ACTIVE

AED Studios

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-15,6 k €+96,0 %over 1 year

Revenue4,2 M €+2,2 %over 1 year

Equity813,9 k €-1,9 %over 1 year

Workforce6,4 ETP+6,7 %over 1 year

Identity

Source · BCE/KBO

AED Studios is a Public limited company incorporated in 2013. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Lint. It employs on average 6,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0539.704.337
Incorporation: 25/09/2013
Legal form: Public limited company
Registered office: Fabriekstraat 38 box 1
2547 Lint · FlandreSee on map
Contributed capital: 2 000 000,00 €
Latest accounts: 31/12/2025
Average workforce: 6,4 ETP

Activities (NACE)

59114Motion picture, video and television programme production activities· main 59114Motion picture, video and television programme production activities 90042Operation of arts facilities 90312Creative, arts and entertainment activities 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate+6

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 12 filings

Trend over 12 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	4,2 M €	+2.2%	4,1 M €	-4.3%	4,2 M €	-3.0%	4,4 M €	+15.8%	3,8 M €
EBITDA	1,9 M €	+3.7%	1,8 M €	-9.0%	2 M €	-14.0%	2,3 M €	+28.2%	1,8 M €
Operating result	296,3 k €	+297%	74,6 k €	-57.2%	174,4 k €	-71.3%	606,9 k €	+179%	217,3 k €
Net result	-15,6 k €	+96.0%	-384,5 k €	-281%	-100,9 k €	-130%	338,1 k €	+378%	-121,6 k €
Balance sheet
Equity	813,9 k €	-1.9%	829,5 k €	-31.7%	1,2 M €	-7.7%	1,3 M €	+34.6%	976,7 k €
Total assets	11,8 M €	-2.6%	12,1 M €	-10.2%	13,5 M €	+24.6%	10,8 M €	-11.2%	12,2 M €
Cash	894,3 k €	+63.6%	546,5 k €	-65.9%	1,6 M €	+199%	537 k €	-62.1%	1,4 M €
Debts	11 M €	-2.1%	11,2 M €	-8.2%	12,2 M €	+29.3%	9,5 M €	-15.7%	11,2 M €
Other
Workforce	6,4 ETP	+6.7%	6,0 ETP	+3.4%	5,8 ETP	0.0%	5,8 ETP	-24.7%	7,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Glenn Roggeman	Managing director25/09/2013 → 10/05/2031
Werner Sponselee	Director28/06/2019 → 10/05/2031
Dean Roggeman	Director26/03/2024 → 11/05/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AQUARIUS0460.861.450Represented by Luc Bertels	Director01/01/2020 → 2021 accounts
AUDIOWORX0454.610.888Represented by Glenn Roggeman	Managing director28/06/2019 → 2024 accounts
A.E.D. DISPLAY0886.606.724Represented by STEFAN YEE	Director25/09/2013 → 2015 accounts

Other companies at this address

Fabriekstraat 38 2547 Lint

Company	CBE no.
Academy for Cinema and Television● Active	0800.144.288
Aeterno Monte● Active	1024.409.971
BANIJAY BELGIUM● Active	0462.185.303
Centre of Transformation● Active	0744.388.094
CinAct● Active	0727.982.426
C-SIDE● Active	0873.054.141
DALTONS● Active	1012.332.283
DE POOTER BEHEER● Bankrupt	0877.597.404
FLOWMATIC● Active	1031.050.018
Good Times Media● Active	1011.685.254
GREAT MEDIA● Active	0682.876.733
Iedereen Content● Active	1031.531.850
JONNYDEPONY● Active	0642.761.986
Medical Training Academy● Bankrupt	0780.874.150
Overwerkt● Active	1015.192.694
Potemkino Port● Active	0589.971.123
ROBONEXT● Active	0720.586.373
SCHRIJNWERKERIJ CRAUWELS● Active	0862.197.564
SHADOW PRODUCTIONS BV● Bankrupt	0763.385.050
The Pack Flanders● Active	0832.228.425

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	14/04/2025	11/07/2024	26/07/2023	11/07/2022	22/07/2021
General meeting	30/06/2026	01/04/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	14/07/2026	Dutch	PDF
Full model	31/12/2024	01/04/2025	14/04/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	11/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	26/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	11/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	22/07/2021	Dutch	PDF
Full model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	11/09/2019	Dutch	PDF
Full model	31/12/2017	02/06/2018	25/06/2018	Dutch	PDF
Full model	31/12/2016	13/05/2017	13/06/2017	Dutch	PDF
Full model	31/12/2015	14/05/2016	09/06/2016	Dutch	PDF
Full model	31/12/2014	09/05/2015	08/06/2015	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Glenn Roggeman	Managing director25/09/2013 → 10/05/2031
Werner Sponselee	Director28/06/2019 → 10/05/2031
Dean Roggeman	Director26/03/2024 → 11/05/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AQUARIUS0460.861.450Represented by Luc Bertels	Director01/01/2020 → 2021 accounts
AUDIOWORX0454.610.888Represented by Glenn Roggeman	Managing director28/06/2019 → 2024 accounts
A.E.D. DISPLAY0886.606.724Represented by STEFAN YEE	Director25/09/2013 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other29/02/2024
DIVERSEN
PDF
Mandates26/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other21/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings12 filings

Mandates

Werner Sponselee

Glenn Roggeman

Dean Roggeman

AQUARIUS

AUDIOWORX

AED Rent

A.E.D. DISPLAY

2013201420152016201720182019202020212022202320242025202620272028202920302031

AED Studios

Fabriekstraat 38 bte 1, 2547 Lint

Director

Managing director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Fabriekstraat 38 bte 1, 2547 LintCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00296936

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
AED StudiosCurrent	accounts 2014 → 2025	Accounts 2025 · 2026-00296936

Events

2025
Annual accounts 2025-15,6 k €↑
2024
Annual accounts 2024-384,5 k €↓
2023
Annual accounts 2023-100,9 k €↓
2022
Annual accounts 2022338,1 k €↑
2021
Annual accounts 2021-121,6 k €↓
2020
Annual accounts 2020163,9 k €↓
2019
Annual accounts 2019170,2 k €↓
2018
Annual accounts 2018250,1 k €↑
2017
Annual accounts 2017-487,1 k €↓
2016
Annual accounts 2016-339,6 k €↓
2015
Annual accounts 2015-338,5 k €↓
2014
Annual accounts 2014-320,7 k €
25/09/2013
IncorporationPublic limited company

AED Studios

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events