ACTIVE

The Pack Flanders

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result5,1 k €-83,8 %over 1 year

Gross margin125,9 k €-21,7 %over 1 year

Equity157,7 k €+3,3 %over 1 year

Workforce1,4 ETP-22,2 %over 1 year

Identity

Source · BCE/KBO

The Pack Flanders is a Public limited company incorporated in 2010. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Lint. It employs on average 1,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0832.228.425
Incorporation: 27/12/2010
Legal form: Public limited company
Registered office: Fabriekstraat 38 box 22
2547 Lint · FlandreSee on map
Contributed capital: 225 000,00 €
Latest accounts: 31/12/2025
Average workforce: 1,4 ETP

Activities (NACE)

59120Motion picture, video and television programme post-production activities· main 90023Support activities to performing arts 90393Creative, arts and entertainment activities

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	125,9 k €	-21.7%	160,8 k €	-65.4%	465,3 k €	+81.0%	257,1 k €	+4179%	-6,3 k €
EBITDA	21,7 k €	-55.8%	49,2 k €	-81.0%	258,3 k €	+1016%	23,1 k €	+115%	-152 k €
Operating result	6,7 k €	-80.4%	34,1 k €	-87.9%	281,4 k €	+2345%	11,5 k €	+107%	-164,6 k €
Net result	5,1 k €	-83.8%	31,3 k €	-88.3%	268,6 k €	+3340%	7,8 k €	+106%	-125,5 k €
Balance sheet
Equity	157,7 k €	+3.3%	152,6 k €	+25.8%	121,2 k €	+182%	-147,4 k €	+5.0%	-155,2 k €
Total assets	530,9 k €	+25.8%	421,9 k €	-26.3%	572,2 k €	+44.5%	396 k €	+20.4%	328,9 k €
Cash	11,1 k €	-26.0%	15 k €	+212%	4,8 k €	-84.6%	31,2 k €	+44.3%	21,6 k €
Debts	372 k €	+38.1%	269,3 k €	-40.3%	451 k €	-17.0%	543,4 k €	+12.4%	483,5 k €
Other
Workforce	1,4 ETP	-22.2%	1,8 ETP	-30.8%	2,6 ETP	-13.3%	3,0 ETP	0.0%	3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
THE HUB0844.751.620Represented by Tom Hameeuw	MandateDirector17/11/2020 → 2022 accountsendedManaging director17/06/2015 → 16/06/2021ended
The Pack0523.948.765Represented by Jan Hameeuw	MandateDirector17/11/2020 → 2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Stefan Rycken	Directorlisted until the 2015 accountsManaging director23/09/2016 → 2018 accounts
Jan Hameeuw	Director17/06/2015 → 2015 accountsManaging director17/06/2015 → 16/06/2021

Other companies at this address

Fabriekstraat 38 2547 Lint

Company	CBE no.
Academy for Cinema and Television● Active	0800.144.288
AED Studios● Active	0539.704.337
Aeterno Monte● Active	1024.409.971
BANIJAY BELGIUM● Active	0462.185.303
Centre of Transformation● Active	0744.388.094
CinAct● Active	0727.982.426
C-SIDE● Active	0873.054.141
DALTONS● Active	1012.332.283
DE POOTER BEHEER● Bankrupt	0877.597.404
FLOWMATIC● Active	1031.050.018
Good Times Media● Active	1011.685.254
GREAT MEDIA● Active	0682.876.733
Iedereen Content● Active	1031.531.850
JONNYDEPONY● Active	0642.761.986
Medical Training Academy● Bankrupt	0780.874.150
Overwerkt● Active	1015.192.694
Potemkino Port● Active	0589.971.123
ROBONEXT● Active	0720.586.373
SCHRIJNWERKERIJ CRAUWELS● Active	0862.197.564
SHADOW PRODUCTIONS BV● Bankrupt	0763.385.050

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	05/06/2025	19/07/2024	11/08/2023	14/06/2022	22/12/2021
General meeting	04/06/2026	04/06/2025	12/07/2024	14/07/2023	10/06/2022	30/11/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	16/06/2026	Dutch	PDF
Abridged model	31/12/2024	04/06/2025	05/06/2025	Dutch	PDF
Abridged model	31/12/2023	12/07/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	14/07/2023	11/08/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/11/2021	22/12/2021	Dutch	PDF
Abridged model	31/12/2019	18/09/2020	22/09/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	31/08/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	28/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	23/09/2016	26/09/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	08/10/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	12/11/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	30/08/2012	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
THE HUB0844.751.620Represented by Tom Hameeuw	MandateDirector17/11/2020 → 2022 accountsendedManaging director17/06/2015 → 16/06/2021ended
The Pack0523.948.765Represented by Jan Hameeuw	MandateDirector17/11/2020 → 2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Stefan Rycken	Directorlisted until the 2015 accountsManaging director23/09/2016 → 2018 accounts
Jan Hameeuw	Director17/06/2015 → 2015 accountsManaging director17/06/2015 → 16/06/2021

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates27/07/2026
Ontslag bestuurder
PDF
Other10/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Mandates18/12/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/02/2016
Wijgiging maatschappelijke zetel
PDF
Mandates07/08/2015
Ontslagen - Benoemingen - Wijgiging maatschappelijke zetel
PDF
Other04/01/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF
Other04/01/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

The Pack

THE HUB

Stefan Rycken

Jan Hameeuw

ANTHONY HUERTA van ELLINKHUIZEN

PATRICK VAN HAUTEM

20102011201220132014201520162017201820192020202120222023202420252026

The Pack FlandersACE Image Factory

Fabriekstraat 38 bte 22, 2547 Lint

Director

DirectorManaging director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Fabriekstraat 38 bte 22, 2547 LintCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00174002

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
The Pack FlandersCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00174002
ACE Image Factory	accounts 2011 → 2022	Accounts 2022 · 2023-00325397

Events

2025
Annual accounts 20255,1 k €↓
2024
Annual accounts 202431,3 k €↓
2023
Annual accounts 2023268,6 k €↑
2023
Name changeThe Pack Flanders
2022
Annual accounts 20227,8 k €↑
2021
Annual accounts 2021-125,5 k €↓
2018
Annual accounts 2018106,8 €↑
2017
Annual accounts 2017-2,5 k €↓
2016
Annual accounts 201649 k €↑
2015
Annual accounts 2015-59,5 k €↓
2014
Annual accounts 2014109,6 k €↑
2013
Annual accounts 2013-24,1 k €↑
2012
Annual accounts 2012-113,7 k €↓
2011
Annual accounts 201117,7 k €
27/12/2010
IncorporationPublic limited company

The Pack Flanders

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events