ACTIVE

DODECA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-7,1 k €

-4.5% YoY

Gross margin

-6,5 k €

-0.2% YoY

Equity

3,6 M €

-0.2% YoY

What does DODECA do?

DODECA is a Private limited company incorporated in 2002. Its registered office is in Seraing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.116.454

Incorporation

23/12/2002

Legal form

Private limited company

Registered office

Avenue Greiner 1
4100 Seraing · WallonieSee on map

Contributed capital

110 000,00 €

Latest accounts

30/09/2025

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-6,5 k €	-0.2%	-6,5 k €	+34.7%	-10 k €	-48.3%	-6,7 k €	-271%	-1,8 k €	+0.4%	-1,8 k €	+8.3%	-2 k €	-2.5%	-1,9 k €	+16.1%	-2,3 k €	-10.2%	-2,1 k €	-3.6%	-2 k €	-10.0%	-1,8 k €	-56.2%	-1,2 k €	+38.0%	-1,9 k €	+57.8%	-4,5 k €	-231%	-1,4 k €	+9.4%	-1,5 k €	+13.3%	-1,7 k €	-1.1%	-1,7 k €
EBITDA	-7,5 k €	-8.7%	-6,9 k €	+36.4%	-10,8 k €	-42.8%	-7,6 k €	-252%	-2,2 k €	-18.7%	-1,8 k €	+36.2%	-2,8 k €	-25.0%	-2,3 k €	+14.0%	-2,7 k €	+10.4%	-3 k €	-2.5%	-2,9 k €	-6.8%	-2,7 k €	-77.5%	-1,5 k €	+32.1%	-2,2 k €	+58.1%	-5,3 k €	-142%	-2,2 k €	+6.0%	-2,3 k €	+8.9%	-2,6 k €	-0.7%	-2,6 k €
Operating result	-7,5 k €	-8.7%	-6,9 k €	+36.4%	-10,8 k €	-42.8%	-7,6 k €	-252%	-2,2 k €	-18.7%	-1,8 k €	+36.2%	-2,8 k €	-25.0%	-2,3 k €	+14.0%	-2,7 k €	+10.4%	-3 k €	-2.5%	-2,9 k €	-6.8%	-2,7 k €	-77.5%	-1,5 k €	+32.1%	-2,2 k €	+58.1%	-5,3 k €	-142%	-2,2 k €	+6.0%	-2,3 k €	+8.9%	-2,6 k €	-0.7%	-2,6 k €
Net result	-7,1 k €	-4.5%	-6,8 k €	+37.9%	-11 k €	-100%	3,5 M €	+150695%	-2,3 k €	-23.1%	-1,9 k €	-100%	5,8 M €	-32.2%	8,6 M €	-6.3%	9,1 M €	+37.2%	6,7 M €	+16.6%	5,7 M €	+882%	580,9 k €	-81.8%	3,2 M €	+73459%	4,3 k €	-99.9%	7,6 M €	+2675%	274,9 k €	-82.0%	1,5 M €	+32.8%	1,2 M €	+136%	486,8 k €
Balance sheet
Equity	3,6 M €	-0.2%	3,6 M €	-0.2%	3,6 M €	-0.3%	3,6 M €	+2876%	122,3 k €	-1.9%	124,6 k €	-97.9%	5,9 M €	+4710%	123,2 k €	-2.4%	126,3 k €	-4.0%	131,5 k €	-0.3%	131,8 k €	+5.0%	125,6 k €	-95.6%	2,9 M €	+2152%	127,6 k €	+3.5%	123,3 k €	-1.5%	125,2 k €	-0.1%	125,3 k €	+2.8%	121,9 k €	+0.7%	121 k €
Total assets	3,6 M €	-0.2%	3,6 M €	-0.2%	3,6 M €	-0.3%	3,6 M €	+2855%	123,2 k €	-97.9%	5,9 M €	-0.0%	5,9 M €	+2061%	274,3 k €	-91.3%	3,1 M €	+1176%	245,7 k €	+6.3%	231,1 k €	-67.3%	706,6 k €	-79.1%	3,4 M €	+2517%	129,2 k €	-98.4%	7,9 M €	+1851%	404,5 k €	-75.6%	1,7 M €	+27.9%	1,3 M €	+110%	617,5 k €
Cash	64,8 k €	-10.0%	72 k €	-8.7%	78,9 k €	-12.2%	89,8 k €	-7.7%	97,3 k €	-17.1%	117,4 k €	-1.6%	119,2 k €	-56.2%	272,5 k €	+18.4%	230,2 k €	-5.6%	243,8 k €	+6.4%	229,2 k €	-26.5%	311,9 k €	+1314%	22,1 k €	-17.9%	26,9 k €	+23.6%	21,7 k €	-92.9%	304,5 k €	-80.5%	1,6 M €	+30.3%	1,2 M €	+140%	497,1 k €
Debts	–		–		–		–		–		5,8 M €		–		150,2 k €	-95.0%	3 M €	+2558%	113,1 k €	+15.2%	98,2 k €	-83.1%	580 k €	+14.9%	505 k €	+91715%	550 €	-100.0%	7,8 M €	+2693%	278,1 k €	-81.8%	1,5 M €	+30.6%	1,2 M €	+137%	495,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 37 ended

Active mandates

EBENIS SA

Director · since 23 décembre 2022

Represented by Diego AQUILINA

Active

Ended mandates

EBENIS SA

Director · since 04 novembre 2016 · until 03 novembre 2017

Represented by Nicolas SERIN

Ended

EBENIS SA

Director · since 04 novembre 2016 · until 03 novembre 2023

Represented by Nicolas SERIN

Ended

PPC MANAGEMENT

Director · since 25 novembre 2013 · until 03 novembre 2017 · 0840.185.591

Represented by Brigitte COPPENS

Ended

PPC MANAGEMENT

Director · since 23 novembre 2013 · until 03 novembre 2017 · 0840.185.591

Represented by Brigitte COPPENS

Ended

At this address

Other companies at this address

Company	CBE no.
EMNOS● Active	0702.747.677
ESMA● Active	0702.747.479
GIMCO Manage● Active	0771.840.381
GIMCO SIO● Active	0456.951.063
INDUSTRYA FUND● Active	0754.619.022
John Cockerill Defense Siège● Active	0771.840.084
John Cockerill Groupe Siège● Active	0891.749.902
John Cockerill-SOLIDAIRITE● Active	0432.488.059
KH CONTAINER● Active	0792.446.844
LBX● Active	0554.892.953
PPC MANAGEMENT● Active	0840.185.591
TVB Capital● Active	1028.798.826

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/03/2026	06/03/2025	01/12/2023	14/02/2023	29/11/2021	24/11/2020
General meeting	23/01/2026	09/01/2025	03/11/2023	09/12/2022	08/11/2021	06/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	23/01/2026	09/03/2026	French	PDF
Micro model	30/09/2024	09/01/2025	06/03/2025	French	PDF
Micro model	30/09/2023	03/11/2023	01/12/2023	French	PDF
Micro model	30/09/2022	09/12/2022	14/02/2023	French	PDF
Abridged model	30/09/2021	08/11/2021	29/11/2021	French	PDF
Abridged model	30/09/2020	06/11/2020	24/11/2020	French	PDF
Abridged model	30/09/2019	28/11/2019	07/01/2020	French	PDF
Abridged model	30/09/2018	15/11/2018	30/11/2018	French	PDF
Abridged model	30/09/2017	02/11/2017	10/11/2017	French	PDF
Abridged model	30/09/2016	04/11/2016	09/11/2016	French	PDF
Abridged model	30/09/2015	06/11/2015	09/11/2015	French	PDF
Abridged model	30/09/2014	07/11/2014	09/12/2014	French	PDF
Abridged model	30/09/2013	25/11/2013	09/12/2013	French	PDF
Abridged model	30/09/2012	19/11/2012	20/11/2012	French	PDF
Abridged model	30/09/2011	18/10/2011	15/11/2011	French	PDF
Abridged model	30/06/2010	02/07/2010	06/07/2010	French	PDF
Abridged model	30/06/2009	07/07/2009	07/08/2009	French	PDF
Abridged model	30/06/2008	09/07/2008	11/07/2008	French	PDF
Abridged model	30/06/2007	06/07/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 37 ended

Active mandates

EBENIS SA

Director · since 23 décembre 2022

Represented by Diego AQUILINA

Active

Ended mandates

EBENIS SA

Director · since 04 novembre 2016 · until 03 novembre 2017

Represented by Nicolas SERIN

Ended

EBENIS SA

Director · since 04 novembre 2016 · until 03 novembre 2023

Represented by Nicolas SERIN

Ended

PPC MANAGEMENT

Director · since 25 novembre 2013 · until 03 novembre 2017 · 0840.185.591

Represented by Brigitte COPPENS

Ended

PPC MANAGEMENT

Director · since 23 novembre 2013 · until 03 novembre 2017 · 0840.185.591

Represented by Brigitte COPPENS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates24/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates09/01/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office19/01/2015
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,1 k €↓
2024
Annual accounts 2024-6,8 k €↑
2023
Annual accounts 2023-11 k €↓
2022
Annual accounts 20223,5 M €↑
2021
Annual accounts 2021-2,3 k €↓
2020
Annual accounts 2020-1,9 k €↓
2019
Annual accounts 20195,8 M €↓
2018
Annual accounts 20188,6 M €↓
2017
Annual accounts 20179,1 M €↑
2016
Annual accounts 20166,7 M €↑
2015
Annual accounts 20155,7 M €↑
2014
Annual accounts 2014580,9 k €↓
2013
Annual accounts 20133,2 M €↑
2012
Annual accounts 20124,3 k €↓
2011
Annual accounts 20117,6 M €↑
2010
Annual accounts 2010274,9 k €↓
2009
Annual accounts 20091,5 M €↑
2008
Annual accounts 20081,2 M €↑
2007
Annual accounts 2007486,8 k €
23/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DODECA

Overview

What does DODECA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline