Cipal Schaubroeck
0664.474.051 · rovalta.com · 25/09/2026
ACTIVE
Cipal Schaubroeck
Financial year 2025 · Closed on 31/12/2025
Net result2,4 M €-76,6 %over 1 year
Revenue95,7 M €+1,0 %over 1 year
Equity14,4 M €-49,1 %over 1 year
Workforce375,9 ETP-0,5 %over 1 year
Overview
Identity
Source · BCE/KBOCipal Schaubroeck is a Public limited company incorporated in 2016. Its registered office is in Westerlo. It employs on average 375,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0664.474.051
- Incorporation
- 10/10/2016
- Legal form
- Public limited company
- Registered office
- Nijverheidsstraat 13
2260 Westerlo · FlandreSee on map - Contributed capital
- 7 835 488,82 €
- Latest accounts
- 31/12/2025
- Average workforce
- 375,9 ETP
Joint committees (1)
- 200
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 15 filingsTrend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 95,7 M € | +1.0% | 94,7 M € | +16.3% | 81,5 M € | +16.7% | 69,8 M € | +8.9% | 64,1 M € |
| EBITDA | 6 M € | -59.0% | 14,5 M € | +57.7% | 9,2 M € | +63.3% | 5,6 M € | -28.7% | 7,9 M € |
| Operating result | 2,6 M € | -77.4% | 11,7 M € | +136% | 4,9 M € | +78.7% | 2,8 M € | -46.9% | 5,2 M € |
| Net result | 2,4 M € | -76.6% | 10,1 M € | +151% | 4 M € | +80.2% | 2,2 M € | +90.8% | 1,2 M € |
| Balance sheet | |||||||||
| Equity | 14,4 M € | -49.1% | 28,4 M € | +55.4% | 18,2 M € | +28.3% | 14,2 M € | +7.0% | 13,3 M € |
| Total assets | 53,4 M € | -3.5% | 55,4 M € | +30.0% | 42,6 M € | +22.1% | 34,9 M € | +5.1% | 33,2 M € |
| Cash | 12,6 M € | +86.1% | 6,8 M € | +140% | 2,8 M € | +2.1% | 2,8 M € | -7.2% | 3 M € |
| Debts | 38,1 M € | +44.4% | 26,4 M € | +11.5% | 23,6 M € | +15.4% | 20,5 M € | +4.2% | 19,7 M € |
| Other | |||||||||
| Workforce | 375,9 ETP | -0.5% | 377,7 ETP | -2.0% | 385,4 ETP | +1.7% | 378,8 ETP | +3.7% | 365,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20258 active · 11 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Active
Ended mandates
Other companies at this address
Nijverheidsstraat 13 2260 Westerlo| Company | CBE no. |
|---|---|
ADIFI● Active | 0661.982.339 |
AllPhi AI● Active | 1026.578.912 |
AllPhi Belgium● Active | 0838.576.480 |
AllPhi Group● Active | 1022.694.655 |
CS BIDCO● Active | 1017.442.995 |
Dipar V● Active | 0667.988.223 |
Fuel Cell Power● Bankrupt | 0765.204.789 |
GATO GROUP● Active | 0895.448.174 |
GMI group● Active | 0458.524.542 |
GREEN VALLEY BELGIUM● Active | 0897.103.510 |
INNOCHEM● Active | 0434.738.657 |
KERTEZA● Active | 0454.079.863 |
KERTEZA TRAINING EN OPLEIDING● Active | 0465.189.927 |
LifeScan Belgium● Active | 0696.820.779 |
LOAD - LOK BELGIUM● Active | 0463.151.343 |
LOPAR● Active | 0430.266.561 |
Monath● Active | 0641.697.263 |
MULTIPROTEXION● Active | 0876.064.606 |
NW-LOGISTICS● Active | 0884.764.912 |
O3 DEVELOPMENT● Active | 0739.704.776 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/06/2026 | 16/06/2025 | 11/06/2024 | 07/07/2023 | 10/06/2022 | 15/06/2021 |
| General meeting | 26/05/2026 | 27/05/2025 | 28/05/2024 | 23/05/2023 | 24/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/05/2026 | 03/06/2026 | Dutch | |
| Full model | 31/12/2024 | 27/05/2025 | 16/06/2025 | Dutch | |
| Consolidated accounts | 31/12/2024 | 27/05/2025 | 16/06/2025 | Dutch | |
| Full model | 31/12/2023 | 28/05/2024 | 11/06/2024 | Dutch | |
| Consolidated accounts | 31/12/2023 | 28/05/2024 | 11/06/2024 | Dutch | |
| Full model | 31/12/2022 | 23/05/2023 | 07/07/2023 | Dutch | |
| Consolidated accounts | 31/12/2022 | 23/05/2023 | 07/07/2023 | Dutch | |
| Full model | 31/12/2021 | 24/05/2022 | 10/06/2022 | Dutch | |
| Consolidated accounts | 31/12/2021 | 24/05/2022 | 13/06/2022 | Dutch | |
| Full model | 31/12/2020 | 25/05/2021 | 15/06/2021 | Dutch | |
| Consolidated accounts | 31/12/2020 | 25/05/2021 | 15/06/2021 | Dutch | |
| Full model | 31/12/2019 | 26/05/2020 | 16/06/2020 | Dutch | |
| Consolidated accounts | 31/12/2019 | 26/05/2020 | 17/06/2020 | Dutch | |
| Full model | 31/12/2018 | 28/05/2019 | 18/06/2019 | Dutch | |
| Full model | 31/12/2017 | 29/05/2018 | 28/06/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20258 active · 11 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/08/2026HERBENOEMING COMMISSARIS
- Registered office16/07/2026MAATSCHAPPELIJKE ZETEL
- Mandates13/07/2026ONTSLAGEN - BENOEMINGEN
- Other06/02/2026DIVERSEN
- Mandates30/12/2025ONTSLAGEN - BENOEMINGEN
- Mandates30/12/2025ONTSLAGEN - BENOEMINGEN
- Mandates26/08/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates29/07/2025ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,4 M €↓
- 10/12/2025nominationFLEXIBLE SOLUTIONS BV — gedelegeerd bestuurder
- 10/12/2025nominationBRE-BEAU BV — gedelegeerd bestuurder
- 02/06/2025nominationTSS MANAGEMENT — bestuurder
- 02/06/2025nominationFLEXIBLE SOLUTIONS — bestuurder
- 02/06/2025nominationVERDI — bestuurder
- 02/06/2025nominationBRE-BEAU — bestuurder
- 02/06/2025nominationTSS Management B.V. — B-bestuurder
- 02/06/2025nominationBre-Beau BV — A-bestuurder
- 02/06/2025nominationVERDI CommV — gedelegeerd bestuurder
- 2024Annual accounts 202410,1 M €↑
- 31/10/2024reconductionFrédéric Schaubroeck — bestuurder
- 31/10/2024reconductionFrédéric Schaubroeck — afgevaardigd bestuurder
- 28/05/2024reconductionSchaubroeck NV — bestuurder
- 28/05/2024nominationVerdi — bestuurder
- 29/04/2024nominationNico Cras — chief executive officer (CEO)
- 29/04/2024nominationDirk Verstichele — chief executive officer (CEO)
- 29/04/2024nominationHans Hulpiau — chief operating officer (COO)
- 29/04/2024nominationBart van de Kerkhof — chief financial officer (CFO)
- 29/04/2024nominationFrédéric Schaubroeck — afgevaardigd bestuurder
- 29/04/2024nominationGeert Van Poucke — chief strategy officer (CSO)
- 29/04/2024nominationPatricia Janssens — BU-manager
- 29/04/2024nominationIsabel Van den Eynde — BU-manager
- 29/04/2024nominationIsabelle Dehond — BU-manager
- 29/04/2024nominationTania De Wit — BU-manager
- 29/04/2024nominationWim Bisschops — BU-manager
- 29/04/2024nominationLuc Jacobs — BU-manager
- 29/04/2024nominationTom Wittoeck — BU-manager
- 29/04/2024nominationLander Hellebosch — Sales back office verantwoordelijke (SBO-verantwoordelijke)
- 2023Annual accounts 20234 M €↑
- 23/05/2023reconductionPhilip Callens — commissaris
- 2022Annual accounts 20222,2 M €↑
- 24/05/2022reconductionDirk Verstichele — A-Bestuurder
- 24/05/2022reconductionNico Cras — vaste vertegenwoordiger (voor Cipal NV als B-Bestuurder)
- 24/05/2022reconductionHans Hulpiau — vaste vertegenwoordiger (voor Flexible Solutions bvba als B-Bestuurder)
- 2021Annual accounts 20211,2 M €↓
- 2020Annual accounts 20202,1 M €↓
- 2019Annual accounts 20192,7 M €
- 10/10/2016IncorporationPublic limited company