ACTIVE

XTREME-INTEGRATIONS

Financial year 2025 · closed on 31/12/2025
Net result
613,2 k €
+38.1% YoY
Revenue
8,4 M €
-3.2% YoY
Equity
2,2 M €
+18.1% YoY
Workforce
31,4 ETP
-7.4% YoY

What does XTREME-INTEGRATIONS do?

XTREME-INTEGRATIONS is a Public limited company incorporated in 2001. Its main activity is: Computer consultancy activities. Its registered office is in Kontich. It employs on average 31,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.267.543
Incorporation
07/03/2001
Legal form
Public limited company
Registered office
Veldkant 33A
2550 Kontich · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
31,4 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue8,4 M €8,6 M €8,5 M €8,6 M €7,3 M €7,1 M €6,8 M €6,5 M €6,3 M €6,7 M €6,9 M €5,8 M €5,3 M €5,1 M €5,3 M €5,1 M €5,1 M €5,2 M €3,7 M €2,7 M €
EBITDA878,7 k €657,6 k €383,2 k €565,5 k €811,4 k €959,3 k €405,8 k €614,4 k €747,4 k €1,5 M €1,2 M €739,5 k €595,2 k €477,3 k €538,6 k €770,5 k €469,6 k €279,9 k €592,6 k €601,2 k €
Operating result857,1 k €644,7 k €371,4 k €548,5 k €790 k €928,7 k €363,1 k €573,4 k €707,8 k €1,5 M €1,3 M €680,7 k €511,8 k €438,9 k €520,8 k €756,8 k €447,5 k €339,2 k €524,9 k €562,1 k €
Net result613,2 k €444 k €242,1 k €428,9 k €497,9 k €699,2 k €208 k €321,8 k €411 k €934,7 k €807,1 k €397,3 k €279,7 k €238,2 k €286 k €433,2 k €232,8 k €152,3 k €287,3 k €328,2 k €
Balance sheet
Equity2,2 M €1,9 M €1,7 M €1,8 M €1,6 M €1,7 M €1,2 M €1 M €1,1 M €1,2 M €1,1 M €773,1 k €625,8 k €596,1 k €607,9 k €571,9 k €388,8 k €330,9 k €178,6 k €186,3 k €
Total assets3,9 M €3,6 M €3,6 M €3,6 M €3,3 M €3,4 M €2,7 M €3,3 M €3,5 M €3,8 M €3,1 M €2,2 M €1,7 M €1,8 M €2,4 M €2,5 M €2,1 M €2,2 M €2,5 M €1,9 M €
Cash15,6 k €363,9 k €497,5 k €23 k €24,5 k €217,3 k €213,1 k €226,1 k €75,9 k €106 k €213,2 k €574,2 k €193,3 k €213,5 k €48,1 k €178,3 k €355,6 k €192,4 k €126,7 k €137,4 k €
Debts1,6 M €1,7 M €1,8 M €1,8 M €1,7 M €1,7 M €1,4 M €2,3 M €2,4 M €2,6 M €2 M €1,4 M €1,1 M €1,2 M €1,8 M €1,8 M €1,7 M €1,8 M €2,4 M €1,7 M €
Other
Workforce31,4 ETP33,9 ETP34,3 ETP38,0 ETP35,6 ETP38,8 ETP44,3 ETP55,0 ETP55,2 ETP51,0 ETP58,7 ETP49,0 ETP42,9 ETP45,4 ETP42,8 ETP42,9 ETP42,0 ETP38,3 ETP33,2 ETP28,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 30 ended

Active mandates

De Cronos Groep

Director · since 17 mai 2024 · until 16 mai 2030 · 0467.132.994

Represented by Dirk Deroost

Active
Jef de Wit

Director · since 17 mai 2024 · until 16 mai 2030

Active
TIGO CONSULTING

Director · since 17 mai 2024 · until 16 mai 2030 · 0893.543.808

Represented by Tim Goffings

Active
VRG CONSULTING

Director · since 17 mai 2024 · until 16 mai 2030 · 0878.802.083

Represented by Gunther Van Roey

Active
Xplore group

Director · since 17 mai 2024 · until 16 mai 2030 · 0865.300.673

Represented by Paul Claes

Active

Ended mandates

De Cronos Groep

Director · since 18 mai 2018 · until 16 mai 2024 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 18 mai 2018 · until 16 mai 2024 · 0467.132.994

Represented by Dirk Deroost

Ended
Dirk Deroost

Director · since 18 mai 2018 · until 16 mai 2024

Ended
Jef de Wit

Director · since 18 mai 2018 · until 16 mai 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
AcenActive
1004.039.773
0564.742.413
0821.305.136
BuzzworksActive
0557.976.959
CalibrateActive
1011.008.432
CheevO!Active
1018.180.789
CloubisActive
0732.708.603
CloudarActive
0564.763.890
CodanaActive
1011.008.135
CO FOUNDRYActive
0635.671.682
ComarkActive
0879.917.682
Cronos4YouActive
0896.178.149
Cronos FinanceActive
0843.361.154
0881.854.615
Dotto LabsActive
1037.972.056
EpicDataActive
0870.206.893
EverythingsActive
0800.122.316
EXSERTUSActive
0895.229.925
Flexso DigitalActive
0807.353.863
0783.296.378
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202607/07/202511/07/202401/08/202323/08/202228/06/2021
General meeting21/05/202615/05/202516/05/202418/05/202328/07/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/05/202624/08/2026DutchPDF
Abridged model31/12/202415/05/202507/07/2025DutchPDF
Abridged model31/12/202316/05/202411/07/2024DutchPDF
Abridged model31/12/202218/05/202301/08/2023DutchPDF
Abridged model31/12/202128/07/202223/08/2022DutchPDF
Abridged model31/12/202020/05/202128/06/2021DutchPDF
Abridged model31/12/201911/06/202009/07/2020DutchPDF
Abridged model31/12/201816/05/201921/06/2019DutchPDF
Abridged model31/12/201717/05/201827/07/2018DutchPDF
Full model31/12/201618/05/201703/08/2017DutchPDF
Full model31/12/201519/05/201608/07/2016DutchPDF
Full model31/12/201421/05/201523/06/2015DutchPDF
Full model31/12/201315/05/201424/07/2014DutchPDF
Full model31/12/201205/06/201310/07/2013DutchPDF
Full model31/12/201107/06/201226/07/2012DutchPDF
Full model31/12/201019/05/201102/08/2011DutchPDF
Full model31/12/200920/05/201027/07/2010DutchPDF
Full model31/12/200811/06/200924/07/2009DutchPDF
Full model31/12/200715/05/200823/07/2008DutchPDF
Full model31/12/200607/06/200725/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 30 ended

Active mandates

De Cronos Groep

Director · since 17 mai 2024 · until 16 mai 2030 · 0467.132.994

Represented by Dirk Deroost

Active
Jef de Wit

Director · since 17 mai 2024 · until 16 mai 2030

Active
TIGO CONSULTING

Director · since 17 mai 2024 · until 16 mai 2030 · 0893.543.808

Represented by Tim Goffings

Active
VRG CONSULTING

Director · since 17 mai 2024 · until 16 mai 2030 · 0878.802.083

Represented by Gunther Van Roey

Active
Xplore group

Director · since 17 mai 2024 · until 16 mai 2030 · 0865.300.673

Represented by Paul Claes

Active

Ended mandates

De Cronos Groep

Director · since 18 mai 2018 · until 16 mai 2024 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 18 mai 2018 · until 16 mai 2024 · 0467.132.994

Represented by Dirk Deroost

Ended
Dirk Deroost

Director · since 18 mai 2018 · until 16 mai 2024

Ended
Jef de Wit

Director · since 18 mai 2018 · until 16 mai 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/10/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/08/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025613,2 k €
  2. 2024
    Annual accounts 2024444 k €
  3. 2023
    Annual accounts 2023242,1 k €
  4. 2022
    Annual accounts 2022428,9 k €
  5. 2021
    Annual accounts 2021497,9 k €
  6. 2020
    Annual accounts 2020699,2 k €
  7. 2019
    Annual accounts 2019208 k €
  8. 2018
    Annual accounts 2018321,8 k €
  9. 2017
    Annual accounts 2017411 k €
  10. 2016
    Annual accounts 2016934,7 k €
  11. 2015
    Annual accounts 2015807,1 k €
  12. 2014
    Annual accounts 2014397,3 k €
  13. 2013
    Annual accounts 2013279,7 k €
  14. 2012
    Annual accounts 2012238,2 k €
  15. 2011
    Annual accounts 2011286 k €
  16. 2010
    Annual accounts 2010433,2 k €
  17. 2009
    Annual accounts 2009232,8 k €
  18. 2008
    Annual accounts 2008152,3 k €
  19. 2007
    Annual accounts 2007287,3 k €
  20. 2006
    Annual accounts 2006328,2 k €
  21. 07/03/2001
    IncorporationPublic limited company