ACTIVE

JONNYDEPONY

Financial year 2025 · Closed on 31/12/2025

Net result818,7 k €-47,0 %over 1 year
Gross margin-1,5 M €-291,2 %over 1 year
Equity4,9 M €-5,0 %over 1 year
Workforce4,4 ETP-56,0 %over 1 year

Identity

Source · BCE/KBO

JONNYDEPONY is a Private limited company incorporated in 2015. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Lint. It employs on average 4,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0642.761.986
Incorporation
09/11/2015
Legal form
Private limited company
Registered office
Fabriekstraat 38 box 6
2547 Lint · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,4 ETP
Joint committees (1)
  • 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin-1,5 M €-378,7 k €-978,3 k €420,3 k €1,9 M €
EBITDA-1,5 M €-427,4 k €-1,1 M €418,9 k €1,9 M €
Operating result-1,5 M €-430,7 k €-1,1 M €416,2 k €63 k €
Net result818,7 k €1,5 M €1,5 M €518,7 k €202 k €
Balance sheet
Equity4,9 M €5,2 M €3,6 M €1 M €1,2 M €
Total assets7,3 M €10,7 M €12,4 M €10,9 M €9 M €
Cash2,7 M €1,8 M €3,1 M €2,2 M €1,7 M €
Debts2,4 M €5,2 M €8,4 M €9,9 M €7,2 M €
Other
Workforce4,4 ETP10,0 ETP7,5 ETP4,0 ETP3,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

DirectorMandates in this companyPeriod
Alexander Mildo Doff
Directorsince 23/12/2022
PerFiction0831.559.917Represented by Helen Perquy
Directorsince 23/12/2022Manager2018 accountsended
TUMI Productions -Ph. De Schepper & Partners0468.417.849Represented by Philippe De Schepper
Directorsince 23/12/2022Manager2018 accountsended

Ended mandates

DirectorMandates in this companyPeriod
Philippe De Schepper
Manager2017 accounts

Other companies at this address

Fabriekstraat 38 2547 Lint
CompanyCBE no.
0800.144.288
AED Studios● Active
0539.704.337
Aeterno Monte● Active
1024.409.971
BANIJAY BELGIUM● Active
0462.185.303
0744.388.094
CinAct● Active
0727.982.426
C-SIDE● Active
0873.054.141
DALTONS● Active
1012.332.283
DE POOTER BEHEER● Bankrupt
0877.597.404
FLOWMATIC● Active
1031.050.018
1011.685.254
GREAT MEDIA● Active
0682.876.733
1031.531.850
0780.874.150
Overwerkt● Active
1015.192.694
Potemkino Port● Active
0589.971.123
ROBONEXT● Active
0720.586.373
0862.197.564
0763.385.050
0832.228.425

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202612/08/202513/08/202428/08/202319/08/202217/08/2021
General meeting30/06/202618/07/202501/07/202421/06/202315/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202601/07/2026DutchPDF
Abridged model31/12/202418/07/202512/08/2025DutchPDF
Abridged model31/12/202301/07/202413/08/2024DutchPDF
Abridged model31/12/202221/06/202328/08/2023DutchPDF
Abridged model31/12/202115/06/202219/08/2022DutchPDF
Abridged model31/12/202016/06/202117/08/2021DutchPDF
Abridged model31/12/201917/06/202021/10/2020DutchPDF
Abridged model31/12/201819/06/201929/08/2019DutchPDF
Abridged model31/12/201717/08/201827/08/2018DutchPDF
Abridged model31/12/201630/06/201728/08/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

DirectorMandates in this companyPeriod
Alexander Mildo Doff
Directorsince 23/12/2022
PerFiction0831.559.917Represented by Helen Perquy
Directorsince 23/12/2022Manager2018 accountsended
TUMI Productions -Ph. De Schepper & Partners0468.417.849Represented by Philippe De Schepper
Directorsince 23/12/2022Manager2018 accountsended

Ended mandates

DirectorMandates in this companyPeriod
Philippe De Schepper
Manager2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office08/10/2026
    Verplaatsing maatschappelijke zetel
    PDF
  • Mandates24/08/2026
    Herbenoeming commissaris
    PDF
  • Other04/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/01/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/06/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/11/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
TUMI Productions -Ph. De Schepper & Partners
PerFiction
Alexander Mildo Doff
Philippe De Schepper
201520162017201820192020202120222023202420252026
JONNYDEPONY
Vijverstraat 1 bte A, 1930 Zaventem
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Fabriekstraat 38 bte 6, 2547 LintCurrent
CBE since 13/10/2026
CBE
Vijverstraat 1 bte A, 1930 Zaventem
CBE until 13/10/2026
CBE
Vijverstraat 1 bte A, 1930 Zaventem
accounts 2022 → 2025
Accounts 2025 · 2026-00238011
Hazelaarstraat 18 bte 104, 1702 Groot-Bijgaarden
accounts 2021
Accounts 2021 · 2022-20301527

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
JONNYDEPONYCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00238011

Events

  1. 2025
    Annual accounts 2025818,7 k €↓
  2. 2024
    Annual accounts 20241,5 M €↑
  3. 2023
    Annual accounts 20231,5 M €↑
  4. 2022
    Annual accounts 2022518,7 k €↑
  5. 2021
    Annual accounts 2021202 k €↓
  6. 2020
    Annual accounts 2020260,5 k €↑
  7. 2019
    Annual accounts 201938,7 k €↑
  8. 2018
    Annual accounts 2018-30,6 k €↓
  9. 2017
    Annual accounts 2017-12,6 k €↓
  10. 2016
    Annual accounts 20169,9 k €
  11. 09/11/2015
    IncorporationPrivate limited company