JIMS Expansion
0545.977.663 · rovalta.com · 24/09/2026
ACTIVE
JIMS Expansion
Financial year 2025 · closed on 31/03/2025
Net result
227,6 k €
+110.8% YoY
Revenue
30,5 M €
+89.0% YoY
Equity
4,1 M €
+259.7% YoY
Workforce
178,1 ETP
+23.8% YoY
Overview
What does JIMS Expansion do?
JIMS Expansion is a Public limited company incorporated in 2014. Its main activity is: Fitness facilities. Its registered office is in Halle. It employs on average 178,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0545.977.663
Incorporation
23/01/2014
Legal form
Public limited company
Registered office
Edingensesteenweg 196
1500 Halle · FlandreSee on map
1500 Halle · FlandreSee on map
Contributed capital
3 832 591,48 €
Latest accounts
31/03/2025
Average workforce
178,1 ETP
Activities (NACE)
Joint committees (1)
- 314
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Revenue | 30,5 M € | +89.0% | 16,1 M € | +60.1% | 10,1 M € | – | – | – | – | – | – | – | – | ||||||||
| EBITDA | 4,3 M € | +6236% | -70,1 k € | +93.9% | -1,2 M € | -661% | -151,8 k € | -116% | 924,3 k € | +381% | -328,5 k € | -216% | -103,8 k € | -231% | 79,4 k € | -66.6% | 237,8 k € | +29.8% | 183,2 k € | +381% | 38,1 k € |
| Operating result | 1,7 M € | +215% | -1,5 M € | +29.5% | -2,2 M € | -170% | -796 k € | -281% | 439,4 k € | +178% | -565,5 k € | -113% | -265,4 k € | -603% | -37,8 k € | -136% | 103,8 k € | +236% | 30,9 k € | +1117% | 2,5 k € |
| Net result | 227,6 k € | +111% | -2,1 M € | +14.8% | -2,5 M € | -173% | -905,4 k € | -352% | 359 k € | +159% | -608,4 k € | -103% | -300,2 k € | -384% | -62,1 k € | -194% | 66 k € | +1738% | -4 k € | -126% | 15,3 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 4,1 M € | +260% | -2,6 M € | -430% | -488,5 k € | -167% | 729,2 k € | -55.4% | 1,6 M € | +28.1% | 1,3 M € | +694% | -214,9 k € | -352% | 85,4 k € | -42.1% | 147,4 k € | +80.9% | 81,5 k € | +279% | 21,5 k € |
| Total assets | 23 M € | +50.5% | 15,3 M € | +39.1% | 11 M € | +58.3% | 6,9 M € | +34.8% | 5,1 M € | +45.8% | 3,5 M € | +140% | 1,5 M € | +79.7% | 819,4 k € | -0.8% | 826,2 k € | -11.8% | 936,7 k € | +115% | 436 k € |
| Cash | 7 M € | +3417% | 198,2 k € | +86.1% | 106,5 k € | +282% | 27,9 k € | -59.6% | 69,1 k € | -93.0% | 990,2 k € | +2781% | 34,4 k € | +218% | 10,8 k € | +19.0% | 9,1 k € | +158% | 3,5 k € | -84.2% | 22,2 k € |
| Debts | 16 M € | +2.5% | 15,7 M € | +51.9% | 10,3 M € | +73.1% | 6 M € | +70.2% | 3,5 M € | +55.9% | 2,2 M € | +33.6% | 1,7 M € | +131% | 726,3 k € | +7.8% | 673,4 k € | -21.1% | 853,3 k € | +106% | 414,5 k € |
| Other | |||||||||||||||||||||
| Workforce | 178,1 ETP | +23.8% | 143,9 ETP | +30.5% | 110,3 ETP | +6.9% | 103,2 ETP | +52.7% | 67,6 ETP | +89.9% | 35,6 ETP | +94.5% | 18,3 ETP | +154% | 7,2 ETP | +46.9% | 4,9 ETP | +6.5% | 4,6 ETP | +820% | 0,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 4 active · 23 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AGRIPARTNERS● Active | 0716.663.417 |
Ahara● Active | 0779.443.696 |
Avellana● Active | 0441.486.194 |
BOTTLES● Active | 1004.058.282 |
BTW-eenheid GROEP COLRUYT● Active | 0893.707.025 |
CGMI● Active | 0779.301.067 |
CODEVCO X● Active | 0779.300.572 |
CODEVCO XVI● Active | 0795.538.768 |
CODEVCO XVII● Active | 1004.058.480 |
Codevco XXII● Active | 1031.283.709 |
Codevco XXIII● Active | 1031.286.974 |
COLIM● Active | 0400.374.725 |
COLIMPO● Active | 0685.762.581 |
COLRUYT CASH AND CARRY● Active | 0716.663.318 |
Colruyt Food Retail● Active | 0716.663.615 |
Colruyt Group● Active | 0400.378.485 |
Colruyt Group Foundation● Active | 0753.616.160 |
Colruyt Group P2● Active | 1026.124.891 |
CoMarkt● Active | 0795.538.570 |
Darzana● Active | 0779.443.795 |
Financials
Annual accounts
Full financial information
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/03/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 15 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/10/2025 | 20/08/2024 | 31/10/2023 | 30/08/2022 | 18/05/2021 | 01/10/2020 |
| General meeting | 18/09/2025 | 22/07/2024 | 20/10/2023 | 21/04/2022 | 15/04/2021 | 16/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/03/2025 | 18/09/2025 | 21/10/2025 | Dutch | |
| Full model | 31/12/2023 | 22/07/2024 | 20/08/2024 | Dutch | |
| Full model | 31/12/2022 | 20/10/2023 | 31/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 21/04/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/04/2021 | 18/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 16/04/2020 | 01/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/04/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 05/06/2018 | 31/10/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/10/2016 | 28/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 31/08/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 4 active · 23 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/01/2026ONTSLAGEN - BENOEMINGEN
- Restructuring24/11/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - CAPITAL, ACTIONS
- Restructuring24/11/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - KAPITAAL - AANDELEN
- Restructuring20/08/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring20/08/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates08/04/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS
- Registered office08/04/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
- Mandates29/01/2025ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025227,6 k €↑
- 2025Name changeJIMS Expansion
- 2023Annual accounts 2023-2,1 M €↑
- 2022Annual accounts 2022-2,5 M €↓
- 2021Annual accounts 2021-905,4 k €↓
- 2021Name changeNRG NEW GENERATION
- 2020Annual accounts 2020359 k €↑
- 2019Annual accounts 2019-608,4 k €↓
- 2018Annual accounts 2018-300,2 k €↓
- 2017Annual accounts 2017-62,1 k €↓
- 2016Annual accounts 201666 k €↑
- 2015Annual accounts 2015-4 k €↓
- 2014Annual accounts 201415,3 k €
- 23/01/2014IncorporationPublic limited company