CYNORHODON
0476.221.795 · rovalta.com · 25/09/2026
ACTIVE
CYNORHODON
Financial year 2025 · Closed on 31/12/2025
Net result29,4 k €+29 865,1 %over 1 year
Revenue171,3 k €+17,0 %over 1 year
Equity105,8 k €+225,1 %over 1 year
Workforce8,6 ETP+2,4 %over 1 year
Overview
Identity
Source · BCE/KBOCYNORHODON is a Non-profit organization incorporated in 2001. Its main activity is: Raising of dairy cattle. Its registered office is in Oupeye. It employs on average 8,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0476.221.795
- Incorporation
- 01/10/2001
- Legal form
- Non-profit organization
- Registered office
- Rue Haute Froidmont 4
4684 Oupeye · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 8,6 ETP
Activities (NACE)
Joint committees (1)
- 32902
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 171,3 k € | +17.0% | 146,4 k € | +9.8% | 133,4 k € | -14.4% | 155,7 k € | -1.4% | 158 k € |
| EBITDA | 39,4 k € | +186% | 13,8 k € | -45.0% | 25,1 k € | +356% | -9,8 k € | -116% | 60,2 k € |
| Operating result | 18,5 k € | +1149% | -1,8 k € | -122% | 8 k € | +131% | -25,7 k € | -163% | 40,5 k € |
| Net result | 29,4 k € | +29865% | 98 € | -98.9% | 8,8 k € | +130% | -29,5 k € | -180% | 37,1 k € |
| Balance sheet | |||||||||
| Equity | 105,8 k € | +225% | 32,5 k € | +22.6% | 26,5 k € | +250% | 7,6 k € | -79.5% | 37,1 k € |
| Total assets | 1,1 M € | -3.3% | 1,1 M € | +220% | 351,3 k € | +36.6% | 257,1 k € | -39.8% | 427 k € |
| Cash | 556 k € | -40.1% | 927,8 k € | +5727% | 15,9 k € | -32.5% | 23,6 k € | -48.4% | 45,7 k € |
| Debts | 963,9 k € | -10.3% | 1,1 M € | +249% | 308 k € | +32.5% | 232,5 k € | -33.4% | 349,2 k € |
| Other | |||||||||
| Workforce | 8,6 ETP | +2.4% | 8,4 ETP | -66.4% | 25,0 ETP | +20.8% | 20,7 ETP | -36.5% | 32,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20257 active · 7 ended
Active mandates
Morgane DELGAUDINNE
ActiveSandrine BIEMAR
ActiveSéverine THIMISTER
ActiveBenjamin BLAISE
ActiveFabrice DE BELLEFROID
ActiveMarie KLINKENBERG
ActivePhilippe MOTTE
ActiveEnded mandates
Bénédicte RORIVE
EndedBénédicte RORIVE
EndedDidier KAMPFL
EndedFabrice de BELFROID
EndedOther companies at this address
Rue Haute Froidmont 4 4684 Oupeye| Company | CBE no. |
|---|---|
BAU-Regain● Active | 0803.046.766 |
| 0872.792.439 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2026 | 07/07/2025 | 09/07/2024 | 28/08/2023 | 05/08/2022 | 31/08/2021 |
| General meeting | 25/06/2026 | 01/07/2025 | 18/06/2024 | 28/06/2023 | 29/06/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/06/2026 | 03/07/2026 | French | |
| Abridged model | 31/12/2024 | 01/07/2025 | 07/07/2025 | French | |
| Abridged model | 31/12/2023 | 18/06/2024 | 09/07/2024 | French | |
| Abridged model | 31/12/2022 | 28/06/2023 | 28/08/2023 | French | |
| Abridged model | 31/12/2021 | 29/06/2022 | 05/08/2022 | French | |
| Abridged model | 31/12/2020 | 29/06/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 07/09/2020 | 29/10/2020 | French | |
| Abridged model | 31/12/2018 | 17/06/2019 | 17/09/2019 | French | |
| Abridged model | 31/12/2017 | 06/06/2018 | 28/08/2018 | French | |
| Abridged model | 31/12/2008 | 27/06/2009 | 13/01/2010 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20257 active · 7 ended
Active mandates
Morgane DELGAUDINNE
ActiveSandrine BIEMAR
ActiveSéverine THIMISTER
ActiveBenjamin BLAISE
ActiveFabrice DE BELLEFROID
ActiveMarie KLINKENBERG
ActivePhilippe MOTTE
ActiveEnded mandates
Bénédicte RORIVE
EndedBénédicte RORIVE
EndedDidier KAMPFL
EndedFabrice de BELFROID
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/02/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates16/08/2022DEMISSIONS, NOMINATIONS
- Mandates29/03/2017DEMISSIONS, NOMINATIONS
- Mandates09/07/2015DEMISSIONS, NOMINATIONS
- Mandates17/11/2014DEMISSIONS, NOMINATIONS
- Mandates03/07/2013DEMISSIONS, NOMINATIONS
- Mandates03/07/2012DEMISSIONS, NOMINATIONS
- Mandates11/12/2009DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202529,4 k €↑
- 2024Annual accounts 202498 €↓
- 2023Annual accounts 20238,8 k €↑
- 2022Annual accounts 2022-29,5 k €↓
- 2021Annual accounts 202137,1 k €↓
- 2020Annual accounts 2020268,8 k €↑
- 2019Annual accounts 2019-38,9 k €↓
- 2018Annual accounts 20183,6 k €↑
- 2017Annual accounts 2017-2,3 k €↑
- 2008Annual accounts 2008-56,8 k €
- 01/10/2001IncorporationNon-profit organization