ACTIVE

DS-COMPTA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-15,4 k €

-51.7% YoY

Gross margin

234,1 k €

-17.4% YoY

Equity

157,3 k €

-8.9% YoY

What does DS-COMPTA do?

DS-COMPTA is a Private company with limited liability incorporated in 2006. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Etalle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.410.159

Incorporation

04/12/2006

Legal form

Private company with limited liability

Registered office

Rue du Moulin 26 box B
6740 Etalle · WallonieSee on map

Contributed capital

8 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities 69201Accounting, bookkeeping and auditing activities; tax consultancy 74124Specialised design activities

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	234,1 k €	-17.4%	283,5 k €	+16.4%	243,5 k €	+4.8%	232,2 k €	-21.8%	297,1 k €	+16.5%	255 k €	+41.1%	180,7 k €	-20.1%	226,2 k €	-1.5%	229,6 k €	-5.5%	242,8 k €	+31.1%	185,3 k €	+0.9%	183,7 k €	+7.2%	171,3 k €	+3.7%	165,2 k €	-0.6%	166,2 k €	+0.7%	165,1 k €	+5.6%	156,4 k €	+10.9%	141 k €	+51.0%	93,4 k €
EBITDA	-15,1 k €	-221%	12,5 k €	+829%	-1,7 k €	-109%	19,3 k €	-85.4%	132,3 k €	+60.0%	82,7 k €	+642%	11,1 k €	-82.6%	63,9 k €	+0.4%	63,6 k €	-12.0%	72,3 k €	+95.0%	37,1 k €	-16.9%	44,6 k €	-17.5%	54,1 k €	+2.1%	53 k €	-10.6%	59,2 k €	-6.4%	63,3 k €	+15.5%	54,8 k €	+25.5%	43,7 k €	+850%	4,6 k €
Operating result	-15,1 k €	-221%	12,5 k €	+829%	-1,7 k €	-110%	17,2 k €	-86.6%	128 k €	+59.0%	80,5 k €	+793%	9 k €	-85.9%	63,9 k €	+3.9%	61,4 k €	-13.2%	70,8 k €	+110%	33,7 k €	-18.3%	41,3 k €	-19.7%	51,4 k €	+4.7%	49,1 k €	-12.8%	56,3 k €	-7.8%	61,1 k €	+12.9%	54,1 k €	+24.5%	43,4 k €	+893%	4,4 k €
Net result	-15,4 k €	-51.7%	-10,2 k €	+49.4%	-20,1 k €	-196%	20,9 k €	-76.9%	90,5 k €	+62.2%	55,8 k €	+400%	11,2 k €	-72.1%	40 k €	+7.2%	37,3 k €	-15.7%	44,2 k €	+108%	21,3 k €	-15.0%	25 k €	+21.4%	20,6 k €	-33.0%	30,7 k €	-31.3%	44,8 k €	+21.5%	36,9 k €	+7.9%	34,1 k €	+26.8%	26,9 k €	+1768%	1,4 k €
Balance sheet
Equity	157,3 k €	-8.9%	172,7 k €	-11.2%	194,5 k €	-23.6%	254,6 k €	-3.5%	263,7 k €	+52.2%	173,2 k €	-2.4%	177,4 k €	+6.7%	166,3 k €	+31.6%	126,3 k €	+18.4%	106,7 k €	+45.8%	73,2 k €	-1.9%	74,5 k €	+58.2%	47,1 k €	-11.4%	53,2 k €	+137%	22,4 k €	-47.1%	42,4 k €	+344%	9,5 k €	-72.4%	34,6 k €	+352%	7,6 k €
Total assets	265 k €	-9.0%	291,2 k €	-11.2%	328 k €	-16.8%	394,1 k €	+8.4%	363,6 k €	+8.0%	336,5 k €	+29.1%	260,6 k €	-2.6%	267,4 k €	+0.2%	266,9 k €	+21.6%	219,5 k €	+22.0%	180 k €	+7.4%	167,5 k €	-1.7%	170,5 k €	+8.7%	156,8 k €	+4.3%	150,3 k €	+10.0%	136,7 k €	+11.9%	122,1 k €	+57.1%	77,8 k €	+52.4%	51 k €
Cash	88,1 k €	-13.5%	101,9 k €	-49.8%	202,8 k €	-32.6%	301,1 k €	+14.3%	263,4 k €	+23.6%	213,1 k €	+94.3%	109,7 k €	+127%	48,3 k €	+19.7%	40,3 k €	-25.4%	54 k €	+69.2%	31,9 k €	-41.0%	54,1 k €	+59.0%	34,1 k €	-40.9%	57,7 k €	+44.3%	40 k €	-35.7%	62,2 k €	+51.9%	40,9 k €	+45.7%	28,1 k €	-19.8%	35,1 k €
Debts	107,7 k €	-9.1%	118,5 k €	-10.9%	133,1 k €	-4.6%	139,5 k €	+47.2%	94,8 k €	-41.9%	163,3 k €	+96.3%	83,2 k €	-17.7%	101 k €	-28.1%	140,6 k €	+24.5%	112,9 k €	+5.7%	106,8 k €	+14.9%	93 k €	-24.6%	123,4 k €	+19.0%	103,6 k €	-19.0%	127,9 k €	+35.6%	94,4 k €	-16.2%	112,6 k €	+161%	43,2 k €	-0.4%	43,4 k €
Other
Workforce	–		–		–		–		–		–		–		3,6 ETP	-100.0%	162 846,0 ETP	+4789488%	3,4 ETP	-100.0%	147 670,0 ETP	+3786310%	3,9 ETP	+62.5%	2,4 ETP	+4.3%	2,3 ETP	+15.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	+23.5%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

At this address

Other companies at this address

Company	CBE no.
Alliance Régionale de Virton● Active	0404.330.147
ASSURANCES SIMON - DINON● Active	0479.982.922
D.S. IMMO● Active	0871.469.081
FEDERATION WALLONNE DE SERVICES● Active	0475.199.832
LE NID● Active	0416.520.770

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	27/08/2025	23/08/2024	27/08/2023	30/08/2022	30/08/2021
General meeting	28/04/2026	03/06/2025	28/05/2024	27/06/2023	31/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/04/2026	25/08/2026	French	PDF
Micro model	31/12/2024	03/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	28/05/2024	23/08/2024	French	PDF
Micro model	31/12/2022	27/06/2023	27/08/2023	French	PDF
Micro model	31/12/2021	31/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	18/05/2021	30/08/2021	French	PDF
Micro modelCorrection	31/12/2019	09/06/2020	23/09/2020	French	PDF
Micro model	31/12/2019	09/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	02/07/2019	03/08/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	23/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	03/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	29/07/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	21/07/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	27/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/03/2023
DEMISSIONS, NOMINATIONS
PDF
Other11/04/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other12/12/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-15,4 k €↓
2024
Annual accounts 2024-10,2 k €↑
2023
Annual accounts 2023-20,1 k €↓
2022
Annual accounts 202220,9 k €↓
2021
Annual accounts 202190,5 k €↑
2020
Annual accounts 202055,8 k €↑
2019
Annual accounts 201911,2 k €↓
2018
Annual accounts 201840 k €↑
2017
Annual accounts 201737,3 k €↓
2016
Annual accounts 201644,2 k €↑
2015
Annual accounts 201521,3 k €↓
2014
Annual accounts 201425 k €↑
2013
Annual accounts 201320,6 k €↓
2012
Annual accounts 201230,7 k €↓
2011
Annual accounts 201144,8 k €↑
2010
Annual accounts 201036,9 k €↑
2009
Annual accounts 200934,1 k €↑
2008
Annual accounts 200826,9 k €↑
2007
Annual accounts 20071,4 k €
04/12/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DS-COMPTA

Overview

What does DS-COMPTA do?

Trend over 19 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline