ACTIVE

CYNORHODON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,4 k €

+29865.1% YoY

Revenue

171,3 k €

+17.0% YoY

Equity

105,8 k €

+225.1% YoY

Workforce

8,6 ETP

+2.4% YoY

What does CYNORHODON do?

CYNORHODON is a Non-profit organization incorporated in 2001. Its main activity is: Raising of dairy cattle. Its registered office is in Oupeye. It employs on average 8,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.221.795

Incorporation

01/10/2001

Legal form

Non-profit organization

Registered office

Rue Haute Froidmont 4
4684 Oupeye · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

8,6 ETP

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities 85592Other education n.e.c.85592Other education n.e.c.

Joint committees (1)

32902

Contacts

2 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2008
Income statement
Revenue	171,3 k €	+17.0%	146,4 k €	+9.8%	133,4 k €	-14.4%	155,7 k €	-1.4%	158 k €	+7.9%	146,4 k €	+27.0%	115,3 k €	+35.0%	85,4 k €	+7.1%	79,7 k €	+57.2%	50,7 k €
EBITDA	39,4 k €	+186%	13,8 k €	-45.0%	25,1 k €	+356%	-9,8 k €	-116%	60,2 k €	-79.8%	297,9 k €	+3961%	-7,7 k €	-141%	18,7 k €	+44.0%	13 k €	+339%	-5,4 k €
Operating result	18,5 k €	+1149%	-1,8 k €	-122%	8 k €	+131%	-25,7 k €	-163%	40,5 k €	-84.9%	269,2 k €	+807%	-38,1 k €	-3569%	-1 k €	+87.7%	-8,4 k €	+71.6%	-29,6 k €
Net result	29,4 k €	+29865%	98 €	-98.9%	8,8 k €	+130%	-29,5 k €	-180%	37,1 k €	-86.2%	268,8 k €	+791%	-38,9 k €	-1174%	3,6 k €	+257%	-2,3 k €	+95.9%	-56,8 k €
Balance sheet
Equity	105,8 k €	+225%	32,5 k €	+22.6%	26,5 k €	+250%	7,6 k €	-79.5%	37,1 k €	+939371%	-4 €	+100.0%	-261,4 k €	-21.5%	-215,1 k €	-1.8%	-211,4 k €	-399%	-42,3 k €
Total assets	1,1 M €	-3.3%	1,1 M €	+220%	351,3 k €	+36.6%	257,1 k €	-39.8%	427 k €	+13.0%	378 k €	-3.3%	391 k €	-0.6%	393,5 k €	+84.7%	213,1 k €	-59.3%	523,3 k €
Cash	556 k €	-40.1%	927,8 k €	+5727%	15,9 k €	-32.5%	23,6 k €	-48.4%	45,7 k €	-0.8%	46 k €	-47.0%	86,8 k €	+80.1%	48,2 k €	+34.7%	35,8 k €	+3831%	910 €
Debts	963,9 k €	-10.3%	1,1 M €	+249%	308 k €	+32.5%	232,5 k €	-33.4%	349,2 k €	-5.5%	369,5 k €	-42.3%	640,5 k €	+7.3%	596,7 k €	+40.6%	424,4 k €	-23.6%	555,6 k €
Other
Workforce	8,6 ETP	+2.4%	8,4 ETP	-66.4%	25,0 ETP	+20.8%	20,7 ETP	-36.5%	32,6 ETP	+2.8%	31,7 ETP	+317%	7,6 ETP	+8.6%	7,0 ETP	+16.7%	6,0 ETP	-6.3%	6,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 7 ended

Active mandates

Morgane DELGAUDINNE

Director · since 19 décembre 2023

Active

Sandrine BIEMAR

Director · since 19 décembre 2023

Active

Séverine THIMISTER

Délégué à la gestion journalière · since 01 janvier 2022

Active

Benjamin BLAISE

Director · since 22 juin 2016

Active

Fabrice DE BELLEFROID

Chairman of the board of directors · since 22 juin 2016

Active

Marie KLINKENBERG

Director · since 22 juin 2016

Active

Philippe MOTTE

Director · since 22 juin 2016

Active

Ended mandates

Bénédicte RORIVE

Director · since 22 juin 2016 · until 19 décembre 2023

Ended

Bénédicte RORIVE

Director · since 22 juin 2016

Ended

Didier KAMPFL

Director · since 30 mai 2009 · until 29 mai 2011

Ended

Fabrice de BELFROID

Chairman of the board of directors · since 30 mai 2009 · until 29 mai 2011

Ended

At this address

Other companies at this address

Company	CBE no.
BAU-Regain● Active	0803.046.766
RESEAU DES JARDINS ET FERMES SOLIDAIRES WALLONIE-BRUXELLES● Active	0872.792.439

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	07/07/2025	09/07/2024	28/08/2023	05/08/2022	31/08/2021
General meeting	25/06/2026	01/07/2025	18/06/2024	28/06/2023	29/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	03/07/2026	French	PDF
Abridged model	31/12/2024	01/07/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	09/07/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	29/06/2022	05/08/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	17/09/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2008	27/06/2009	13/01/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 7 ended

Active mandates

Morgane DELGAUDINNE

Director · since 19 décembre 2023

Active

Sandrine BIEMAR

Director · since 19 décembre 2023

Active

Séverine THIMISTER

Délégué à la gestion journalière · since 01 janvier 2022

Active

Benjamin BLAISE

Director · since 22 juin 2016

Active

Fabrice DE BELLEFROID

Chairman of the board of directors · since 22 juin 2016

Active

Marie KLINKENBERG

Director · since 22 juin 2016

Active

Philippe MOTTE

Director · since 22 juin 2016

Active

Ended mandates

Bénédicte RORIVE

Director · since 22 juin 2016 · until 19 décembre 2023

Ended

Bénédicte RORIVE

Director · since 22 juin 2016

Ended

Didier KAMPFL

Director · since 30 mai 2009 · until 29 mai 2011

Ended

Fabrice de BELFROID

Chairman of the board of directors · since 30 mai 2009 · until 29 mai 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,4 k €↑
2024
Annual accounts 202498 €↓
2023
Annual accounts 20238,8 k €↑
2022
Annual accounts 2022-29,5 k €↓
2021
Annual accounts 202137,1 k €↓
2020
Annual accounts 2020268,8 k €↑
2019
Annual accounts 2019-38,9 k €↓
2018
Annual accounts 20183,6 k €↑
2017
Annual accounts 2017-2,3 k €↑
2008
Annual accounts 2008-56,8 k €
01/10/2001
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CYNORHODON

Overview

What does CYNORHODON do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline