ACTIVE

Estor-Lux II

Financial year 2025 · Closed on 31/12/2025

Net result-1,9 M €-32,1 %over 1 year
Gross margin-744,1 k €+25,3 %over 1 year
Equity13,7 M €+1 918,9 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

Estor-Lux II is a Public limited company incorporated in 2022. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0791.483.574
Incorporation
27/09/2022
Legal form
Public limited company
Registered office
Avenue Maurice-Destenay 13
4000 Liège · WallonieSee on map
Contributed capital
17 312 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
Solid equityGood liquidity

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202520242023
Income statement
Gross margin-744,1 k €-996,2 k €-13,3 k €
EBITDA-745,8 k €-997,2 k €-318,2 k €
Operating result-1,2 M €-1 M €-318,2 k €
Net result-1,9 M €-1,4 M €-318,8 k €
Balance sheet
Equity13,7 M €-751,4 k €181,2 k €
Total assets42 M €6,9 M €459,7 k €
Cash17,1 M €2,2 M €188,2 k €
Debts26,9 M €7,3 M €278,5 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 4 ended

Active mandates

SPARAXIS

Director · since 08 mars 2024 · until 10 mars 2028 · 0452.116.307

Represented by Olivier BOUCHAT

Active
BEWATT

Director · since 27 septembre 2022 · until 10 mars 2028 · 0892.258.161

Represented by Bruno VANDERSCHUEREN

Active
BPM CONSULT

Director · since 27 septembre 2022 · until 10 mars 2028 · 0784.221.937

Represented by Pierre BAYART

Active
Koen Janssen

Director · since 27 septembre 2022 · until 10 mars 2028

Active
LUTIS

Director · since 27 septembre 2022 · until 10 mars 2028 · 0784.205.606

Represented by Cédric LEGROS

Active
Société de Participation dans le Secteur de l'Energie Renouvelable

Director · since 27 septembre 2022 · until 10 mars 2028 · 0848.569.163

Represented by Fabian Collard

Active
SOCOFE

Director · since 27 septembre 2022 · until 10 mars 2028 · 0472.085.439

Represented by Jean-Marie BREBAN

Active

Ended mandates

SAMANDA

Director · since 27 septembre 2022 · until 08 mai 2024 · 0480.028.848

Represented by Olivier Bouchat

Ended
SAMANDA

Director · since 27 septembre 2022 · until 10 mars 2028 · 0480.028.848

Represented by Olivier BOUCHAT

Ended
Société de Participation dans le Secteur de l'Energie Renouvelable

Director · since 27 septembre 2022 · until 10 mars 2028 · 0848.569.163

Represented by Fabian COLLARD

Ended
SOCOFE

Director · since 27 septembre 2022 · until 10 mars 2028 · 0472.085.439

Represented by Jean-Marie BREBAN

Ended

Other companies at this address

Avenue Maurice-Destenay 13 4000 Liège
CompanyCBE no.
AMERIGO● Active
0771.407.148
ARCEO● Active
0865.732.522
ARCEO ENGINEERING● Liquidation
0894.304.267
ARJEMO● Active
0887.233.957
B.E. Fin● Active
0419.202.029
BELWING● Active
0674.535.327
0842.182.209
0843.107.667
0798.422.341
0553.753.006
ESTOR-LUX● Active
0749.614.317
ESTOR-LUX III● Active
1026.435.588
FNX Ventures● Active
1006.450.422
0554.780.018
GEPART● Active
0871.229.947
GREEN4POWER● Active
0666.984.074
1018.955.306
1000.086.727
1017.348.767
1039.955.608

Full financial information

Source · NBB
202520242023
Type of accountAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202427/09/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months16 months
Filing date26/03/202627/03/202519/03/2024
General meeting13/03/202614/03/202508/03/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/03/202626/03/2026FrenchPDF
Abridged model31/12/202414/03/202527/03/2025FrenchPDF
Abridged model31/12/202308/03/202419/03/2024FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 4 ended

Active mandates

SPARAXIS

Director · since 08 mars 2024 · until 10 mars 2028 · 0452.116.307

Represented by Olivier BOUCHAT

Active
BEWATT

Director · since 27 septembre 2022 · until 10 mars 2028 · 0892.258.161

Represented by Bruno VANDERSCHUEREN

Active
BPM CONSULT

Director · since 27 septembre 2022 · until 10 mars 2028 · 0784.221.937

Represented by Pierre BAYART

Active
Koen Janssen

Director · since 27 septembre 2022 · until 10 mars 2028

Active
LUTIS

Director · since 27 septembre 2022 · until 10 mars 2028 · 0784.205.606

Represented by Cédric LEGROS

Active
Société de Participation dans le Secteur de l'Energie Renouvelable

Director · since 27 septembre 2022 · until 10 mars 2028 · 0848.569.163

Represented by Fabian Collard

Active
SOCOFE

Director · since 27 septembre 2022 · until 10 mars 2028 · 0472.085.439

Represented by Jean-Marie BREBAN

Active

Ended mandates

SAMANDA

Director · since 27 septembre 2022 · until 08 mai 2024 · 0480.028.848

Represented by Olivier Bouchat

Ended
SAMANDA

Director · since 27 septembre 2022 · until 10 mars 2028 · 0480.028.848

Represented by Olivier BOUCHAT

Ended
Société de Participation dans le Secteur de l'Energie Renouvelable

Director · since 27 septembre 2022 · until 10 mars 2028 · 0848.569.163

Represented by Fabian COLLARD

Ended
SOCOFE

Director · since 27 septembre 2022 · until 10 mars 2028 · 0472.085.439

Represented by Jean-Marie BREBAN

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares10/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates29/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other29/09/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,9 M €↓
  2. 2024
    Annual accounts 2024-1,4 M €↓
  3. 2023
    Annual accounts 2023-318,8 k €
  4. 27/09/2022
    IncorporationPublic limited company