ACTIVE

BANIJAY BELGIUM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,2 M €-2,1 %over 1 year
Revenue23,1 M €-3,7 %over 1 year
Equity8,8 M €+23,9 %over 1 year
Workforce79,4 ETP-0,9 %over 1 year

Identity

Source · BCE/KBO

BANIJAY BELGIUM is a Public limited company incorporated in 1997. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Lint. It employs on average 79,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.185.303
Incorporation
22/12/1997
Legal form
Public limited company
Registered office
Fabriekstraat 38 box 6
2547 Lint · FlandreSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2025
Average workforce
79,4 ETP
Joint committees (1)
  • 227
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue23,1 M €23,9 M €24,7 M €20,9 M €15,2 M €
EBITDA-3,5 M €-1,9 M €-3,7 M €-3,2 M €-2,7 M €
Operating result-3,6 M €-2,6 M €-3,9 M €-3,4 M €-2,8 M €
Net result1,2 M €1,2 M €1,3 M €500 k €639,4 k €
Balance sheet
Equity8,8 M €7,1 M €6,8 M €6,3 M €5,7 M €
Total assets22,8 M €21,4 M €21,8 M €21,7 M €19,2 M €
Cash307,5 k €594,5 k €680,2 k €403,9 k €314,8 k €
Debts12,6 M €12,8 M €13,8 M €13,8 M €11,9 M €
Other
Workforce79,4 ETP80,1 ETP81,5 ETP80,4 ETP77,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 33 ended

Active mandates

Dis Donc

Director · since 15 octobre 2021 · until 04 juin 2027 · 0719.248.763

Represented by Isabelle DAMS

Active
SIDNEVA

Director · since 15 octobre 2021 · until 04 juin 2027 · 0713.584.854

Represented by Dirk VER HOEYE

Active

Ended mandates

Peter LANGENBERG

Managing director · since 15 octobre 2021 · until 17 novembre 2022

Ended
Sophie Michèle LECLERC - KURINCKX

Managing director · since 15 octobre 2021 · until 17 novembre 2022

Ended
Dis Donc

Director · since 24 septembre 2020 · until 23 septembre 2026 · 0719.248.763

Represented by Isabelle DAMS

Ended
SIDNEVA

Director · since 24 septembre 2020 · until 23 septembre 2026 · 0713.584.854

Represented by Dirk VER HOEYE

Ended

Other companies at this address

Fabriekstraat 38 2547 Lint
CompanyCBE no.
Academy for Cinema and Television● Active
0800.144.288
AED Studios● Active
0539.704.337
Aeterno Monte● Active
1024.409.971
Centre of Transformation● Active
0744.388.094
CinAct● Active
0727.982.426
C-SIDE● Active
0873.054.141
DALTONS● Active
1012.332.283
DE POOTER BEHEER● Bankrupt
0877.597.404
FLOWMATIC● Active
1031.050.018
Good Times Media● Active
1011.685.254
GREAT MEDIA● Active
0682.876.733
Iedereen Content● Active
1031.531.850
Medical Training Academy● Bankrupt
0780.874.150
Overwerkt● Active
1015.192.694
Potemkino Port● Active
0589.971.123
ROBONEXT● Active
0720.586.373
SCHRIJNWERKERIJ CRAUWELS● Active
0862.197.564
SHADOW PRODUCTIONS BV● Bankrupt
0763.385.050
The Pack Flanders● Active
0832.228.425
VFX Screen Service Belgium● Active
0640.693.215

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202626/06/202502/07/202425/07/202320/07/202212/05/2021
General meeting29/06/202606/06/202507/06/202430/06/202328/06/202210/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/06/202601/07/2026DutchPDF
Full model31/12/202406/06/202526/06/2025DutchPDF
Full model31/12/202307/06/202402/07/2024DutchPDF
Full model31/12/202230/06/202325/07/2023DutchPDF
Full model31/12/202128/06/202220/07/2022DutchPDF
Full model31/12/202010/05/202112/05/2021DutchPDF
Full model31/12/201924/06/202015/07/2020DutchPDF
Full model31/12/201827/06/201924/07/2019DutchPDF
Full model31/12/201716/03/201819/03/2018DutchPDF
Full model31/12/201617/03/201721/03/2017DutchPDF
Full model31/12/201531/05/201601/06/2016DutchPDF
Full model31/12/201430/05/201511/06/2015DutchPDF
Full model31/12/201331/05/201413/06/2014DutchPDF
Full model31/12/201231/05/201302/10/2013DutchPDF
Full model31/12/201125/05/201216/04/2013DutchPDF
Full model31/12/201027/05/201115/12/2011DutchPDF
Full model31/12/200928/05/201030/12/2010DutchPDF
Full model31/12/200829/05/200917/06/2010DutchPDF
Full model31/12/200730/06/200828/08/2008DutchPDF
Abridged model31/12/200631/05/200723/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 33 ended

Active mandates

Dis Donc

Director · since 15 octobre 2021 · until 04 juin 2027 · 0719.248.763

Represented by Isabelle DAMS

Active
SIDNEVA

Director · since 15 octobre 2021 · until 04 juin 2027 · 0713.584.854

Represented by Dirk VER HOEYE

Active

Ended mandates

Peter LANGENBERG

Managing director · since 15 octobre 2021 · until 17 novembre 2022

Ended
Sophie Michèle LECLERC - KURINCKX

Managing director · since 15 octobre 2021 · until 17 novembre 2022

Ended
Dis Donc

Director · since 24 septembre 2020 · until 23 septembre 2026 · 0719.248.763

Represented by Isabelle DAMS

Ended
SIDNEVA

Director · since 24 septembre 2020 · until 23 septembre 2026 · 0713.584.854

Represented by Dirk VER HOEYE

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/10/2021
    BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/03/2017
    ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates20/02/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,2 M €↓
  2. 2024
    Annual accounts 20241,2 M €↓
  3. 2023
    Annual accounts 20231,3 M €↑
  4. 2022
    Annual accounts 2022500 k €↓
  5. 2021
    Annual accounts 2021639,4 k €↓
  6. 2021
    Name changeBanijay Belgium
  7. 2020
    Annual accounts 2020787,9 k €↑
  8. 2019
    Annual accounts 2019-1,9 M €↓
  9. 2018
    Annual accounts 2018391,8 k €↓
  10. 2017
    Annual accounts 2017631,1 k €↑
  11. 2015
    Annual accounts 2015-232,7 k €↑
  12. 2014
    Annual accounts 2014-252 k €↑
  13. 2014
    Name changeZODIAK BELGIUM
  14. 2013
    Annual accounts 2013-439,2 k €↓
  15. 2010
    Annual accounts 2010308,4 k €↓
  16. 2009
    Annual accounts 20091,6 M €↑
  17. 2008
    Annual accounts 20081,5 M €↓
  18. 2007
    Annual accounts 20071,6 M €↓
  19. 2006
    Annual accounts 20062,5 M €
  20. 2006
    Name changeKANAKNA PRODUCTIONS
  21. 22/12/1997
    IncorporationPublic limited company