ACTIVE

Relogeas

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

78,5 k €

+8.9% YoY

Revenue

303,5 k €

+0.9% YoY

Equity

993,8 k €

+5.0% YoY

Workforce

11,4 ETP

+9.6% YoY

What does Relogeas do?

Relogeas is a Non-profit organization incorporated in 1994. Its main activity is: Other residential care activities. Its registered office is in Charleroi. It employs on average 11,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.140.619

Incorporation

25/05/1994

Legal form

Non-profit organization

Registered office

Rue de Monceau Fontaine 42 box 11
6031 Charleroi · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

11,4 ETP

Activities (NACE)

87902Other residential care activities· main 87992Other residential care activities

Joint committees (1)

31902

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2012		2011		2009
Income statement
Revenue	303,5 k €	+0.9%	300,7 k €	+11.9%	268,7 k €	+45.9%	184,2 k €	-6.4%	196,8 k €	-3.6%	204,1 k €	-2.1%	208,5 k €	+15.2%	180,9 k €	+34.5%	134,5 k €	+2.4%	131,4 k €	+25.6%	104,6 k €		–		–		–
EBITDA	178,4 k €	+4.5%	170,8 k €	+90.4%	89,7 k €	+31.8%	68,1 k €	-69.2%	221,4 k €	+74.8%	126,7 k €	+458%	22,7 k €	-67.5%	69,8 k €	-25.2%	93,3 k €	+0.3%	93 k €	-5.7%	98,6 k €	+36.4%	72,3 k €	-25.0%	96,4 k €	+21.2%	79,5 k €
Operating result	93,6 k €	+4.5%	89,6 k €	+475%	15,6 k €	+10431%	-151 €	-100%	155,7 k €	+262%	43 k €	+175%	-57,6 k €	-156%	-22,5 k €	-421%	-4,3 k €	-137%	11,6 k €	-4.5%	12,2 k €	+161%	-19,9 k €	-346%	8,1 k €	+61.3%	5 k €
Net result	78,5 k €	+8.9%	72,1 k €	+2190%	3,1 k €	+149%	-6,4 k €	-104%	151,7 k €	+288%	39,1 k €	+84.4%	21,2 k €	+190%	-23,6 k €	-69197%	-34 €	+95.1%	-688 €		–		-25,1 k €	-2668%	977,3 €	-33.7%	1,5 k €
Balance sheet
Equity	993,8 k €	+5.0%	946,5 k €	+83.9%	514,8 k €	-5.2%	542,8 k €	-7.1%	584,4 k €	+26.0%	463,9 k €	-3.3%	479,7 k €	-7.1%	516,4 k €	+3.7%	497,9 k €	-6.0%	529,6 k €	+17.5%	450,8 k €	-10.9%	506 k €	-12.7%	579,8 k €	-42.4%	1 M €
Total assets	1,8 M €	+6.4%	1,7 M €	+31.8%	1,3 M €	+32.3%	970,7 k €	-5.1%	1 M €	+7.7%	949,3 k €	+0.0%	949 k €	-2.5%	973,5 k €	+2.8%	947,2 k €	+8.4%	873,5 k €	+5.6%	827,2 k €	-17.8%	1 M €	-4.5%	1,1 M €	-16.4%	1,3 M €
Cash	322,8 k €	+64.8%	195,9 k €	+270%	53 k €	-34.0%	80,3 k €	-73.9%	307,3 k €	+82.0%	168,8 k €	+139%	70,5 k €	-4.0%	73,5 k €	-68.9%	236,4 k €	+42.5%	165,8 k €	+167%	62,2 k €	+189%	21,5 k €	-79.6%	105,4 k €	-63.3%	287 k €
Debts	719,5 k €	+1.6%	707,9 k €	+0.4%	705,3 k €	+84.3%	382,8 k €	+10.1%	347,8 k €	+7.9%	322,5 k €	+9.2%	295,2 k €	+2.7%	287,4 k €	-33.8%	434,3 k €	+33.9%	324,3 k €	-4.6%	339,9 k €	-31.7%	497,4 k €	+5.2%	472,9 k €	+89.8%	249,2 k €
Other
Workforce	11,4 ETP	+9.6%	10,4 ETP	0.0%	10,4 ETP		–		–		–		5,5 ETP	-6.8%	5,9 ETP	-1.7%	6,0 ETP	+3.4%	5,8 ETP	+1.8%	5,7 ETP	+14.0%	5,0 ETP	-5.7%	5,3 ETP	+32.5%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 38 ended

Active mandates

BERNARD GAILLY

Director · since 09 juin 2026 · until 09 juin 2028

Active

Bruno SACREZ

Director · since 09 juin 2026 · until 09 juin 2028

Active

Marie-Anne GAILLY

Director · since 09 juin 2026 · until 09 juin 2028

Active

Marie-Noëlle FOSTIER

Chairman of the board of directors · since 09 juin 2026 · until 09 juin 2028

Active

Philippe DEGIMBE

Director · since 09 juin 2026 · until 09 juin 2028

Active

Sarah SCOLAS

Director · since 09 juin 2026 · until 09 juin 2028

Active

Ended mandates

BERNARD GAILLY

Director · since 16 juin 2022 · until 16 juin 2024

Ended

Bruno SACREZ

Director · since 16 juin 2022 · until 16 juin 2024

Ended

JEROME TRIGAUX

Director · since 16 juin 2022 · until 16 juin 2024

Ended

Marie-Anne GAILLY

Director · since 16 juin 2022 · until 16 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
AID SOLEILMONT● Active	0458.085.666
Azimut● Active	0467.278.593
AZIMUT Entreprendre● Active	0455.025.614
Ceinture alimentaire de Charleroi Métropole● Active	1022.341.594
@CES INFORMATIQUE● Liquidation	0876.703.618
CLT DES PIGES● Active	0508.695.912
CONTRAT DE RIVIÈRE SAMBRE & AFFLUENTS● Active	0830.804.802
Fédération Wallonne des Entreprises de Travail adapté● Active	0418.788.788
GROUPE PARTENARIAT LOGEMENT DE CHARLEROI● Active	0555.772.980
INTERMIRE● Active	0810.212.888
Le Germoir● Active	0422.922.473
Monceau-fontaines● Active	0457.065.582
Monceau-FontaineS'Coop● Active	0781.326.189
NARCOTIQUES ANONYMES CENTRE ET SUD BELGIQUE● Active	0775.916.262
Quelque Chose à Faire● Active	0421.906.448
SAMBRE 2030● Active	1033.785.616
Solidarité des Alternatives Wallonnes et Bruxelloises● Active	0422.621.674
SoLogInnov● Active	0703.954.635
Vers un Réseau d'Achat en Commun Charleroi Métropole● Active	1014.933.962

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	22/07/2024	03/08/2023	27/07/2022	14/09/2021
General meeting	09/06/2026	18/06/2025	19/06/2024	20/06/2023	16/06/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	18/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	22/07/2024	French	PDF
Micro model	31/12/2022	20/06/2023	03/08/2023	French	PDF
Micro model	31/12/2021	16/06/2022	27/07/2022	French	PDF
Micro model	31/12/2020	26/05/2021	14/09/2021	French	PDF
Abridged model	31/12/2019	24/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	26/06/2016	01/06/2017	French	PDF
Abridged model	31/12/2012	27/06/2013	21/09/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2009	02/06/2010	11/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 38 ended

Active mandates

BERNARD GAILLY

Director · since 09 juin 2026 · until 09 juin 2028

Active

Bruno SACREZ

Director · since 09 juin 2026 · until 09 juin 2028

Active

Marie-Anne GAILLY

Director · since 09 juin 2026 · until 09 juin 2028

Active

Marie-Noëlle FOSTIER

Chairman of the board of directors · since 09 juin 2026 · until 09 juin 2028

Active

Philippe DEGIMBE

Director · since 09 juin 2026 · until 09 juin 2028

Active

Sarah SCOLAS

Director · since 09 juin 2026 · until 09 juin 2028

Active

Ended mandates

BERNARD GAILLY

Director · since 16 juin 2022 · until 16 juin 2024

Ended

Bruno SACREZ

Director · since 16 juin 2022 · until 16 juin 2024

Ended

JEROME TRIGAUX

Director · since 16 juin 2022 · until 16 juin 2024

Ended

Marie-Anne GAILLY

Director · since 16 juin 2022 · until 16 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other09/07/2026
—
PDF
Mandates30/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202578,5 k €↑
2024
Annual accounts 202472,1 k €↑
2023
Annual accounts 20233,1 k €↑
2022
Annual accounts 2022-6,4 k €↓
2021
Annual accounts 2021151,7 k €↑
2020
Annual accounts 202039,1 k €↑
2019
Annual accounts 201921,2 k €↑
2018
Annual accounts 2018-23,6 k €↓
2017
Annual accounts 2017-34 €↑
2016
Annual accounts 2016-688 €↑
2015
Annual accounts 2015
2012
Annual accounts 2012-25,1 k €↓
2011
Annual accounts 2011977,3 €↓
2009
Annual accounts 20091,5 k €
25/05/1994
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Relogeas

Overview

What does Relogeas do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline