ACTIVE

SOPRACO

Financial year 2024 · closed on 31/12/2024
Net result
-731,1 k €
-32.8% YoY
Revenue
8,8 M €
+1.7% YoY
Equity
4,5 M €
-13.9% YoY
Workforce
50,3 ETP
-0.6% YoY

What does SOPRACO do?

SOPRACO is a Public limited company incorporated in 2014. Its main activity is: Activities of holding companies. Its registered office is in Geel. It employs on average 50,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0507.988.901
Incorporation
31/12/2014
Legal form
Public limited company
Registered office
Kalverstraat 1
2440 Geel · FlandreSee on map
Contributed capital
12 230 981,42 €
Latest accounts
31/12/2024
Average workforce
50,3 ETP
Joint committees (2)
  • 100
  • 200
Signals
Healthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Revenue8,8 M €8,6 M €8,1 M €8,3 M €8,2 M €7,5 M €9,2 M €7,2 M €7,2 M €7,2 M €
EBITDA-56,4 k €236,2 k €1 M €599,5 k €541,3 k €-259 k €628,6 k €-177,1 k €509,7 k €486,1 k €
Operating result-133,8 k €187 k €128,3 k €599,5 k €541,3 k €-259 k €628,6 k €-177,1 k €509,7 k €486,1 k €
Net result-731,1 k €-550,7 k €-8,4 M €544,7 k €497,3 k €-393,9 k €126,2 k €82,9 k €774,1 k €5,7 M €
Balance sheet
Equity4,5 M €5,3 M €5,8 M €14,2 M €13,7 M €13,2 M €13,6 M €13,4 M €13,4 M €12,6 M €
Total assets36,6 M €38,7 M €36,8 M €43,8 M €43,7 M €43,2 M €43,6 M €42,1 M €41,7 M €44,2 M €
Cash505,3 k €42,4 k €
Debts31 M €32,5 M €30,1 M €29,5 M €30 M €30 M €29,9 M €28,4 M €28,1 M €31,4 M €
Other
Workforce50,3 ETP50,6 ETP45,0 ETP46,2 ETP46,8 ETP51,7 ETP48,5 ETP40,8 ETP38,6 ETP29,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

Calita

Bestuurder · since 28 juin 2024 · until 17 juin 2028 · 0660.836.353

Represented by Caroline Oeyen

Active
B.O.O.

Bestuurder · since 29 juin 2022 · until 17 juin 2028 · 0735.852.292

Represented by Maria Otten

Active
CARINO

Bestuurder · since 29 juin 2022 · until 17 juin 2028 · 0470.312.616

Represented by Willy Oeyen

Active

Ended mandates

Calita

Director · since 30 septembre 2022 · until 30 septembre 2023 · 0660.836.353

Represented by Caroline Oeyen

Ended
B.O.O.

Director · since 29 juin 2022 · until 29 juin 2028 · 0735.852.292

Represented by Maria Otten

Ended
CARINO

Director · since 29 juin 2022 · until 29 juin 2028 · 0470.312.616

Represented by Willy Oeyen

Ended
OSMANA

Director · since 29 juin 2022 · until 30 septembre 2022 · 0469.767.040

Represented by Jan Oeyen

Ended
At this address

Other companies at this address

CompanyCBE no.
AGRIMAXActive
0679.449.465
BELLIVOActive
0870.284.592
BEPROActive
0432.893.578
0835.889.481
CHANELCAActive
0426.925.902
COBENIFONDActive
0447.927.885
HENS & DAMSActive
0452.782.835
O de VOActive
0426.370.626
PANNENHOEFActive
0444.516.059
TejoActive
0445.225.149
TERRIMMOActive
0872.658.322
VILATCAActive
0434.724.801
VILATCA BELGIUMActive
0890.269.958
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202504/07/202427/07/202314/07/202206/07/202122/09/2020
General meeting30/06/202528/06/202412/07/202329/06/202230/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202430/06/202501/07/2025DutchPDF
Full model31/12/202328/06/202404/07/2024DutchPDF
Full model31/12/202212/07/202327/07/2023DutchPDF
Full model31/12/202129/06/202214/07/2022DutchPDF
Full model31/12/202030/06/202106/07/2021DutchPDF
Full model31/12/201908/09/202022/09/2020DutchPDF
Full model31/12/201825/07/201929/07/2019DutchPDF
Full model31/12/201716/06/201827/07/2018DutchPDF
Full model31/12/201617/06/201731/07/2017DutchPDF
Full model31/12/201518/06/201628/06/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

Calita

Bestuurder · since 28 juin 2024 · until 17 juin 2028 · 0660.836.353

Represented by Caroline Oeyen

Active
B.O.O.

Bestuurder · since 29 juin 2022 · until 17 juin 2028 · 0735.852.292

Represented by Maria Otten

Active
CARINO

Bestuurder · since 29 juin 2022 · until 17 juin 2028 · 0470.312.616

Represented by Willy Oeyen

Active

Ended mandates

Calita

Director · since 30 septembre 2022 · until 30 septembre 2023 · 0660.836.353

Represented by Caroline Oeyen

Ended
B.O.O.

Director · since 29 juin 2022 · until 29 juin 2028 · 0735.852.292

Represented by Maria Otten

Ended
CARINO

Director · since 29 juin 2022 · until 29 juin 2028 · 0470.312.616

Represented by Willy Oeyen

Ended
OSMANA

Director · since 29 juin 2022 · until 30 septembre 2022 · 0469.767.040

Represented by Jan Oeyen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/08/2026
    BENOEMING COMMISSARIS - BENOEMING GEDELEGEERD BESTUURDER
    PDF
  • Other28/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates21/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-731,1 k €
  2. 2023
    Annual accounts 2023-550,7 k €
  3. 2022
    Annual accounts 2022-8,4 M €
  4. 2021
    Annual accounts 2021544,7 k €
  5. 2020
    Annual accounts 2020497,3 k €
  6. 2019
    Annual accounts 2019-393,9 k €
  7. 2018
    Annual accounts 2018126,2 k €
  8. 2017
    Annual accounts 201782,9 k €
  9. 2016
    Annual accounts 2016774,1 k €
  10. 2015
    Annual accounts 20155,7 M €
  11. 31/12/2014
    IncorporationPublic limited company