ACTIVE

CYNORHODON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result29,4 k €+29 865,1 %over 1 year
Revenue171,3 k €+17,0 %over 1 year
Equity105,8 k €+225,1 %over 1 year
Workforce8,6 ETP+2,4 %over 1 year

Identity

Source · BCE/KBO

CYNORHODON is a Non-profit organization incorporated in 2001. Its main activity is: Raising of dairy cattle. Its registered office is in Oupeye. It employs on average 8,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.221.795
Incorporation
01/10/2001
Legal form
Non-profit organization
Registered office
Rue Haute Froidmont 4
4684 Oupeye · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
8,6 ETP
Joint committees (1)
  • 32902
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue171,3 k €146,4 k €133,4 k €155,7 k €158 k €
EBITDA39,4 k €13,8 k €25,1 k €-9,8 k €60,2 k €
Operating result18,5 k €-1,8 k €8 k €-25,7 k €40,5 k €
Net result29,4 k €98 €8,8 k €-29,5 k €37,1 k €
Balance sheet
Equity105,8 k €32,5 k €26,5 k €7,6 k €37,1 k €
Total assets1,1 M €1,1 M €351,3 k €257,1 k €427 k €
Cash556 k €927,8 k €15,9 k €23,6 k €45,7 k €
Debts963,9 k €1,1 M €308 k €232,5 k €349,2 k €
Other
Workforce8,6 ETP8,4 ETP25,0 ETP20,7 ETP32,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 5 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Morgane DELGAUDINNE
Directorsince 19/12/2023
Sandrine BIEMAR
Directorsince 19/12/2023
Séverine THIMISTER
Délégué à la gestion journalièresince 01/01/2022
Benjamin BLAISE
Directorsince 22/06/2016
Fabrice DE BELLEFROID
Chairman of the board of directorssince 22/06/2016
Marie KLINKENBERG
Directorsince 22/06/2016
Philippe MOTTE
Directorsince 22/06/2016

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Bénédicte RORIVE
Director22/06/2016 → 19/12/2023
Didier KAMPFL
Directorlisted until the 2008 accounts
Fabrice de BELFROID
Chairman of the board of directorslisted until the 2008 accounts

Other companies at this address

Rue Haute Froidmont 4 4684 Oupeye
CompanyCBE no.
BAU-Regain● Active
0803.046.766
RESEAU DES JARDINS ET FERMES SOLIDAIRES WALLONIE-BRUXELLES● Active
0872.792.439

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202607/07/202509/07/202428/08/202305/08/202231/08/2021
General meeting25/06/202601/07/202518/06/202428/06/202329/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202603/07/2026FrenchPDF
Abridged model31/12/202401/07/202507/07/2025FrenchPDF
Abridged model31/12/202318/06/202409/07/2024FrenchPDF
Abridged model31/12/202228/06/202328/08/2023FrenchPDF
Abridged model31/12/202129/06/202205/08/2022FrenchPDF
Abridged model31/12/202029/06/202131/08/2021FrenchPDF
Abridged model31/12/201907/09/202029/10/2020FrenchPDF
Abridged model31/12/201817/06/201917/09/2019FrenchPDF
Abridged model31/12/201706/06/201828/08/2018FrenchPDF
Abridged model31/12/200827/06/200913/01/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 5 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Morgane DELGAUDINNE
Directorsince 19/12/2023
Sandrine BIEMAR
Directorsince 19/12/2023
Séverine THIMISTER
Délégué à la gestion journalièresince 01/01/2022
Benjamin BLAISE
Directorsince 22/06/2016
Fabrice DE BELLEFROID
Chairman of the board of directorssince 22/06/2016
Marie KLINKENBERG
Directorsince 22/06/2016
Philippe MOTTE
Directorsince 22/06/2016

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Bénédicte RORIVE
Director22/06/2016 → 19/12/2023
Didier KAMPFL
Directorlisted until the 2008 accounts
Fabrice de BELFROID
Chairman of the board of directorslisted until the 2008 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/02/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates16/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other29/03/2017
    Modification du Conseil d'Administration
    PDF
  • Other09/07/2015
    Modification du Conseil d'Administration
    PDF
  • Other17/11/2014
    Modification du Conseil d'Administration
    PDF
  • Other03/07/2013
    0476.221.795
    PDF
  • Mandates03/07/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/12/2009
    NOUVEAU CONSEIL D'ADMINISTRATION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Morgane DELGAUDINNE
Sandrine BIEMAR
Séverine THIMISTER
Fabrice DE BELLEFROID
Marie KLINKENBERG
Philippe MOTTE
Benjamin BLAISE
Bénédicte RORIVE
Fabrice de BELFROID
Michel BRONLET
Didier KAMPFL
Gaëtan BOTTIN
20012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
CYNORHODON
Rue Haute Froidmont 4, 4684 Haccourt
Director
Director
Délégué à la gestion journalière
Chairman of the board of directors
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Haute Froidmont 4, 4684 HaccourtCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00250977

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
CYNORHODONCurrent
accounts 2008 → 2025
Accounts 2025 · 2026-00250977

Events

  1. 2025
    Annual accounts 202529,4 k €↑
  2. 2024
    Annual accounts 202498 €↓
  3. 2023
    Annual accounts 20238,8 k €↑
  4. 2022
    Annual accounts 2022-29,5 k €↓
  5. 2021
    Annual accounts 202137,1 k €↓
  6. 2020
    Annual accounts 2020268,8 k €↑
  7. 2019
    Annual accounts 2019-38,9 k €↓
  8. 2018
    Annual accounts 20183,6 k €↑
  9. 2017
    Annual accounts 2017-2,3 k €↑
  10. 2008
    Annual accounts 2008-56,8 k €
  11. 01/10/2001
    IncorporationNon-profit organization