ESTOR-LUX
0749.614.317 · rovalta.com · 25/09/2026
ACTIVE
ESTOR-LUX
Financial year 2025 · Closed on 31/12/2025
Net result466,2 k €-80,8 %over 1 year
Gross margin1,1 M €-70,9 %over 1 year
Equity4,9 M €+10,4 %over 1 year
Overview
Identity
Source · BCE/KBOESTOR-LUX is a Public limited company incorporated in 2020. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Liège.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0749.614.317
- Incorporation
- 01/07/2020
- Legal form
- Public limited company
- Registered office
- Avenue Maurice-Destenay 13
4000 Liège · WallonieSee on map - Contributed capital
- 1 837 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 6 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,1 M € | -70.9% | 3,7 M € | +111% | 1,8 M € | -59.0% | 4,3 M € | +1528% | 265,8 k € |
| EBITDA | 1,1 M € | -70.9% | 3,7 M € | +111% | 1,8 M € | -59.0% | 4,3 M € | +1534% | 264,9 k € |
| Operating result | 691,4 k € | -79.3% | 3,3 M € | +143% | 1,4 M € | -65.0% | 3,9 M € | +2254% | 167 k € |
| Net result | 466,2 k € | -80.8% | 2,4 M € | +134% | 1 M € | -65.7% | 3 M € | +3755% | 78,6 k € |
| Balance sheet | |||||||||
| Equity | 4,9 M € | +10.4% | 4,5 M € | +5.5% | 4,2 M € | +24.8% | 3,4 M € | +77.3% | 1,9 M € |
| Total assets | 8,1 M € | -16.0% | 9,6 M € | -2.6% | 9,9 M € | -26.1% | 13,4 M € | +38.1% | 9,7 M € |
| Cash | 1,4 M € | -41.4% | 2,4 M € | +12.7% | 2,1 M € | -52.6% | 4,5 M € | +223% | 1,4 M € |
| Debts | 3,1 M € | -40.0% | 5,2 M € | -8.8% | 5,7 M € | -43.1% | 10 M € | +28.7% | 7,7 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20257 active · 7 ended
Active mandates
Active
Active
Active
Active
Koen Janssen
ActiveActive
Ended mandates
Other companies at this address
Avenue Maurice-Destenay 13 4000 Liège| Company | CBE no. |
|---|---|
AMERIGO● Active | 0771.407.148 |
ARCEO● Active | 0865.732.522 |
ARCEO ENGINEERING● Liquidation | 0894.304.267 |
ARJEMO● Active | 0887.233.957 |
B.E. Fin● Active | 0419.202.029 |
BELWING● Active | 0674.535.327 |
CENTRE D'AFFAIRES LIEGE AVROY● Active | 0842.182.209 |
Durobor Real Estate● Active | 0843.107.667 |
| 0798.422.341 | |
ESPACE FINANCEMENT● Active | 0553.753.006 |
Estor-Lux II● Active | 0791.483.574 |
ESTOR-LUX III● Active | 1026.435.588 |
FNX Ventures● Active | 1006.450.422 |
FONDS DE PARTICIPATION WALLONIE● Active | 0554.780.018 |
GEPART● Active | 0871.229.947 |
GREEN4POWER● Active | 0666.984.074 |
Green for Power - Beta● Active | 1018.955.306 |
Green for Power - Hélios● Active | 1000.086.727 |
Green for Power Holdco● Active | 1017.348.767 |
Green for Power Kappa● Active | 1039.955.608 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/07/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 18 months |
| Filing date | 26/03/2026 | 27/03/2025 | 19/03/2024 | 06/04/2023 | 25/07/2022 |
| General meeting | 13/03/2026 | 14/03/2025 | 08/03/2024 | 10/03/2023 | 04/05/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 13/03/2026 | 26/03/2026 | French | |
| Abridged model | 31/12/2024 | 14/03/2025 | 27/03/2025 | French | |
| Abridged model | 31/12/2023 | 08/03/2024 | 19/03/2024 | French | |
| Abridged model | 31/12/2022 | 10/03/2023 | 06/04/2023 | French | |
| Abridged modelCorrection | 31/12/2021 | 04/05/2022 | 25/07/2022 | French | |
| Abridged model | 31/12/2021 | 04/05/2022 | 05/05/2022 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20257 active · 7 ended
Active mandates
Active
Active
Active
Active
Koen Janssen
ActiveActive
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/06/2026CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates29/05/2024DEMISSIONS, NOMINATIONS
- Mandates19/07/2022DEMISSIONS, NOMINATIONS
- Mandates16/06/2022DEMISSIONS, NOMINATIONS
- Capital / shares09/10/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Other03/07/2020RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025466,2 k €↓
- 2024Annual accounts 20242,4 M €↑
- 2023Annual accounts 20231 M €↓
- 2022Annual accounts 20223 M €↑
- 2021Annual accounts 202178,6 k €
- 01/07/2020IncorporationPublic limited company