ACTIVE

John Cockerill Groupe Siège

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result6,6 M €+1 846,5 %over 1 year
Gross margin4 M €+28,1 %over 1 year
Equity25,7 M €+34,4 %over 1 year
Workforce1,7 ETP-15,0 %over 1 year

Identity

Source · BCE/KBO

John Cockerill Groupe Siège is a Public limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Seraing. It employs on average 1,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0891.749.902
Incorporation
30/08/2007
Legal form
Public limited company
Registered office
Avenue Greiner 1
4100 Seraing · WallonieSee on map
Contributed capital
12 163 141,45 €
Latest accounts
31/12/2024
Average workforce
1,7 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 15 financial years

20242023202220202019
Income statement
Gross margin4 M €3,2 M €3,3 M €––
EBITDA3,4 M €2,4 M €2,7 M €2,6 M €2,5 M €
Operating result1,9 M €496,9 k €692,5 k €503,5 k €475,5 k €
Net result6,6 M €337,5 k €339 k €222,7 k €146,1 k €
Balance sheet
Equity25,7 M €19,1 M €18,7 M €10,9 M €10,7 M €
Total assets41,3 M €35,7 M €33,8 M €27,4 M €29,4 M €
Cash8 M €1,2 M €1,7 M €21,3 k €16,6 k €
Debts14,7 M €15,8 M €15 M €16,4 M €18,7 M €
Other
Workforce1,7 ETP2,0 ETP2,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 24 ended

Active mandates

A B N M CONSULTING SERVICES

Director · until 25 avril 2025 · 0880.568.473

Represented by Aquilina DIEGO

Active
Gildino Tavares-Ducrotois

Director

Active
Nicolas Serin

Director

Active

Ended mandates

A B N M CONSULTING SERVICES

Director · since 29 octobre 2021 · until 30 avril 2025 · 0880.568.473

Represented by Diego AQUILINA

Ended
Gildino TAVARES-DUCROTOIS

Director · since 29 octobre 2021 · until 30 avril 2025

Ended
Nicolas SERIN

Chairman of the board of directors · since 13 octobre 2021 · until 30 avril 2025

Ended
Jean-Luc MAURANGE

Chairman of the board of directors · since 30 avril 2020 · until 26 avril 2023

Ended

Other companies at this address

Avenue Greiner 1 4100 Seraing
CompanyCBE no.
DODECA● Active
0479.116.454
EMNOS● Active
0702.747.677
ESMA● Active
0702.747.479
GIMCO Manage● Active
0771.840.381
GIMCO SIO● Active
0456.951.063
INDUSTRYA FUND● Active
0754.619.022
John Cockerill Defense Siège● Active
0771.840.084
John Cockerill-SOLIDAIRITE● Active
0432.488.059
KH CONTAINER● Active
0792.446.844
LBX● Active
0554.892.953
PPC MANAGEMENT● Active
0840.185.591
TVB Capital● Active
1028.798.826

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202530/04/202422/05/202324/05/202211/05/202101/07/2020
General meeting30/04/202524/04/202426/04/202327/04/202228/04/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/04/202506/08/2025FrenchPDF
Abridged model31/12/202324/04/202430/04/2024FrenchPDF
Abridged model31/12/202226/04/202322/05/2023FrenchPDF
Full model31/12/202127/04/202224/05/2022FrenchPDF
Full model31/12/202028/04/202111/05/2021FrenchPDF
Full model31/12/201930/06/202001/07/2020FrenchPDF
Full model31/12/201824/04/201929/04/2019FrenchPDF
Full model31/12/201706/06/201813/06/2018FrenchPDF
Full model31/12/201628/06/201729/06/2017FrenchPDF
Full model31/12/201522/06/201627/06/2016FrenchPDF
Consolidated accounts31/12/201522/06/201623/06/2016FrenchPDF
Full model31/12/201424/06/201529/06/2015FrenchPDF
Consolidated accounts31/12/201424/06/201517/07/2015FrenchPDF
Full model31/12/201325/06/201426/06/2014FrenchPDF
Consolidated accounts31/12/201325/06/201426/06/2014FrenchPDF
Full model31/12/201226/06/201305/07/2013FrenchPDF
Consolidated accounts31/12/201226/06/201302/07/2013FrenchPDF
Full model31/12/201127/06/201203/07/2012FrenchPDF
Consolidated accounts31/12/201127/06/201205/07/2012FrenchPDF
Full model31/12/201015/04/201117/05/2011FrenchPDF
Full model31/12/200916/04/201021/06/2010FrenchPDF
Full model31/12/200817/04/200927/08/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 24 ended

Active mandates

A B N M CONSULTING SERVICES

Director · until 25 avril 2025 · 0880.568.473

Represented by Aquilina DIEGO

Active
Gildino Tavares-Ducrotois

Director

Active
Nicolas Serin

Director

Active

Ended mandates

A B N M CONSULTING SERVICES

Director · since 29 octobre 2021 · until 30 avril 2025 · 0880.568.473

Represented by Diego AQUILINA

Ended
Gildino TAVARES-DUCROTOIS

Director · since 29 octobre 2021 · until 30 avril 2025

Ended
Nicolas SERIN

Chairman of the board of directors · since 13 octobre 2021 · until 30 avril 2025

Ended
Jean-Luc MAURANGE

Chairman of the board of directors · since 30 avril 2020 · until 26 avril 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares23/03/2026
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Mandates27/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/10/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - CAPITAL, ACTIONS
    PDF
  • Mandates25/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares18/11/2021
    CAPITAL, ACTIONS
    PDF
  • Restructuring18/11/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20246,6 M €↑
  2. 2023
    Annual accounts 2023337,5 k €↓
  3. 2022
    Annual accounts 2022339 k €↑
  4. 2020
    Annual accounts 2020222,7 k €↑
  5. 2019
    Annual accounts 2019146,1 k €↑
  6. 2018
    Annual accounts 2018-144,6 k €↓
  7. 2017
    Annual accounts 201750,6 k €↑
  8. 2016
    Annual accounts 2016-239,1 k €↓
  9. 2015
    Annual accounts 2015789,6 k €↓
  10. 2014
    Annual accounts 20142,8 M €↑
  11. 2013
    Annual accounts 2013482,1 k €↑
  12. 2012
    Annual accounts 2012160,3 k €↑
  13. 2010
    Annual accounts 2010-349,1 €↓
  14. 2009
    Annual accounts 2009-194,1 €↑
  15. 2008
    Annual accounts 2008-8,4 k €
  16. 30/08/2007
    IncorporationPublic limited company