/202430/08/202313/10/202209/09/2021
General meeting25/08/202606/05/202515/10/202429/08/202312/10/202202/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/08/202627/08/2026DutchPDF
Abridged model31/12/202406/05/202526/05/2025DutchPDF
Micro model31/12/202315/10/202415/10/2024DutchPDF
Micro model31/12/202229/08/202330/08/2023DutchPDF
Micro model31/12/202112/10/202213/10/2022DutchPDF
Micro model31/12/202002/04/202109/09/2021DutchPDF
Micro model31/12/201908/09/202022/09/2020DutchPDF
Micro model31/12/201808/11/201908/11/2019DutchPDF
Micro model31/12/201706/04/201831/08/2018DutchPDF
Micro model31/12/201607/04/201729/08/2017DutchPDF
Abridged model31/12/201501/04/201625/08/2016DutchPDF
Abridged model31/12/201403/04/201527/08/2015DutchPDF
Abridged model31/12/201304/04/201425/08/2014DutchPDF
Abridged model30/11/201205/04/201331/07/2013DutchPDF
Abridged model30/11/201106/04/201230/07/2012DutchPDF
Abridged model31/12/200902/04/201031/08/2010DutchPDF
Abridged model31/12/200803/04/200914/09/2009DutchPDF
Abridged model31/12/200704/04/200827/08/2008DutchPDF
Abridged model31/12/200606/04/200727/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

CARINO

Bestuurder · since 29 août 2023 · until 28 août 2029 · 0470.312.616

Represented by Willy Oeyen

Active
OSMANA

Bestuurder · since 29 août 2023 · until 28 août 2029 · 0469.767.040

Represented by Jan Oeyen

Active
SOPRACO

Gedelegeerd bestuurder · since 29 août 2023 · until 28 août 2029 · 0507.988.901

Represented by Maria Otten

Active

Ended mandates

CARINO

Managing director · since 29 août 2023 · until 28 août 2029 · 0470.312.616

Represented by Willy Oeyen

Ended
OSMANA

Managing director · since 29 août 2023 · until 28 août 2029 · 0469.767.040

Represented by Jan Oeyen

Ended
SOPRACO

Managing director · since 29 août 2023 · until 28 août 2029 · 0507.988.901

Represented by Maria Otten

Ended
CARINO

Managing director · since 07 avril 2023 · until 06 avril 2029 · 0470.312.616

Represented by Willy Oeyen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other28/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates22/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/02/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/05/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/03/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-163,2 k €
  2. 2024
    Annual accounts 2024-135,1 k €
  3. 2023
    Annual accounts 2023-95,2 k €
  4. 2022
    Annual accounts 2022-27,7 k €
  5. 2021
    Annual accounts 202138,9 k €
  6. 2020
    Annual accounts 202054,1 k €
  7. 2019
    Annual accounts 2019-232,1 k €
  8. 2018
    Annual accounts 2018-278 k €
  9. 2017
    Annual accounts 20171 k €
  10. 2016
    Annual accounts 201666,5 k €
  11. 2015
    Annual accounts 2015-184,6 k €
  12. 2014
    Annual accounts 2014-260,6 k €
  13. 2013
    Annual accounts 2013-113,5 k €
  14. 2012
    Annual accounts 2012-104,8 k €
  15. 2011
    Annual accounts 2011127,6 k €
  16. 2009
    Annual accounts 2009-78 k €
  17. 2008
    Annual accounts 200836,7 k €
  18. 2007
    Annual accounts 2007-10,3 k €
  19. 2006
    Annual accounts 2006-14,2 k €
  20. 22/03/2005
    IncorporationPublic limited company