ACTIVE

MEDIATIC +

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-108,7 k €

+72.9% YoY

Revenue

480,0 k €

0.0% YoY

Equity

41,4 M €

-0.3% YoY

Workforce

78,1 ETP

+27.0% YoY

What does MEDIATIC + do?

MEDIATIC + is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Bilzen-Hoeselt. It employs on average 78,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.296.607

Incorporation

10/09/2002

Legal form

Private limited company

Registered office

Industrielaan 32
3730 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

33 084 781,98 €

Latest accounts

31/12/2025

Average workforce

78,1 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (1)

Signals

Solid equityGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	480,0 k €	0.0%	480,0 k €	0.0%	480,0 k €	0.0%	480,0 k €	0.0%	480,0 k €	0.0%	480,0 k €	0.0%	480,0 k €	0.0%	480,0 k €	-49.3%	946,7 k €	-21.1%	1,2 M €		–		–		–		–		–		–		–		–		–		–
EBITDA	130,2 k €	+129%	56,8 k €	-71.1%	196,4 k €	+20.2%	163,4 k €	-32.9%	243,5 k €	-1.0%	246,0 k €	-11.3%	277,3 k €	-10.5%	309,7 k €	-2.9%	319,1 k €	-67.7%	988,9 k €	-4.4%	1,0 M €	+12.7%	918,2 k €	-3.5%	951,9 k €	+18.6%	802,8 k €	+111%	381,1 k €	+37.3%	277,6 k €	+46.4%	189,6 k €	+1088%	16,0 k €	-62.0%	42,0 k €	+684%	-7,2 k €
Operating result	112,5 k €	+126%	49,8 k €	-73.5%	188,2 k €	+15.2%	163,4 k €	-30.7%	235,7 k €	+1.3%	232,7 k €	+20.5%	193,1 k €	-13.6%	223,6 k €	-4.6%	234,3 k €	-74.2%	908,9 k €	-6.2%	969,4 k €	+11.0%	873,0 k €	+1.8%	857,8 k €	+7.7%	796,4 k €	+112%	375,2 k €	+35.5%	276,9 k €	+46.6%	188,9 k €	+1188%	14,7 k €	-63.3%	39,9 k €	+589%	-8,2 k €
Net result	-108,7 k €	+72.9%	-400,9 k €	-110%	4,1 M €	+4349%	91,5 k €	-34.8%	140,3 k €	+1.0%	138,9 k €	+72.7%	80,4 k €	-23.3%	104,8 k €	-19.5%	130,2 k €	-93.9%	2,1 M €	+234%	640,7 k €	+10.2%	581,2 k €	+2.6%	566,6 k €	+11.4%	508,6 k €	+115%	236,5 k €	+35.8%	174,1 k €	+46.3%	119,0 k €	+2526%	4,5 k €	-83.6%	27,6 k €	+405%	-9,0 k €
Balance sheet
Equity	41,4 M €	-0.3%	41,5 M €	-1.0%	41,9 M €	+172%	15,4 M €	+0.6%	15,3 M €	+0.9%	15,2 M €	-9.1%	16,7 M €	+0.5%	16,6 M €	+0.6%	16,5 M €	+0.8%	16,4 M €	+567%	2,5 M €	+16.1%	2,1 M €	+37.8%	1,5 M €	+58.4%	970,2 k €	+110%	461,6 k €	+42.0%	325,1 k €	+115%	151,0 k €	+373%	32,0 k €	+16.5%	27,4 k €	+15859%	-174,0 €
Total assets	103,8 M €	+83.3%	56,6 M €	+5.4%	53,7 M €	+107%	25,9 M €	+12.2%	23,1 M €	+7.9%	21,4 M €	-7.5%	23,1 M €	-0.0%	23,2 M €	+5.6%	21,9 M €	-2.9%	22,6 M €	+263%	6,2 M €	+23.4%	5,0 M €	+24.1%	4,1 M €	+69.2%	2,4 M €	+27.2%	1,9 M €	+222%	586,6 k €	+56.9%	373,9 k €	+431%	70,4 k €	+40.6%	50,1 k €	+38.8%	36,1 k €
Cash	2,6 M €		–		153,6 k €	+274%	41,1 k €	+63.0%	25,2 k €	-86.2%	182,3 k €	+1107%	15,1 k €	-87.2%	118,2 k €	-27.9%	163,8 k €	-19.7%	204,0 k €	-58.9%	496,7 k €	+287%	128,2 k €	+18.6%	108,1 k €	-1.1%	109,3 k €	+79.2%	61,0 k €	+189%	21,1 k €	-27.0%	28,9 k €	+791%	3,2 k €	-50.4%	6,5 k €	+635%	890,1 €
Debts	62,3 M €	+313%	15,1 M €	+28.1%	11,8 M €	+12.2%	10,5 M €	+35.1%	7,8 M €	+24.9%	6,2 M €	-3.5%	6,4 M €	-1.4%	6,5 M €	+21.0%	5,4 M €	-12.6%	6,2 M €	+65.7%	3,7 M €	+29.5%	2,9 M €	+14.0%	2,5 M €	+76.5%	1,4 M €	+0.3%	1,4 M €	+445%	261,5 k €	+17.3%	222,9 k €	+480%	38,4 k €	+69.7%	22,6 k €	-37.5%	36,2 k €
Other
Workforce	78,1 ETP	+27.0%	61,5 ETP	-15.2%	72,5 ETP	+27.0%	57,1 ETP	+17.2%	48,7 ETP	+7.0%	45,5 ETP	-7.0%	48,9 ETP	-1.0%	49,4 ETP	+3700%	1,3 ETP	+160%	0,5 ETP	0.0%	0,5 ETP	-28.6%	0,7 ETP	+75.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	+33.3%	0,3 ETP	0.0%	0,3 ETP	-25.0%	0,4 ETP		–		0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Luc Jeurissen

Director

Active

Ended mandates

Luc Jeurissen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AGORA SKILLS● Active	0878.726.859
AUTO-ONDERDELEN BENATS● Active	0460.369.522
Cactus 16● Active	0799.155.383
CURA● Active	1000.371.490
DIGITAL MONITORING SYSTEMS● Active	0819.938.327
EXXTRA● Active	0807.261.417
EXXTRA CARE● Active	1032.749.102
FLEXXO● Active	1039.635.904
HASINTO● Active	0644.970.222
HOME MAID DC● Active	0875.475.775
IMMO 8● Active	0882.464.725
Kleiveld● Active	0845.128.633
LDC3● Active	0713.960.679
LUMACOM● Active	0448.953.909
MANAGEMENT COMPETENCE CENTER● Active	0808.895.767
NANNIC FINANCE● Active	0841.879.133
NICKELSON● Active	0773.747.224
PAXXON● Active	0874.869.427
SAXORA● Active	1041.116.539
SCIN● Active	1001.757.305

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	25/07/2025	15/07/2024	18/07/2023	22/07/2022	28/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

30 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	23/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
m120-f-p	31/12/2024	23/06/2025	29/07/2025	Dutch	PDF
Full model	31/12/2023	30/06/2024	15/07/2024	Dutch	PDF
m122-f-p	31/12/2023	10/09/2024	11/09/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	18/07/2023	Dutch	PDF
m120-f-p	31/12/2022	21/12/2023	21/12/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	22/07/2022	Dutch	PDF
m120-f-p	31/12/2021	30/06/2022	26/07/2022	Dutch	PDF
Full model	31/12/2020	26/06/2021	28/07/2021	Dutch	PDF
m120-f-p	31/12/2020	26/06/2021	28/07/2021	Dutch	PDF
Full model	31/12/2019	26/06/2020	05/08/2020	Dutch	PDF
m120-f-p	31/12/2019	26/06/2020	05/08/2020	Dutch	PDF
Full model	31/12/2018	26/06/2019	30/07/2019	Dutch	PDF
m120-f-p	31/12/2018	26/06/2019	21/01/2020	Dutch	PDF
Full model	31/12/2017	22/06/2018	09/08/2018	Dutch	PDF
m120-f-p	31/12/2017	22/06/2018	02/10/2018	Dutch	PDF
Full model	31/12/2016	26/06/2017	11/08/2017	Dutch	PDF
m120-f-p	31/12/2016	26/06/2017	11/09/2017	Dutch	PDF
Abridged model	31/12/2015	26/06/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	11/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	27/09/2012	Dutch	PDF

View all 30 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Luc Jeurissen

Director

Active

Ended mandates

Luc Jeurissen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring17/08/2026
Statutenwijziging (partiële splitsing)
PDF
Restructuring29/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other26/01/2024
DIVERSEN
PDF
Mandates13/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/01/2023
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring01/09/2020
WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/06/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

31/07/2026
split
2025
Annual accounts 2025-108,7 k €↑
2024
Annual accounts 2024-400,9 k €↓
2023
Annual accounts 20234,1 M €↑
2022
Annual accounts 202291,5 k €↓
01/01/2022
reconductionNathalie Bogaerts — commissaris
2021
Annual accounts 2021140,3 k €↑
2020
Annual accounts 2020138,9 k €↑
2019
Annual accounts 201980,4 k €↓
2018
Annual accounts 2018104,8 k €↓
2017
Annual accounts 2017130,2 k €↓
2016
Annual accounts 20162,1 M €↑
2015
Annual accounts 2015640,7 k €↑
2014
Annual accounts 2014581,2 k €↑
2013
Annual accounts 2013566,6 k €↑
2012
Annual accounts 2012508,6 k €↑
2011
Annual accounts 2011236,5 k €↑
2010
Annual accounts 2010174,1 k €↑
2009
Annual accounts 2009119,0 k €↑
2008
Annual accounts 20084,5 k €↓
2007
Annual accounts 200727,6 k €↑
2006
Annual accounts 2006-9,0 k €
10/09/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIATIC +

Overview

What does MEDIATIC + do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline