ACTIVE

D.S. IMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,9 k €-82,3 %over 1 year
Gross margin17,4 k €-42,4 %over 1 year
Equity149,3 k €-10,8 %over 1 year

Identity

Source · BCE/KBO

D.S. IMMO is a Private company with limited liability incorporated in 2005. Its registered office is in Etalle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0871.469.081
Incorporation
26/01/2005
Legal form
Private company with limited liability
Registered office
Rue du Moulin 26
6740 Etalle · WallonieSee on map
Contributed capital
28 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 22 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin17,4 k €30,3 k €19,6 k €20,3 k €28,1 k €
EBITDA13,8 k €27,1 k €16,4 k €17,4 k €25,3 k €
Operating result3 k €16,3 k €5,7 k €6,6 k €14,5 k €
Net result1,9 k €10,7 k €3,7 k €2,3 k €8,8 k €
Balance sheet
Equity149,3 k €167,4 k €161,7 k €157,9 k €175,6 k €
Total assets186,9 k €183,6 k €177,3 k €226,1 k €224,3 k €
Cash37,1 k €22,1 k €8,6 k €28,6 k €36,8 k €
Debts37,5 k €16,2 k €15,7 k €68,2 k €48,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Other companies at this address

Rue du Moulin 26 6740 Etalle
CompanyCBE no.
Alliance Régionale de Virton● Active
0404.330.147
ASSURANCES SIMON - DINON● Active
0479.982.922
DS-COMPTA● Active
0885.410.159
FEDERATION WALLONNE DE SERVICES● Active
0475.199.832
LE NID● Active
0416.520.770

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202624/09/202523/08/202427/08/202330/08/202230/08/2021
General meeting28/04/202603/06/202528/05/202427/06/202331/05/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/04/202625/08/2026FrenchPDF
Micro modelCorrection31/12/202403/06/202524/09/2025FrenchPDF
Micro model31/12/202403/06/202527/08/2025FrenchPDF
Micro model31/12/202328/05/202423/08/2024FrenchPDF
Micro model31/12/202227/06/202327/08/2023FrenchPDF
Micro model31/12/202131/05/202230/08/2022FrenchPDF
Micro model31/12/202018/05/202130/08/2021FrenchPDF
Micro modelCorrection31/12/201918/05/202023/09/2020FrenchPDF
Micro model31/12/201918/05/202027/08/2020FrenchPDF
Abridged model31/12/201830/06/201903/08/2019FrenchPDF
Abridged model31/12/201719/06/201829/08/2018FrenchPDF
Abridged model31/12/201630/05/201724/08/2017FrenchPDF
Abridged model31/12/201510/06/201624/08/2016FrenchPDF
Abridged model31/12/201425/05/201527/08/2015FrenchPDF
Abridged model31/12/201308/06/201423/08/2014FrenchPDF
Abridged model31/12/201214/05/201303/08/2013FrenchPDF
Abridged model31/12/201126/06/201229/07/2012FrenchPDF
Abridged model31/12/201013/06/201121/07/2011FrenchPDF
Abridged model31/12/200907/06/201028/07/2010FrenchPDF
Abridged model31/12/200801/06/200930/07/2009FrenchPDF
Abridged model31/12/200702/06/200827/07/2008FrenchPDF
Abridged model31/12/200630/06/200702/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/03/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/02/2005
    Constitution
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
D.S. IMMO
Rue du Moulin 26, 6740 Etalle
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue du Moulin 26, 6740 EtalleCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00422738

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
D.S. IMMOCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00422738

Events

  1. 2025
    Annual accounts 20251,9 k €↓
  2. 2024
    Annual accounts 202410,7 k €↑
  3. 2023
    Annual accounts 20233,7 k €↑
  4. 2022
    Annual accounts 20222,3 k €↓
  5. 2021
    Annual accounts 20218,8 k €↓
  6. 2020
    Annual accounts 202014,8 k €↑
  7. 2019
    Annual accounts 20193 k €↓
  8. 2018
    Annual accounts 20185,8 k €↓
  9. 2017
    Annual accounts 201715,3 k €↑
  10. 2016
    Annual accounts 201614 k €↑
  11. 2015
    Annual accounts 20154,4 k €↓
  12. 2014
    Annual accounts 201421,1 k €↑
  13. 2013
    Annual accounts 201316 k €↓
  14. 2012
    Annual accounts 201217,6 k €↓
  15. 2011
    Annual accounts 201123,3 k €↑
  16. 2010
    Annual accounts 201014,8 k €↓
  17. 2009
    Annual accounts 200915,9 k €↑
  18. 2008
    Annual accounts 20087,7 k €↓
  19. 2007
    Annual accounts 200711,9 k €↑
  20. 2006
    Annual accounts 20062,5 k €
  21. 26/01/2005
    IncorporationPrivate company with limited liability