ACTIVE

JONNYDEPONY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
818,7 k €
-47.0% YoY
Gross margin
-1,5 M €
-291.2% YoY
Equity
4,9 M €
-5.0% YoY
Workforce
4,4 ETP
-56.0% YoY

What does JONNYDEPONY do?

JONNYDEPONY is a Private limited company incorporated in 2015. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Zaventem. It employs on average 4,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0642.761.986
Incorporation
09/11/2015
Legal form
Private limited company
Registered office
Vijverstraat 1 box A
1930 Zaventem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,4 ETP
Activities (NACE)
59114Motion picture, video and television programme production activities· main59114Motion picture, video and television programme production activities59111Motion picture, video and television programme production activities59111Motion picture, video and television programme production activities59112Motion picture, video and television programme production activities59112Motion picture, video and television programme production activities+4
Joint committees (1)
  • 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin-1,5 M €-378,7 k €-978,3 k €420,3 k €1,9 M €1,9 M €52,1 k €-22,4 k €-11,2 k €16,7 k €
EBITDA-1,5 M €-427,4 k €-1,1 M €418,9 k €1,9 M €1,9 M €42,7 k €-30,5 k €-11,5 k €16 k €
Operating result-1,5 M €-430,7 k €-1,1 M €416,2 k €63 k €142,8 k €42,7 k €-30,5 k €-11,5 k €16 k €
Net result818,7 k €1,5 M €1,5 M €518,7 k €202 k €260,5 k €38,7 k €-30,6 k €-12,6 k €9,9 k €
Balance sheet
Equity4,9 M €5,2 M €3,6 M €1 M €1,2 M €1,4 M €1,3 M €915,9 k €9,7 k €22,3 k €
Total assets7,3 M €10,7 M €12,4 M €10,9 M €9 M €5,7 M €5,5 M €4,5 M €1,3 M €120,6 k €
Cash2,7 M €1,8 M €3,1 M €2,2 M €1,7 M €1 M €597,3 k €2,5 M €1,2 M €60,1 k €
Debts2,4 M €5,2 M €8,4 M €9,9 M €7,2 M €3,2 M €2,7 M €2,3 M €509,4 k €93 k €
Other
Workforce4,4 ETP10,0 ETP7,5 ETP4,0 ETP3,8 ETP1,3 ETP5,0 ETP5,9 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Alexander Mildo Doff

Director · since 23 décembre 2022

Active
PerFiction

Director · since 23 décembre 2022 · 0831.559.917

Represented by Helen Perquy

Active
TUMI Productions -Ph. De Schepper & Partners

Director · since 23 décembre 2022 · 0468.417.849

Represented by Philippe De Schepper

Active

Ended mandates

PerFiction

Director · since 23 décembre 2022 · 0831.559.917

Represented by Helen Perquy

Ended
PerFiction

Manager · 0831.559.917

Represented by Helen Perquy

Ended
PerFiction

Director · 0831.559.917

Represented by Helen Perquy

Ended
Philippe De Schepper

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
LUC STRUYF● Active
0436.299.763
Vereniging van Mede-eigenaars Residentie Zaventem-Vijverstraat te Zaventem, Vijverstraat 1● Active
0818.879.542
Vlaams-Brabants Symfonisch Orkest● Active
0891.039.822
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202612/08/202513/08/202428/08/202319/08/202217/08/2021
General meeting30/06/202618/07/202501/07/202421/06/202315/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202601/07/2026DutchPDF
Abridged model31/12/202418/07/202512/08/2025DutchPDF
Abridged model31/12/202301/07/202413/08/2024DutchPDF
Abridged model31/12/202221/06/202328/08/2023DutchPDF
Abridged model31/12/202115/06/202219/08/2022DutchPDF
Abridged model31/12/202016/06/202117/08/2021DutchPDF
Abridged model31/12/201917/06/202021/10/2020DutchPDF
Abridged model31/12/201819/06/201929/08/2019DutchPDF
Abridged model31/12/201717/08/201827/08/2018DutchPDF
Abridged model31/12/201630/06/201728/08/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Alexander Mildo Doff

Director · since 23 décembre 2022

Active
PerFiction

Director · since 23 décembre 2022 · 0831.559.917

Represented by Helen Perquy

Active
TUMI Productions -Ph. De Schepper & Partners

Director · since 23 décembre 2022 · 0468.417.849

Represented by Philippe De Schepper

Active

Ended mandates

PerFiction

Director · since 23 décembre 2022 · 0831.559.917

Represented by Helen Perquy

Ended
PerFiction

Manager · 0831.559.917

Represented by Helen Perquy

Ended
PerFiction

Director · 0831.559.917

Represented by Helen Perquy

Ended
Philippe De Schepper

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/08/2026
    Herbenoeming commissaris
    PDF
  • Other04/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/01/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/06/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/11/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025818,7 k €↓
  2. 2024
    Annual accounts 20241,5 M €↑
  3. 2023
    Annual accounts 20231,5 M €↑
  4. 2022
    Annual accounts 2022518,7 k €↑
  5. 2021
    Annual accounts 2021202 k €↓
  6. 2020
    Annual accounts 2020260,5 k €↑
  7. 2019
    Annual accounts 201938,7 k €↑
  8. 2018
    Annual accounts 2018-30,6 k €↓
  9. 2017
    Annual accounts 2017-12,6 k €↓
  10. 2016
    Annual accounts 20169,9 k €
  11. 09/11/2015
    IncorporationPrivate limited company