ACTIVE

PATRONALE REAL ESTATE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

637,1 k €

+0.6% YoY

Revenue

4,2 M €

+3.6% YoY

Equity

4,7 M €

+15.5% YoY

Workforce

2,0 ETP

What does PATRONALE REAL ESTATE do?

PATRONALE REAL ESTATE is a Public limited company incorporated in 2013. Its main activity is: Development of building projects. Its registered office is in Bruxelles. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0533.769.521

Incorporation

29/04/2013

Legal form

Public limited company

Registered office

Boulevard Bischoffsheim 33
1000 Bruxelles · BruxellesSee on map

Contributed capital

5 000 000,00 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68321Management of real estate on a fee or contract basis 68321Management of real estate on a fee or contract basis

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2024		2023		2022		2021		2020		2018		2017		2016		2015
Income statement
Revenue	4,2 M €	+3.6%	4,1 M €	+9.4%	3,7 M €	+35.4%	2,7 M €	+8.7%	2,5 M €	+40.2%	1,8 M €	+161%	690,1 k €	+70.8%	404,1 k €	+69.0%	239,1 k €
EBITDA	3 M €	+4.7%	2,8 M €	+9.6%	2,6 M €	+52.3%	1,7 M €	+3.2%	1,6 M €	+23.9%	1,3 M €	+178%	475,9 k €	+97.8%	240,6 k €	+74.1%	138,2 k €
Operating result	1,3 M €	+11.5%	1,2 M €	+26.5%	921,9 k €	+152%	365,2 k €	-36.2%	572,7 k €	-1.5%	581,5 k €	+152%	231,1 k €	+96.3%	117,7 k €	+71.2%	68,8 k €
Net result	637,1 k €	+0.6%	633,4 k €	+469%	-171,6 k €	+79.1%	-819,3 k €	-41.0%	-580,9 k €	-6061%	-9,4 k €	-116%	59,4 k €	+827%	-8,2 k €	-119%	43,9 k €
Balance sheet
Equity	4,7 M €	+15.5%	4,1 M €	+18.2%	3,5 M €	-4.7%	3,6 M €	-18.3%	4,5 M €	-10.3%	5 M €	-0.2%	5 M €	+20.8%	4,1 M €	+29.5%	3,2 M €
Total assets	68,9 M €	+88.5%	36,5 M €	-4.4%	38,2 M €	-10.5%	42,7 M €	+0.3%	42,6 M €	+59.1%	26,8 M €	+23.5%	21,7 M €	+171%	8 M €	+38.2%	5,8 M €
Cash	72,1 k €	+94.7%	37 k €	-69.1%	119,6 k €	-51.0%	243,9 k €	-44.8%	442,1 k €	+115%	205,9 k €	+58.8%	129,6 k €	-65.9%	380,5 k €	+308%	93,2 k €
Debts	64 M €	+98.1%	32,3 M €	-6.4%	34,5 M €	-10.8%	38,7 M €	+2.3%	37,8 M €	+73.7%	21,8 M €	+30.7%	16,7 M €	+334%	3,8 M €	+48.0%	2,6 M €
Other
Workforce	2,0 ETP		–		2,0 ETP		–		2,0 ETP	+25.0%	1,6 ETP	+300%	0,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

ADVANCED BUILDING CONCEPTS

Chairman of the board of directors · since 09 juin 2023 · until 14 mai 2026 · 0476.437.175

Active

PATRONALE LIFE

Director · since 09 juin 2023 · until 14 mai 2026 · 0415.120.705

Represented by Filip J. MOEYKENS

Active

Manage.O.N.s

Director · since 27 avril 2020 · until 14 mai 2026 · 0645.919.535

Represented by Olivier NOKERMAN

Active

Ended mandates

PATRONALE LIFE

Managing director · since 08 juin 2023 · until 08 juin 2023 · 0415.120.705

Ended

Manage.O.N.s

Director · since 27 avril 2020 · until 12 mai 2026 · 0645.919.535

Represented by Olivier NOKERMAN

Ended

Manage.O.N.s

Director · since 27 avril 2020 · until 14 mai 2026 · 0645.919.535

Represented by Olivier NOKERMAN

Ended

PATRONALE LIFE

Managing director · since 27 avril 2020 · until 12 mai 2026 · 0415.120.705

Represented by Werner VAN WALLE

Ended

At this address

Other companies at this address

Company	CBE no.
B4SURE● Active	0845.538.310
BANIMMO● Active	0888.061.724
BELLIARD SECURITISATION● Active	0465.507.948
BRUSSELS SOLAR● Active	0553.909.590
CADANZ Advocatenkantoor● Active	0807.929.727
Capital Colocation Fund● Active	0776.835.683
Centre Athéna Centrum● Bankrupt	0716.773.184
Compagnie Royale des Experts-Comptables et Conseillers fiscaux de Belgique● Active	0408.783.437
COMULEX● Active	0451.583.993
CREDIT POUR HABITATIONS SOCIALES● Active	0402.204.461
De Vrijdomskaai● Active	0405.390.912
ECOSOURCEn● Active	0476.096.487
ESPEVELO1● Active	0725.768.549
ESPEVELO2● Active	0794.273.513
ESPEVELO3● Active	0794.274.008
FINTOLOGY● Active	0697.827.007
Fork Group● Active	0656.698.413
GEWESTELIJKE MAATSCHAPPIJ VOOR HUISVESTINGSKREDIET - SOCIETE REGIONALE DE CREDIT AU LOGEMENT● Active	0403.276.312
HENSIES ENERGIES● Active	0784.225.006
HS Promotion● Active	1003.076.109

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2025	28/06/2024	28/06/2023	30/06/2022	06/09/2021	19/10/2020
General meeting	13/05/2025	16/05/2024	11/05/2023	24/06/2022	03/09/2021	16/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	13/05/2025	16/06/2025	Dutch	PDF
Abridged model	31/12/2023	16/05/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	11/05/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/09/2021	06/09/2021	Dutch	PDF
Abridged model	31/12/2019	16/10/2020	19/10/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	05/08/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	05/08/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

ADVANCED BUILDING CONCEPTS

Chairman of the board of directors · since 09 juin 2023 · until 14 mai 2026 · 0476.437.175

Active

PATRONALE LIFE

Director · since 09 juin 2023 · until 14 mai 2026 · 0415.120.705

Represented by Filip J. MOEYKENS

Active

Manage.O.N.s

Director · since 27 avril 2020 · until 14 mai 2026 · 0645.919.535

Represented by Olivier NOKERMAN

Active

Ended mandates

PATRONALE LIFE

Managing director · since 08 juin 2023 · until 08 juin 2023 · 0415.120.705

Ended

Manage.O.N.s

Director · since 27 avril 2020 · until 12 mai 2026 · 0645.919.535

Represented by Olivier NOKERMAN

Ended

Manage.O.N.s

Director · since 27 avril 2020 · until 14 mai 2026 · 0645.919.535

Represented by Olivier NOKERMAN

Ended

PATRONALE LIFE

Managing director · since 27 avril 2020 · until 12 mai 2026 · 0415.120.705

Represented by Werner VAN WALLE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring28/02/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

15/06/2026
nominationWilliam Rutten — commissaris
13/05/2025
reconductionEY Bedrijfsrevisoren BV — commissaris
2024
Annual accounts 2024637,1 k €↑
01/07/2024
nominationPatronale Life NV — gedelegeerd bestuurder
2023
Annual accounts 2023633,4 k €↑
09/06/2023
nominationFilip Moeykens — vaste vertegenwoordiger
09/06/2023
nominationABC-Group NV — gedelegeerd bestuurder
09/06/2023
nominationPatronale Life NV — Voorzitter van de raad van bestuur
05/06/2023
nominationABC-Group NV — bestuurder
2022
Annual accounts 2022-171,6 k €↑
24/06/2022
reconductionEY Bedrijfsrevisoren BV — commissaris
2021
Annual accounts 2021-819,3 k €↓
2020
Annual accounts 2020-580,9 k €↓
2018
Annual accounts 2018-9,4 k €↓
19/11/2018
nominationWerner Van Walle — vast vertegenwoordiger
2017
Annual accounts 201759,4 k €↑
2016
Annual accounts 2016-8,2 k €↓
2015
Annual accounts 201543,9 k €
2015
Name changePATRONALE REAL ESTATE
2014
Name changeFuturn AIR
29/04/2013
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRONALE REAL ESTATE

Overview

What does PATRONALE REAL ESTATE do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline