ACTIVE

ASSURANCES SIMON - DINON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result157,9 k €+30,0 %over 1 year
Gross margin503,5 k €+11,0 %over 1 year
Equity461,1 k €-21,6 %over 1 year

Identity

Source · BCE/KBO

ASSURANCES SIMON - DINON is a Cooperative company with limited liability incorporated in 2003. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Etalle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.982.922
Incorporation
09/04/2003
Legal form
Cooperative company with limited liability
Registered office
Rue du Moulin 26
6740 Etalle · WallonieSee on map
Contributed capital
16 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin503,5 k €453,4 k €456 k €361,8 k €363,8 k €
EBITDA241 k €206,9 k €255,7 k €113,8 k €164,2 k €
Operating result239,9 k €196,6 k €253,4 k €112,6 k €159,6 k €
Net result157,9 k €121,5 k €162,4 k €87,2 k €110,1 k €
Balance sheet
Equity461,1 k €588,2 k €537,8 k €445,4 k €388,2 k €
Total assets920,2 k €825,6 k €760,2 k €608,6 k €443,6 k €
Cash21,3 k €22,4 k €22,9 k €23,9 k €30,4 k €
Debts459,1 k €237,4 k €222,4 k €163,2 k €55,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Other companies at this address

Rue du Moulin 26 6740 Etalle
CompanyCBE no.
Alliance Régionale de Virton● Active
0404.330.147
DS-COMPTA● Active
0885.410.159
D.S. IMMO● Active
0871.469.081
FEDERATION WALLONNE DE SERVICES● Active
0475.199.832
LE NID● Active
0416.520.770

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202627/08/202523/08/202427/08/202329/08/202230/08/2021
General meeting28/04/202603/06/202527/06/202427/06/202331/05/202204/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/04/202626/08/2026FrenchPDF
Micro model31/12/202403/06/202527/08/2025FrenchPDF
Micro model31/12/202327/06/202423/08/2024FrenchPDF
Micro model31/12/202227/06/202327/08/2023FrenchPDF
Micro model31/12/202131/05/202229/08/2022FrenchPDF
Micro model31/12/202004/05/202130/08/2021FrenchPDF
Micro model31/12/201901/09/202028/09/2020FrenchPDF
Abridged model31/12/201802/07/201903/08/2019FrenchPDF
Abridged model31/12/201719/06/201829/08/2018FrenchPDF
Abridged model31/12/201630/05/201730/08/2017FrenchPDF
Abridged model31/12/201530/06/201624/08/2016FrenchPDF
Abridged model31/12/201430/06/201527/08/2015FrenchPDF
Abridged model31/12/201310/06/201423/08/2014FrenchPDF
Abridged model31/12/201211/06/201303/08/2013FrenchPDF
Abridged model31/12/201126/06/201229/07/2012FrenchPDF
Abridged model31/12/201021/06/201121/07/2011FrenchPDF
Abridged model31/12/200911/06/201028/07/2010FrenchPDF
Abridged model31/12/200810/06/200930/07/2009FrenchPDF
Abridged model31/12/200730/06/200827/07/2008FrenchPDF
Abridged model31/12/200626/06/200702/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office21/04/2006
    SIEGE SOCIAL
    PDF
  • Other17/04/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025157,9 k €↑
  2. 2024
    Annual accounts 2024121,5 k €↓
  3. 2023
    Annual accounts 2023162,4 k €↑
  4. 2022
    Annual accounts 202287,2 k €↓
  5. 2021
    Annual accounts 2021110,1 k €↑
  6. 2020
    Annual accounts 202088,5 k €↑
  7. 2019
    Annual accounts 201976,8 k €↑
  8. 2018
    Annual accounts 201869,7 k €↑
  9. 2017
    Annual accounts 201769,6 k €↑
  10. 2016
    Annual accounts 201666 k €↑
  11. 2015
    Annual accounts 201543,7 k €↓
  12. 2014
    Annual accounts 201444,2 k €↑
  13. 2013
    Annual accounts 201315,4 k €↑
  14. 2012
    Annual accounts 2012-12,5 k €↓
  15. 2011
    Annual accounts 2011-11,3 k €↑
  16. 2010
    Annual accounts 2010-21,7 k €↓
  17. 2009
    Annual accounts 20096 k €↓
  18. 2008
    Annual accounts 200810,3 k €↑
  19. 2007
    Annual accounts 2007-11,7 k €↓
  20. 2006
    Annual accounts 200612,5 k €
  21. 09/04/2003
    IncorporationCooperative company with limited liability