BEPRO
0432.893.578 · rovalta.com · 22/09/2026
ACTIVE
BEPRO
Financial year 2024 · closed on 31/12/2024
Net result
11,5 k €
-81.8% YoY
Revenue
105,4 M €
-9.6% YoY
Equity
4,7 M €
+0.2% YoY
Workforce
36,0 ETP
+0.8% YoY
Overview
What does BEPRO do?
BEPRO is a Public limited company incorporated in 1988. Its main activity is: Manufacture of prepared feeds for farm animals. Its registered office is in Geel. It employs on average 36,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.893.578
Incorporation
04/01/1988
Legal form
Public limited company
Registered office
Kalverstraat 1
2440 Geel · FlandreSee on map
2440 Geel · FlandreSee on map
Contributed capital
1 500 000,00 €
Latest accounts
31/12/2024
Average workforce
36,0 ETP
Activities (NACE)
Joint committees (2)
- 118
- 220
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 105,4 M € | -9.6% | 116,6 M € | -17.5% | 141,4 M € | +33.3% | 106,1 M € | +13.9% | 93,1 M € | +11.4% | 83,6 M € | +6.1% | 78,8 M € | -3.3% | 81,5 M € | +14.7% | 71,1 M € | +3.3% | 68,8 M € | -9.9% | 76,4 M € | +2.2% | 74,8 M € | +2.2% | 73,2 M € | +2.1% | 71,7 M € | +14.6% | 62,6 M € | +30.3% | 48 M € | -23.9% | 63,1 M € | -36.0% | 98,6 M € | +90.8% | 51,7 M € |
| EBITDA | 731,8 k € | -23.1% | 952,2 k € | -42.6% | 1,7 M € | +34.8% | 1,2 M € | -1.1% | 1,2 M € | +13.7% | 1,1 M € | -13.5% | 1,3 M € | +22.7% | 1 M € | +24.2% | 829,4 k € | +76.5% | 469,8 k € | -17.5% | 569,5 k € | +37.7% | 413,6 k € | +8.7% | 380,5 k € | -26.9% | 520,1 k € | -9.4% | 574,2 k € | -0.7% | 578,5 k € | -32.4% | 855,4 k € | -16.7% | 1 M € | +159% | 396,8 k € |
| Operating result | 299,3 k € | -39.1% | 491,6 k € | -57.0% | 1,1 M € | +67.9% | 681,2 k € | -0.2% | 682,6 k € | +13.0% | 603,9 k € | -22.8% | 782,7 k € | +9.3% | 716,2 k € | +29.6% | 552,7 k € | +152% | 219,2 k € | -27.7% | 303,2 k € | +90.1% | 159,5 k € | -1.5% | 161,9 k € | -49.1% | 318,1 k € | +30.5% | 243,8 k € | +188% | 84,7 k € | -73.5% | 320,1 k € | +69.9% | 188,4 k € | +44.6% | 130,3 k € |
| Net result | 11,5 k € | -81.8% | 63,1 k € | -83.9% | 391,7 k € | +62.2% | 241,5 k € | +2.2% | 236,3 k € | +7.2% | 220,5 k € | +7.2% | 205,7 k € | -13.0% | 236,4 k € | +9.2% | 216,4 k € | +743% | 25,7 k € | -62.8% | 69 k € | +125% | 30,7 k € | -54.1% | 66,9 k € | -63.2% | 182 k € | -6.4% | 194,4 k € | +24041% | -812,1 € | -101% | 120 k € | +1924% | 5,9 k € | -94.8% | 113,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 4,7 M € | +0.2% | 4,7 M € | +1.4% | 4,6 M € | +9.3% | 4,2 M € | +6.1% | 4 M € | +6.4% | 3,7 M € | +6.3% | 3,5 M € | +6.2% | 3,3 M € | +7.6% | 3,1 M € | +7.5% | 2,9 M € | +0.8% | 2,8 M € | +2.4% | 2,8 M € | +1.0% | 2,7 M € | +2.3% | 2,7 M € | +7.0% | 2,5 M € | +7.0% | 2,3 M € | -1.6% | 2,4 M € | +10.2% | 2,2 M € | +0.3% | 2,1 M € |
| Total assets | 22,3 M € | -3.4% | 23,1 M € | -16.7% | 27,7 M € | +1.1% | 27,4 M € | +51.6% | 18,1 M € | -10.5% | 20,2 M € | -14.8% | 23,7 M € | +16.7% | 20,3 M € | +19.2% | 17 M € | +18.6% | 14,4 M € | +6.2% | 13,5 M € | +42.4% | 9,5 M € | +16.1% | 8,2 M € | +4.2% | 7,8 M € | +8.7% | 7,2 M € | +0.3% | 7,2 M € | +0.6% | 7,2 M € | -23.0% | 9,3 M € | +14.0% | 8,1 M € |
| Cash | 397,8 € | 0.0% | 397,8 € | -48.9% | 778,4 € | – | – | – | 456,2 € | +78.6% | 255,5 € | -33.8% | 385,8 € | -9.4% | 425,8 € | -29.1% | 600,4 € | -30.0% | 857,9 € | -4.9% | 901,6 € | -1.2% | 912,3 € | -11.4% | 1 k € | -73.3% | 3,9 k € | +24.0% | 3,1 k € | -98.9% | 278,6 k € | +2547% | 10,5 k € | ||||
| Debts | 17,6 M € | -4.4% | 18,4 M € | -20.5% | 23,1 M € | -0.4% | 23,2 M € | +64.4% | 14,1 M € | -14.3% | 16,5 M € | -18.4% | 20,2 M € | +18.8% | 17 M € | +21.8% | 14 M € | +21.3% | 11,5 M € | +7.6% | 10,7 M € | +59.0% | 6,7 M € | +23.8% | 5,4 M € | +5.2% | 5,2 M € | +9.6% | 4,7 M € | -3.0% | 4,8 M € | +1.6% | 4,8 M € | -33.0% | 7,1 M € | +19.0% | 6 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 36,0 ETP | +0.8% | 35,7 ETP | -3.3% | 36,9 ETP | -3.9% | 38,4 ETP | +5.8% | 36,3 ETP | -1.9% | 37,0 ETP | +2.8% | 36,0 ETP | +9.1% | 33,0 ETP | -2.7% | 33,9 ETP | +2.1% | 33,2 ETP | +5.1% | 31,6 ETP | +9.3% | 28,9 ETP | -0.7% | 29,1 ETP | +5.1% | 27,7 ETP | +0.4% | 27,6 ETP | +9.1% | 25,3 ETP | -8.7% | 27,7 ETP | +17.9% | 23,5 ETP | +6.3% | 22,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 32 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AGRIMAX● Active | 0679.449.465 |
BELLIVO● Active | 0870.284.592 |
BTW-eenheid Sopraco● Active | 0835.889.481 |
CHANELCA● Active | 0426.925.902 |
COBENIFOND● Active | 0447.927.885 |
HENS & DAMS● Active | 0452.782.835 |
O de VO● Active | 0426.370.626 |
PANNENHOEF● Active | 0444.516.059 |
SOPRACO● Active | 0507.988.901 |
Tejo● Active | 0445.225.149 |
TERRIMMO● Active | 0872.658.322 |
VILATCA● Active | 0434.724.801 |
VILATCA BELGIUM● Active | 0890.269.958 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2025 | 04/07/2024 | 27/07/2023 | 14/07/2022 | 05/07/2021 | 22/09/2020 |
| General meeting | 30/06/2025 | 28/06/2024 | 12/07/2023 | 29/06/2022 | 30/06/2021 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 30/06/2025 | 01/07/2025 | Dutch | |
| Full model | 31/12/2023 | 28/06/2024 | 04/07/2024 | Dutch | |
| Full model | 31/12/2022 | 12/07/2023 | 27/07/2023 | Dutch | |
| Full model | 31/12/2021 | 29/06/2022 | 14/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 05/07/2021 | Dutch | |
| Full model | 31/12/2019 | 08/09/2020 | 22/09/2020 | Dutch | |
| Full model | 31/12/2018 | 25/07/2019 | 26/08/2019 | Dutch | |
| Full model | 31/12/2017 | 16/06/2018 | 13/07/2018 | Dutch | |
| Full model | 31/12/2016 | 17/06/2017 | 11/07/2017 | Dutch | |
| Full model | 31/12/2015 | 18/06/2016 | 28/06/2016 | Dutch | |
| Full model | 31/12/2014 | 20/06/2015 | 16/07/2015 | Dutch | |
| Full model | 31/12/2013 | 21/06/2014 | 11/07/2014 | Dutch | |
| Full model | 31/12/2012 | 15/06/2013 | 20/06/2013 | Dutch | |
| Full model | 31/12/2011 | 16/06/2012 | 27/07/2012 | Dutch | |
| Full model | 31/12/2010 | 18/06/2011 | 13/07/2011 | Dutch | |
| Full model | 31/12/2009 | 19/06/2010 | 26/08/2010 | Dutch | |
| Full model | 31/12/2008 | 20/06/2009 | 28/08/2009 | Dutch | |
| Full model | 31/12/2007 | 21/06/2008 | 25/08/2008 | Dutch | |
| Full model | 30/09/2006 | 17/03/2007 | 22/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/08/2026Benoeming commissaris - wijziging vaste vertegenwoordiger
- Mandates03/03/2026ONTSLAGEN - BENOEMINGEN
- Other28/01/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates21/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates07/08/2023ONTSLAGEN - BENOEMINGEN
- Mandates31/10/2022ONTSLAGEN - BENOEMINGEN
- Mandates17/08/2022ONTSLAGEN - BENOEMINGEN
- Mandates26/07/2021ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202411,5 k €↓
- 2023Annual accounts 202363,1 k €↓
- 2022Annual accounts 2022391,7 k €↑
- 2021Annual accounts 2021241,5 k €↑
- 2020Annual accounts 2020236,3 k €↑
- 2019Annual accounts 2019220,5 k €↑
- 2018Annual accounts 2018205,7 k €↓
- 2017Annual accounts 2017236,4 k €↑
- 2016Annual accounts 2016216,4 k €↑
- 2015Annual accounts 201525,7 k €↓
- 2014Annual accounts 201469 k €↑
- 2013Annual accounts 201330,7 k €↓
- 2012Annual accounts 201266,9 k €↓
- 2011Annual accounts 2011182 k €↓
- 2010Annual accounts 2010194,4 k €↑
- 2009Annual accounts 2009-812,1 €↓
- 2008Annual accounts 2008120 k €↑
- 2007Annual accounts 20075,9 k €↓
- 2006Annual accounts 2006113,1 k €
- 04/01/1988IncorporationPublic limited company