ACTIVE

N.S.

Financial year 2025 · closed on 31/12/2025
Net result
11,5 k €
-69.7% YoY
Revenue
15,7 M €
Equity
-500,9 k €
+2.2% YoY
Workforce
25,6 ETP
+2.4% YoY

What does N.S. do?

N.S. is a Private limited company incorporated in 1999. Its registered office is in Namur. It employs on average 25,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.773.995
Incorporation
01/09/1999
Legal form
Private limited company
Registered office
Avenue Albert 1er 97
5000 Namur · WallonieSee on map
Contributed capital
20 451,00 €
Latest accounts
31/12/2025
Average workforce
25,6 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue15,7 M €–––––––––––––––––––
EBITDA57 k €57,9 k €10,7 k €-95,6 k €90,1 k €110 k €-11,4 k €-175,7 k €-57,2 k €71,2 k €55,6 k €159,7 k €50,5 k €38,4 k €-6,6 k €33,9 k €79,1 k €89,1 k €35,3 k €58,5 k €
Operating result27,3 k €42,5 k €-34,6 k €-139,9 k €36,7 k €56,1 k €-69,6 k €-237,4 k €-115,2 k €47,6 k €31,1 k €134,2 k €20,2 k €4 k €-59,6 k €6,4 k €53,2 k €59 k €3,8 k €35,9 k €
Net result11,5 k €37,8 k €-42,4 k €-158 k €22,1 k €40,8 k €-87,4 k €-250,2 k €-137,2 k €39,6 k €22,1 k €109,1 k €-10,1 k €-86 k €-109,5 k €-16,7 k €21,2 k €29,7 k €-24 k €12,9 k €
Balance sheet
Equity-500,9 k €-512,4 k €-550,2 k €-507,8 k €-349,9 k €-372 k €-412,8 k €-325,4 k €-75,2 k €61,9 k €22,3 k €243 €-108,8 k €-98,7 k €-12,7 k €96,9 k €113,6 k €94,8 k €67,6 k €91,5 k €
Total assets1 M €899,3 k €1 M €1 M €898,8 k €951,2 k €972,1 k €1,1 M €1,2 M €1,1 M €980,5 k €1 M €642,8 k €802,8 k €754,4 k €867,4 k €560,3 k €529,5 k €525,5 k €483,2 k €
Cash92,4 k €91,4 k €197,7 k €108,3 k €137,3 k €124,3 k €107,5 k €160,5 k €150,6 k €110,5 k €102,7 k €140,1 k €61,5 k €63,1 k €40,6 k €75,4 k €90,7 k €85,8 k €74,7 k €91,9 k €
Debts1,5 M €1,4 M €1,6 M €1,5 M €1,2 M €1,3 M €1,4 M €1,5 M €1,3 M €990,2 k €958,1 k €1 M €751,7 k €901,5 k €767,1 k €770,5 k €446,7 k €434,7 k €457,9 k €391,7 k €
Other
Workforce25,6 ETP25,0 ETP25,0 ETP25,1 ETP25,7 ETP25,0 ETP25,2 ETP26,1 ETP26,3 ETP25,4 ETP26,5 ETP23,1 ETP13,3 ETP14,6 ETP16,5 ETP13,8 ETP11,6 ETP11,5 ETP9,6 ETP3,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

DATAM

Director · since 17 décembre 2024 · 0838.084.255

Active
ELICAM

Director · since 17 décembre 2024 · 0881.506.504

Active
GDELHAYE

Director · since 17 décembre 2024 · 0766.259.220

Active
J-CF

Director · since 17 décembre 2024 · 0598.909.771

Active
VDARDENNE

Director · since 17 décembre 2024 · 0881.507.888

Active

Ended mandates

DATAM

Director · since 20 octobre 2020 · 0838.084.255

Ended
ELICAM

Director · since 20 octobre 2020 · 0881.506.504

Ended
J-CF

Director · since 20 octobre 2020 · 0598.909.771

Ended
ELICAM

Manager · since 04 février 2013 · 0881.506.504

Represented by PHILIPPE CLINET

Ended
At this address

Other companies at this address

CompanyCBE no.
2milleD● Active
0462.811.249
AGATHOPEDE● Active
0500.883.551
DVJ● Active
0888.800.508
ENTREPOT 97● Active
0475.105.406
FLEURUS INVEST● Active
0812.725.386
G.D.C.● Active
0463.900.025
0777.478.061
0744.427.686
HAFO● Active
0891.295.386
J.R.L.● Active
0870.149.089
J.V.P.● Active
0450.909.745
LAUDE● Active
0881.447.116
0457.291.949
MD NIGHT● Active
0867.362.221
NAD 16● Active
0664.511.366
NAD GROUP● Active
0676.390.304
ND09● Active
0684.674.696
ND 81● Active
0689.870.631
ND 86● Active
0704.955.319
ND 88● Active
0711.922.392
Annual accounts

Full financial information

202520242024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/07/202401/07/202301/07/202201/07/202101/07/2020
Closing of the financial year31/12/202531/12/202430/06/202430/06/202330/06/202230/06/2021
Length of the financial year12 months6 months12 months12 months12 months12 months
Filing date28/07/202627/08/202511/02/202516/02/202427/02/202314/02/2022
General meeting30/06/202630/06/202530/12/202426/12/202323/02/202327/12/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/07/2026FrenchPDF
Abridged model31/12/202430/06/202527/08/2025FrenchPDF
Abridged model30/06/202430/12/202411/02/2025FrenchPDF
Abridged model30/06/202326/12/202316/02/2024FrenchPDF
Abridged model30/06/202223/02/202327/02/2023FrenchPDF
Abridged model30/06/202127/12/202114/02/2022FrenchPDF
Abridged model30/06/202025/02/202125/02/2021FrenchPDF
Abridged model30/06/201930/12/201926/02/2020FrenchPDF
Abridged model30/06/201831/12/201822/02/2019FrenchPDF
Abridged model30/06/201705/03/201806/03/2018FrenchPDF
Abridged model30/06/201631/01/201702/03/2017FrenchPDF
Abridged model30/06/201528/12/201510/02/2016FrenchPDF
Abridged model30/06/201410/02/201524/02/2015FrenchPDF
Abridged model30/06/201328/02/201428/02/2014FrenchPDF
Abridged model30/06/201231/12/201225/02/2013FrenchPDF
Abridged model30/06/201126/12/201107/03/2012FrenchPDF
Abridged model30/06/201027/12/201028/02/2011FrenchPDF
Abridged model30/06/200928/12/200925/02/2010FrenchPDF
Abridged model30/06/200829/12/200827/02/2009FrenchPDF
Abridged model30/06/200731/12/200727/02/2008FrenchPDF
Abridged model30/06/200626/12/200628/02/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

DATAM

Director · since 17 décembre 2024 · 0838.084.255

Active
ELICAM

Director · since 17 décembre 2024 · 0881.506.504

Active
GDELHAYE

Director · since 17 décembre 2024 · 0766.259.220

Active
J-CF

Director · since 17 décembre 2024 · 0598.909.771

Active
VDARDENNE

Director · since 17 décembre 2024 · 0881.507.888

Active

Ended mandates

DATAM

Director · since 20 octobre 2020 · 0838.084.255

Ended
ELICAM

Director · since 20 octobre 2020 · 0881.506.504

Ended
J-CF

Director · since 20 octobre 2020 · 0598.909.771

Ended
ELICAM

Manager · since 04 février 2013 · 0881.506.504

Represented by PHILIPPE CLINET

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2024
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office29/12/2022
    SIEGE SOCIAL
    PDF
  • Mandates15/01/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other07/10/2013
    DIVERS
    PDF
  • Mandates19/02/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office17/01/2005
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,5 k €↓
  2. 2024
    Annual accounts 202437,8 k €↑
  3. 2024
    Annual accounts 2024-42,4 k €↑
  4. 2023
    Annual accounts 2023-158 k €↓
  5. 2022
    Annual accounts 202222,1 k €↓
  6. 2021
    Annual accounts 202140,8 k €↑
  7. 2020
    Annual accounts 2020-87,4 k €↑
  8. 2019
    Annual accounts 2019-250,2 k €↓
  9. 2018
    Annual accounts 2018-137,2 k €↓
  10. 2017
    Annual accounts 201739,6 k €↑
  11. 2016
    Annual accounts 201622,1 k €↓
  12. 2015
    Annual accounts 2015109,1 k €↑
  13. 2014
    Annual accounts 2014-10,1 k €↑
  14. 2013
    Annual accounts 2013-86 k €↑
  15. 2012
    Annual accounts 2012-109,5 k €↓
  16. 2011
    Annual accounts 2011-16,7 k €↓
  17. 2010
    Annual accounts 201021,2 k €↓
  18. 2009
    Annual accounts 200929,7 k €↑
  19. 2008
    Annual accounts 2008-24 k €↓
  20. 2007
    Annual accounts 200712,9 k €
  21. 01/09/1999
    IncorporationPrivate limited company