ACTIVE

The Pack Flanders

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result5,1 k €-83,8 %over 1 year
Gross margin125,9 k €-21,7 %over 1 year
Equity157,7 k €+3,3 %over 1 year
Workforce1,4 ETP-22,2 %over 1 year

Identity

Source · BCE/KBO

The Pack Flanders is a Public limited company incorporated in 2010. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Lint. It employs on average 1,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.228.425
Incorporation
27/12/2010
Legal form
Public limited company
Registered office
Fabriekstraat 38 box 22
2547 Lint · FlandreSee on map
Contributed capital
225 000,00 €
Latest accounts
31/12/2025
Average workforce
1,4 ETP
Joint committees (1)
  • 227
Contacts
2 public details availableLog in to view
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin125,9 k €160,8 k €465,3 k €257,1 k €-6,3 k €
EBITDA21,7 k €49,2 k €258,3 k €23,1 k €-152 k €
Operating result6,7 k €34,1 k €281,4 k €11,5 k €-164,6 k €
Net result5,1 k €31,3 k €268,6 k €7,8 k €-125,5 k €
Balance sheet
Equity157,7 k €152,6 k €121,2 k €-147,4 k €-155,2 k €
Total assets530,9 k €421,9 k €572,2 k €396 k €328,9 k €
Cash11,1 k €15 k €4,8 k €31,2 k €21,6 k €
Debts372 k €269,3 k €451 k €543,4 k €483,5 k €
Other
Workforce1,4 ETP1,8 ETP2,6 ETP3,0 ETP3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

THE HUB

Mandate · 0844.751.620

Represented by Tom Hameeuw

Active
The Pack

Mandate · 0523.948.765

Represented by Jan Hameeuw

Active

Ended mandates

THE HUB

Managing director · since 16 juin 2027 · 0844.751.620

Represented by Tom Hameeuw

Ended
THE HUB

Director · since 17 novembre 2020 · 0844.751.620

Represented by Tom Hameeuw

Ended
The Pack

Director · since 17 novembre 2020 · 0523.948.765

Represented by Jan Hameeuw

Ended
Stefan Rycken

Director · since 23 septembre 2016 · until 23 septembre 2022

Ended

Other companies at this address

Fabriekstraat 38 2547 Lint
CompanyCBE no.
Academy for Cinema and Television● Active
0800.144.288
AED Studios● Active
0539.704.337
Aeterno Monte● Active
1024.409.971
BANIJAY BELGIUM● Active
0462.185.303
Centre of Transformation● Active
0744.388.094
CinAct● Active
0727.982.426
C-SIDE● Active
0873.054.141
DALTONS● Active
1012.332.283
DE POOTER BEHEER● Bankrupt
0877.597.404
FLOWMATIC● Active
1031.050.018
Good Times Media● Active
1011.685.254
GREAT MEDIA● Active
0682.876.733
Iedereen Content● Active
1031.531.850
Medical Training Academy● Bankrupt
0780.874.150
Overwerkt● Active
1015.192.694
Potemkino Port● Active
0589.971.123
ROBONEXT● Active
0720.586.373
SCHRIJNWERKERIJ CRAUWELS● Active
0862.197.564
SHADOW PRODUCTIONS BV● Bankrupt
0763.385.050
VFX Screen Service Belgium● Active
0640.693.215

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202605/06/202519/07/202411/08/202314/06/202222/12/2021
General meeting04/06/202604/06/202512/07/202414/07/202310/06/202230/11/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202616/06/2026DutchPDF
Abridged model31/12/202404/06/202505/06/2025DutchPDF
Abridged model31/12/202312/07/202419/07/2024DutchPDF
Abridged model31/12/202214/07/202311/08/2023DutchPDF
Abridged model31/12/202110/06/202214/06/2022DutchPDF
Abridged model31/12/202030/11/202122/12/2021DutchPDF
Abridged model31/12/201918/09/202022/09/2020DutchPDF
Abridged model31/12/201828/06/201902/07/2019DutchPDF
Abridged model31/12/201731/08/201831/08/2018DutchPDF
Abridged model31/12/201628/06/201725/07/2017DutchPDF
Abridged model31/12/201523/09/201626/09/2016DutchPDF
Abridged model31/12/201430/05/201531/08/2015FrenchPDF
Abridged model31/12/201330/05/201408/10/2014FrenchPDF
Abridged model31/12/201230/05/201312/11/2013DutchPDF
Abridged model31/12/201128/06/201230/08/2012DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

THE HUB

Mandate · 0844.751.620

Represented by Tom Hameeuw

Active
The Pack

Mandate · 0523.948.765

Represented by Jan Hameeuw

Active

Ended mandates

THE HUB

Managing director · since 16 juin 2027 · 0844.751.620

Represented by Tom Hameeuw

Ended
THE HUB

Director · since 17 novembre 2020 · 0844.751.620

Represented by Tom Hameeuw

Ended
The Pack

Director · since 17 novembre 2020 · 0523.948.765

Represented by Jan Hameeuw

Ended
Stefan Rycken

Director · since 23 septembre 2016 · until 23 septembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates18/12/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/02/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates07/08/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/01/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF
  • Other04/01/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,1 k €↓
  2. 2024
    Annual accounts 202431,3 k €↓
  3. 2023
    Annual accounts 2023268,6 k €↑
  4. 2023
    Name changeThe Pack Flanders
  5. 2022
    Annual accounts 20227,8 k €↑
  6. 2021
    Annual accounts 2021-125,5 k €↓
  7. 2018
    Annual accounts 2018106,8 €↑
  8. 2017
    Annual accounts 2017-2,5 k €↓
  9. 2016
    Annual accounts 201649 k €↑
  10. 2015
    Annual accounts 2015-59,5 k €↓
  11. 2014
    Annual accounts 2014109,6 k €↑
  12. 2013
    Annual accounts 2013-24,1 k €↑
  13. 2012
    Annual accounts 2012-113,7 k €↓
  14. 2011
    Annual accounts 201117,7 k €
  15. 2011
    Name changeACE Image Factory
  16. 27/12/2010
    IncorporationPublic limited company