ACTIVE

MULTIMAG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,9 k €

-5.4% YoY

Revenue

466,7 k €

-2.0% YoY

Equity

188,9 k €

-0.5% YoY

What does MULTIMAG do?

MULTIMAG is a Private limited company incorporated in 1999. Its main activity is: Manufacture of rubber products. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.663.022

Incorporation

23/12/1999

Legal form

Private limited company

Registered office

Avenue des Pâquerettes 55 box 6
1410 Waterloo · WallonieSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2025

Activities (NACE)

22150Manufacture of rubber products· main 58190Other publishing activities 58190Other publishing activities 73110Advertising agencies 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	466,7 k €	-2.0%	476,4 k €	+0.6%	473,5 k €	-4.7%	496,6 k €	+60.7%	309 k €	-28.9%	434,8 k €	-42.7%	759 k €	+0.9%	752,1 k €	-0.6%	756,7 k €	-1.1%	764,8 k €	-1.9%	779,3 k €	+3.2%	755,4 k €	+3.9%	726,7 k €	+5.9%	686,3 k €	+1.0%	679,9 k €	+2.7%	662 k €	-2.4%	678,2 k €	+3.2%	657,3 k €	+5.9%	620,9 k €
EBITDA	66,1 k €	+11.9%	59 k €	+81.5%	32,5 k €	-67.6%	100,3 k €	+168%	37,5 k €	-56.9%	87 k €	-32.7%	129,2 k €	+25.2%	103,2 k €	+14.7%	90 k €	-15.9%	107,1 k €	-1.3%	108,5 k €	+24.7%	87 k €	+44.8%	60,1 k €	-40.8%	101,5 k €	+7.3%	94,6 k €	-14.1%	110,1 k €	-4.1%	114,8 k €	+33.6%	85,9 k €	-16.3%	102,6 k €
Operating result	46,9 k €	-6.1%	49,9 k €	+69.5%	29,5 k €	-64.7%	83,4 k €	+321%	19,8 k €	-69.0%	64 k €	-38.7%	104,3 k €	+36.8%	76,3 k €	+8.6%	70,2 k €	-8.3%	76,6 k €	+3.8%	73,8 k €	+58.5%	46,5 k €	+58.4%	29,4 k €	-59.6%	72,7 k €	+4.7%	69,5 k €	-19.3%	86,1 k €	-7.8%	93,4 k €	+41.3%	66,1 k €	-23.1%	85,9 k €
Net result	33,9 k €	-5.4%	35,9 k €	+38.0%	26 k €	-60.4%	65,7 k €	+258%	18,4 k €	-62.0%	48,3 k €	-42.8%	84,5 k €	+16.9%	72,3 k €	+33.6%	54,1 k €	+7.6%	50,3 k €	-0.6%	50,6 k €	+42.7%	35,5 k €	-6.7%	38 k €	-33.8%	57,4 k €	+54.6%	37,1 k €	-31.7%	54,4 k €	-16.6%	65,2 k €	+49.4%	43,6 k €	-23.5%	57 k €
Balance sheet
Equity	188,9 k €	-0.5%	189,8 k €	+0.0%	189,8 k €	+1.3%	187,4 k €	-18.4%	229,8 k €	-0.7%	231,4 k €	+7.6%	215,1 k €	+19.1%	180,5 k €	-28.5%	252,4 k €	+8.8%	231,9 k €	+4.5%	221,9 k €	+7.8%	205,8 k €	+6.5%	193,3 k €	-6.1%	205,9 k €	+8.0%	190,7 k €	+3.3%	184,5 k €	+12.9%	163,5 k €	+26.6%	129,1 k €	+11.9%	115,4 k €
Total assets	333,5 k €	+2.5%	325,4 k €	+11.7%	291,2 k €	+2.3%	284,6 k €	-3.8%	296 k €	-7.7%	320,8 k €	-12.7%	367,5 k €	+3.1%	356,5 k €	-9.4%	393,4 k €	+5.7%	372,2 k €	+3.3%	360,5 k €	-6.9%	387,1 k €	+5.6%	366,6 k €	-2.5%	376 k €	+22.1%	307,8 k €	-6.4%	329 k €	+8.6%	302,9 k €	+9.5%	276,5 k €	+24.5%	222,1 k €
Cash	21,2 k €	+9.1%	19,5 k €	-16.4%	23,3 k €	+93.1%	12,1 k €	-21.4%	15,3 k €	-30.3%	22 k €	-16.1%	26,2 k €	-1.6%	26,7 k €	+2.2%	26,1 k €	+83.9%	14,2 k €	-55.2%	31,6 k €	-41.1%	53,7 k €	-52.3%	112,6 k €	+295%	28,5 k €	+297%	7,2 k €	-64.2%	20 k €	+29.3%	15,5 k €	-53.6%	33,4 k €	-13.3%	38,5 k €
Debts	144,5 k €	+6.6%	135,6 k €	+33.7%	101,4 k €	+4.3%	97,2 k €	+46.7%	66,3 k €	-25.9%	89,4 k €	-41.4%	152,4 k €	-13.4%	176 k €	+24.8%	141 k €	+0.5%	140,3 k €	+1.3%	138,5 k €	-23.6%	181,3 k €	+4.8%	173,1 k €	+1.9%	169,9 k €	+45.1%	117,1 k €	-18.9%	144,4 k €	+3.6%	139,4 k €	-5.4%	147,3 k €	+38.1%	106,7 k €
Other
Workforce	–		–		–		–		–		0,1 ETP	-85.7%	0,7 ETP	0.0%	0,7 ETP	-12.5%	0,8 ETP	-52.9%	1,7 ETP	-41.4%	2,9 ETP	-9.4%	3,2 ETP	+23.1%	2,6 ETP	+18.2%	2,2 ETP	+15.8%	1,9 ETP	0.0%	1,9 ETP	-5.0%	2,0 ETP	+5.3%	1,9 ETP	-5.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Laurence HUYBERECHTS

Director

Active

Philippe HERICKX

Director

Active

Ended mandates

Bernard de PATOUL

Associate

Ended

Laurence HUYBERECHTS

Manager

Ended

Marc DEWULF

Associate

Ended

Philippe HERICKX

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.B. CREATION● Active	0888.383.507
ANPI● Active	0466.356.697
Association des copropriétaires de l"Avenue des Pâquerettes, 55"● Active	0820.070.167
Association des copropriétaires de l'avenue des Pâquerettes, drève de l'Infante, drève des Dix Mètres et chemin de Fer Bruxelles-Charleroi - secteur 6● Active	0700.667.028
Association des copropriétaires dite de la route privée zone artisanale à Waterloo, avenue des Pâquerettes, Drève de l'Infante et Drève des Dix Mètres● Active	0841.518.055
Belgian International Automobile Services● Active	0699.921.514
B.P.H.● Active	0424.195.747
CABINET DENTAIRE BERNARD NINANE● Active	0473.741.565
CARROSSERIE DE WATERLOO● Active	0475.065.616
CASPIAN TRADITION● Active	0454.732.337
CROSSFIT 1815● Active	0598.902.843
DELTA FOOD● Active	0675.895.901
DexxoBel● Active	1027.018.479
ENTREPRISE DE PEINTURE BAILLY ET CIE● Bankrupt	0422.907.429
Etablissements LHOIR ET MARTEAU● Active	0415.575.516
Etablissements PERDAENS● Active	0435.459.427
EURO CREA● Active	0447.221.567
Europe Trading Corporation● Active	0464.869.728
FUTURE STUDIO● Bankrupt	0880.301.526
Good Display● Active	0464.892.393

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/03/2026	05/03/2025	28/03/2024	03/04/2023	28/03/2022	22/03/2021
General meeting	26/02/2026	27/02/2025	29/02/2024	23/02/2023	24/02/2022	25/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/02/2026	02/03/2026	French	PDF
Micro model	31/12/2024	27/02/2025	05/03/2025	French	PDF
Micro model	31/12/2023	29/02/2024	28/03/2024	French	PDF
Micro model	31/12/2022	23/02/2023	03/04/2023	French	PDF
Abridged model	31/12/2021	24/02/2022	28/03/2022	French	PDF
Abridged model	31/12/2020	25/02/2021	22/03/2021	French	PDF
Abridged model	31/12/2019	20/02/2020	06/05/2020	French	PDF
Abridged model	31/12/2018	28/02/2019	11/03/2019	French	PDF
Abridged model	31/12/2017	22/02/2018	26/03/2018	French	PDF
Abridged model	31/12/2016	23/02/2017	20/04/2017	French	PDF
Abridged model	31/12/2015	25/02/2016	21/03/2016	French	PDF
Abridged model	31/12/2014	26/02/2015	25/03/2015	French	PDF
Abridged model	31/12/2013	27/02/2014	02/06/2014	French	PDF
Abridged model	31/12/2012	28/02/2013	03/06/2013	French	PDF
Abridged model	31/12/2011	29/02/2012	31/05/2012	French	PDF
Abridged model	31/12/2010	28/02/2011	20/05/2011	French	PDF
Abridged model	31/12/2009	23/02/2010	02/06/2010	French	PDF
Abridged model	31/12/2008	03/03/2009	17/04/2009	French	PDF
Abridged model	31/12/2007	20/02/2008	27/02/2008	French	PDF
Abridged model	31/12/2006	20/03/2007	21/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Laurence HUYBERECHTS

Director

Active

Philippe HERICKX

Director

Active

Ended mandates

Bernard de PATOUL

Associate

Ended

Laurence HUYBERECHTS

Manager

Ended

Marc DEWULF

Associate

Ended

Philippe HERICKX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/02/2023
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates24/08/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/02/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS
PDF
Capital / shares03/11/2005
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,9 k €↓
2024
Annual accounts 202435,9 k €↑
2023
Annual accounts 202326 k €↓
2022
Annual accounts 202265,7 k €↑
2021
Annual accounts 202118,4 k €↓
2020
Annual accounts 202048,3 k €↓
2019
Annual accounts 201984,5 k €↑
2018
Annual accounts 201872,3 k €↑
2017
Annual accounts 201754,1 k €↑
2016
Annual accounts 201650,3 k €↓
2015
Annual accounts 201550,6 k €↑
2014
Annual accounts 201435,5 k €↓
2013
Annual accounts 201338 k €↓
2012
Annual accounts 201257,4 k €↑
2011
Annual accounts 201137,1 k €↓
2010
Annual accounts 201054,4 k €↓
2009
Annual accounts 200965,2 k €↑
2008
Annual accounts 200843,6 k €↓
2007
Annual accounts 200757 k €
23/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MULTIMAG

Overview

What does MULTIMAG do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline