ACTIVE

John Cockerill Defense Siège

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result10,3 M €+1 156,0 %over 1 year

Gross margin12,1 M €+683,1 %over 1 year

Equity3,6 M €-61,3 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

John Cockerill Defense Siège is a Public limited company incorporated in 2021. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Seraing.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0771.840.084
Incorporation: 29/07/2021
Legal form: Public limited company
Registered office: Avenue Greiner 1
4100 Seraing · WallonieSee on map
Contributed capital: 477 595,35 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	12,1 M €	+683%	1,5 M €	+17.7%	1,3 M €	-33.8%	2 M €	+359%	431,1 k €
EBITDA	11,6 M €	+890%	1,2 M €	+30.8%	897,9 k €	-40.3%	1,5 M €	+250%	430,4 k €
Operating result	11,1 M €	+1530%	682,2 k €	+71.3%	398,2 k €	-60.6%	1 M €	+355%	222,1 k €
Net result	10,3 M €	+1156%	823,6 k €	+63.6%	503,5 k €	-53.0%	1,1 M €	+544%	166,5 k €
Balance sheet
Equity	3,6 M €	-61.3%	9,3 M €	+9.7%	8,5 M €	+6.3%	8 M €	+15.5%	6,9 M €
Total assets	10,4 M €	+7.3%	9,7 M €	+8.9%	8,9 M €	+11.4%	8 M €	+14.1%	7 M €
Cash	305 k €	+564%	45,9 k €	-8.2%	50 k €	0.0%	50 k €	-73.5%	188,4 k €
Debts	6,8 M €	+65329%	10,4 k €	-86.0%	73,8 k €		–		85,7 k €
Other
Workforce	0,0 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Caroline Crevecoeur	Director24/11/2025 → 26/04/2028
Frédéric Lemaître	Director24/11/2025 → 26/04/2028
Thierry Renaudin	Director24/11/2025 → 26/04/2028
A B N M CONSULTING SERVICES0880.568.473Represented by Diego AQUILINA	Director29/10/2021 → 30/04/2025
Gildino TAVARES-DUCROTOIS	Director29/10/2021 → 24/11/2025
Nicolas SERIN	Directoruntil 24/11/2025Chairman of the board of directors29/07/2021 → 2021 accountsended

Other companies at this address

Avenue Greiner 1 4100 Seraing

Company	CBE no.
DODECA● Active	0479.116.454
EMNOS● Active	0702.747.677
ESMA● Active	0702.747.479
GIMCO Manage● Active	0771.840.381
GIMCO SIO● Active	0456.951.063
INDUSTRYA FUND● Active	0754.619.022
John Cockerill Groupe Siège● Active	0891.749.902
John Cockerill-SOLIDAIRITE● Active	0432.488.059
KH CONTAINER● Active	0792.446.844
LBX● Active	0554.892.953
PPC MANAGEMENT● Active	0840.185.591
TVB Capital● Active	1028.798.826

Full financial information

Source · NBB

	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	29/07/2021
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021
Length of the financial year	12 months	12 months	12 months	12 months	6 months
Filing date	08/10/2026	05/08/2025	30/04/2024	23/05/2023	19/05/2022
General meeting	30/09/2026	30/04/2025	24/04/2024	26/04/2023	27/04/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/09/2026	08/10/2026	French	PDF
Abridged model	31/12/2024	30/04/2025	05/08/2025	French	PDF
Abridged model	31/12/2023	24/04/2024	30/04/2024	French	PDF
Abridged model	31/12/2022	26/04/2023	23/05/2023	French	PDF
Abridged model	31/12/2021	27/04/2022	19/05/2022	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Caroline Crevecoeur	Director24/11/2025 → 26/04/2028
Frédéric Lemaître	Director24/11/2025 → 26/04/2028
Thierry Renaudin	Director24/11/2025 → 26/04/2028
A B N M CONSULTING SERVICES0880.568.473Represented by Diego AQUILINA	Director29/10/2021 → 30/04/2025
Gildino TAVARES-DUCROTOIS	Director29/10/2021 → 24/11/2025
Nicolas SERIN	Directoruntil 24/11/2025Chairman of the board of directors29/07/2021 → 2021 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares23/03/2026
CAPITAL, ACTIONS - DIVERS
PDF
Mandates14/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - CAPITAL, ACTIONS
PDF
Mandates25/06/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring18/11/2021
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring24/09/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other02/08/2021
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings5 filings

Mandates

Thierry Renaudin

Caroline Crevecoeur

Frédéric Lemaître

A B N M CONSULTING SERVICES

Nicolas Serin

Gildino Tavares-Ducrotois

20212022202320242025202620272028

John Cockerill Defense SiègeGimco SIG

Avenue Greiner 1, 4100 Seraing

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Greiner 1, 4100 SeraingCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00557701

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
John Cockerill Defense SiègeCurrent	accounts 2025	Accounts 2025 · 2026-00557701
Gimco SIG	accounts 2021 → 2024	Accounts 2024 · 2025-00364767

Events

2025
Annual accounts 202510,3 M €↑
2025
Name changeJohn Cockerill Defense Siège
2024
Annual accounts 2024823,6 k €↑
2023
Annual accounts 2023503,5 k €↓
2022
Annual accounts 20221,1 M €↑
2021
Annual accounts 2021166,5 k €
29/07/2021
IncorporationPublic limited company

John Cockerill Defense Siège

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events