ACTIVE

ZOSMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-15 k €

+57.7% YoY

Gross margin

-2,6 k €

+87.6% YoY

Equity

102 k €

-12.8% YoY

What does ZOSMA do?

ZOSMA is a Private limited company incorporated in 2002. Its main activity is: Advertising agencies. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.530.307

Incorporation

16/05/2002

Legal form

Private limited company

Registered office

Avenue Van Volxem 264 box B4
1190 Forest · BruxellesSee on map

Contributed capital

141 850,00 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Signals

Good liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,6 k €	+87.6%	-20,6 k €	-1756%	1,2 k €	-92.5%	16,5 k €	+115%	7,7 k €	+13.9%	6,8 k €	-44.9%	12,3 k €	-54.9%	27,2 k €	+210%	8,8 k €	-55.9%	19,9 k €	+113%	9,3 k €	-78.6%	43,4 k €	+29.5%	33,5 k €	+0.7%	33,3 k €	-3.7%	34,5 k €	-17.3%	41,8 k €	-26.4%	56,7 k €	-18.9%	69,9 k €	-5.6%	74,1 k €	+20.1%	61,7 k €
EBITDA	-3,2 k €	+86.0%	-22,5 k €	-2580%	-841 €	-106%	14,9 k €	+104%	7,3 k €	+35.8%	5,4 k €	-52.1%	11,2 k €	-57.3%	26,3 k €	+200%	8,8 k €	-53.8%	19 k €	+206%	6,2 k €	-84.8%	40,8 k €	+31.3%	31,1 k €	+3.9%	29,9 k €	-5.7%	31,7 k €	-19.4%	39,4 k €	-26.2%	53,4 k €	-19.7%	66,5 k €	-6.7%	71,2 k €	+19.4%	59,6 k €
Operating result	-14 k €	+58.6%	-33,8 k €	-179%	-12,1 k €	-184%	14,4 k €	+204%	4,8 k €	+1579%	-321,6 €	-106%	5,5 k €	-73.2%	20,6 k €	+479%	3,6 k €	+45.1%	2,4 k €	+280%	-1,4 k €	-111%	12,8 k €	+33.3%	9,6 k €	+8.7%	8,8 k €	-8.1%	9,6 k €	-45.6%	17,7 k €	-34.8%	27,1 k €	-31.3%	39,5 k €	-9.8%	43,8 k €	+12.2%	39 k €
Net result	-15 k €	+57.7%	-35,4 k €	-419%	-6,8 k €	-182%	8,3 k €	+384%	1,7 k €	+183%	-2,1 k €	-579%	-302,8 €	-102%	12,7 k €	+1552%	768,6 €	+26.9%	605,8 €	-94.4%	10,8 k €	+3172%	-350 €	+62.4%	-931,4 €	+60.9%	-2,4 k €	-15.1%	-2,1 k €	+77.8%	-9,3 k €	+49.4%	-18,5 k €	-1467%	1,4 k €	-62.4%	3,6 k €	+663%	471 €
Balance sheet
Equity	102 k €	-12.8%	117 k €	-23.2%	152,3 k €	-4.3%	159,1 k €	+5.5%	150,8 k €	+1.2%	149,1 k €	-1.4%	151,2 k €	-0.2%	151,5 k €	+14.3%	132,6 k €	+0.6%	131,8 k €	+0.5%	131,2 k €	-36.4%	206,5 k €	-0.2%	206,8 k €	-0.4%	207,7 k €	-1.1%	210,1 k €	-1.0%	212,2 k €	-4.2%	221,5 k €	+621%	30,7 k €	+4.6%	29,4 k €	+13.9%	25,8 k €
Total assets	474,8 k €	+1.4%	468,4 k €	-5.9%	497,5 k €	-1.8%	506,5 k €	+13.4%	446,5 k €	+4.5%	427,3 k €	+3.5%	412,9 k €	-1.6%	419,4 k €	+2.7%	408,4 k €	+4.7%	390,2 k €	+0.0%	390,2 k €	-13.4%	450,3 k €	+2.1%	441,2 k €	+0.1%	440,8 k €	-2.1%	450,2 k €	-3.1%	464,7 k €	-8.2%	506,3 k €	-3.9%	526,8 k €	-2.2%	538,7 k €	-5.3%	568,6 k €
Cash	13 k €	+283%	3,4 k €	-63.0%	9,2 k €	-24.1%	12,1 k €	+92.3%	6,3 k €	-35.0%	9,7 k €	-21.7%	12,4 k €	-15.6%	14,7 k €	+112%	6,9 k €	+275%	1,8 k €	-39.6%	3,1 k €	+64.1%	1,9 k €	-83.3%	11,2 k €	+479%	1,9 k €	-71.4%	6,7 k €	+37.6%	4,9 k €	-56.9%	11,3 k €	-63.3%	30,9 k €	+68.0%	18,4 k €	+331%	4,3 k €
Debts	372,8 k €	+6.1%	351,4 k €	+1.8%	345,1 k €	-0.6%	347,3 k €	+17.5%	295,7 k €	+6.3%	278,2 k €	+6.3%	261,7 k €	+0.2%	261,1 k €	+6.1%	246,1 k €	+8.7%	226,4 k €	+3.3%	219,2 k €	-9.4%	241,9 k €	+7.6%	224,8 k €	-3.6%	233,1 k €	-2.9%	240 k €	-4.6%	251,7 k €	-11.6%	284,8 k €	-42.6%	496,1 k €	-2.6%	509,3 k €	-6.2%	542,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Jacques BAGUETTE

Mandate

Active

Ended mandates

Jacques Baguette

Manager · since 15 mai 2002

Ended

JACQUES BAGUETTE

Director · since 15 mai 2002

Ended

Jacques Baguette

Manager

Ended

JACQUES BAGUETTE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Ado Solution & Consulting● Active	0651.704.297
ALÉOSE● Active	1007.533.654
Association des Copropriétaires à Forest, Avenue Van Volxem 264 dans Résidence "Les Jardins d'Alexandre"● Active	0877.732.115
BAM BAM Entertainment● Active	0794.592.029
BX VIBE● Active	1026.023.141
Central Services Management● Active	0834.533.461
COAST● Active	0468.342.229
COLISPRO● Bankrupt	0772.324.094
ConstruBuild● Active	0764.716.524
EVANDAR● Active	0875.037.790
FERN● Active	0800.571.088
IG RS CONSTRUCT● Active	1030.144.057
MANYTHINK● Active	0885.841.117
MB CREATIONS● Active	0683.792.194
MINA DENTAL● Liquidation	0475.748.277
OFFICE264● Active	0888.057.863
PUBLIC RESEARCH FOR MULTIPLE SCLEROSIS● Active	0841.169.944
Sasami● Active	0773.708.424
STAGE MAGIC● Active	0641.818.910
STRATUS● Active	0477.530.406

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	29/08/2025	14/08/2024	10/08/2023	24/08/2022	30/07/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	13/06/2023	03/08/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	30/08/2026	French	PDF
Micro model	31/12/2024	03/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	04/06/2024	14/08/2024	French	PDF
Micro model	31/12/2022	13/06/2023	10/08/2023	French	PDF
Micro model	31/12/2021	03/08/2022	24/08/2022	French	PDF
Micro model	31/12/2020	08/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	09/06/2020	18/09/2020	French	PDF
Micro model	31/12/2018	11/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	12/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	07/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Jacques BAGUETTE

Mandate

Active

Ended mandates

Jacques Baguette

Manager · since 15 mai 2002

Ended

JACQUES BAGUETTE

Director · since 15 mai 2002

Ended

Jacques Baguette

Manager

Ended

JACQUES BAGUETTE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office02/03/2017
SIEGE SOCIAL
PDF
Capital / shares01/09/2015
OBJET - CAPITAL, ACTIONS
PDF
Registered office14/02/2011
SIEGE SOCIAL
PDF
Capital / shares05/02/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-15 k €↑
2024
Annual accounts 2024-35,4 k €↓
2023
Annual accounts 2023-6,8 k €↓
2022
Annual accounts 20228,3 k €↑
2021
Annual accounts 20211,7 k €↑
2020
Annual accounts 2020-2,1 k €↓
2019
Annual accounts 2019-302,8 €↓
2018
Annual accounts 201812,7 k €↑
2017
Annual accounts 2017768,6 €↑
2016
Annual accounts 2016605,8 €↓
2015
Annual accounts 201510,8 k €↑
2014
Annual accounts 2014-350 €↑
2013
Annual accounts 2013-931,4 €↑
2012
Annual accounts 2012-2,4 k €↓
2011
Annual accounts 2011-2,1 k €↑
2010
Annual accounts 2010-9,3 k €↑
2009
Annual accounts 2009-18,5 k €↓
2008
Annual accounts 20081,4 k €↓
2007
Annual accounts 20073,6 k €↑
2006
Annual accounts 2006471 €
16/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ZOSMA

Overview

What does ZOSMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline