ACTIVE

Gamaco

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
2,6 M €
+10.5% YoY
Gross margin
3,4 M €
-1.8% YoY
Equity
4,2 M €
-6.5% YoY
Workforce
0,0 ETP
-100.0% YoY

What does Gamaco do?

Gamaco is a Private limited company incorporated in 2009. Its main activity is: Wholesale of other household goods. Its registered office is in Boom.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.310.392
Incorporation
23/01/2009
Legal form
Private limited company
Registered office
Scherpenhoek 100
2850 Boom · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Activities (NACE)
46497Wholesale of other household goods· main46497Wholesale of other household goods46649Wholesale of machinery for the textile industry and of sewing and knitting machines46699Wholesale of other machinery and equipment
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022201820172016201520142013201220112010
Income statement
Gross margin3,4 M €3,5 M €3,5 M €2,1 M €1,2 M €597,2 k €335,5 k €247,9 k €499,9 k €394,9 k €491,6 k €280 k €251,3 k €
EBITDA2,9 M €3,1 M €3,2 M €1,8 M €1 M €517,5 k €285,7 k €203,3 k €447,2 k €325,2 k €431,3 k €238,4 k €164,3 k €
Operating result2,8 M €3,1 M €3,1 M €1,8 M €1 M €495 k €265,1 k €194,6 k €437,9 k €312 k €418,4 k €226,9 k €147,5 k €
Net result2,6 M €2,3 M €2,3 M €1,4 M €665,9 k €324,9 k €166,5 k €174,2 k €337,9 k €233,5 k €327 k €176,5 k €84,6 k €
Balance sheet
Equity4,2 M €4,5 M €3,4 M €2,4 M €1,3 M €993,7 k €818,8 k €652,3 k €621,9 k €434 k €350,5 k €173,4 k €97 k €
Total assets6,2 M €6,2 M €5,2 M €3,7 M €1,9 M €1,5 M €1,2 M €932,9 k €1,1 M €936,7 k €899,9 k €671,3 k €458,1 k €
Cash462,9 k €1,1 M €638,2 k €49,4 k €561,5 k €295,8 k €291,4 k €201,4 k €312,9 k €245,8 k €225,2 k €113,1 k €39,8 k €
Debts2,1 M €1,8 M €1,8 M €1,3 M €507,9 k €476,4 k €337,4 k €280,6 k €460,6 k €502,7 k €549,4 k €497,8 k €361,1 k €
Other
Workforce0,0 ETP10,0 ETP10,0 ETP–4,2 ETP2,3 ETP1,5 ETP1,1 ETP1,5 ETP1,5 ETP1,7 ETP1,0 ETP1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Toy Story

Director · 0809.311.085

Represented by Dave LINSSENS

Active

Ended mandates

Toy Story

Manager · since 04 janvier 2011 · 0809.311.085

Represented by Dave LInssens

Ended
Dave Linssens

Manager

Ended
Gamaco

Manager · 0809.310.392

Represented by Dave Linssens

Ended
STORY TOY

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
GAMACO GROEP● Active
0647.658.805
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/12/202518/11/202409/11/202320/12/202212/01/202205/01/2021
General meeting05/12/202523/10/202416/10/202316/12/202203/12/202104/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202505/12/202508/12/2025DutchPDF
Abridged model30/06/202423/10/202418/11/2024DutchPDF
Abridged model30/06/202316/10/202309/11/2023DutchPDF
Abridged model30/06/202216/12/202220/12/2022DutchPDF
Abridged model30/06/202103/12/202112/01/2022DutchPDF
Abridged model30/06/202004/12/202005/01/2021DutchPDF
Abridged model30/06/201906/12/201908/01/2020DutchPDF
Abridged model30/06/201807/12/201812/12/2018DutchPDF
Abridged modelCorrection30/06/201701/12/201727/12/2017DutchPDF
Abridged model30/06/201701/12/201719/12/2017DutchPDF
Abridged model30/06/201602/12/201613/01/2017DutchPDF
Abridged model30/06/201504/12/201512/01/2016DutchPDF
Abridged model30/06/201405/12/201405/01/2015DutchPDF
Abridged model30/06/201306/12/201313/12/2013DutchPDF
Abridged model30/06/201207/12/201216/01/2013DutchPDF
Abridged model30/06/201102/12/201126/01/2012DutchPDF
Abridged model30/06/201003/12/201007/02/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Toy Story

Director · 0809.311.085

Represented by Dave LINSSENS

Active

Ended mandates

Toy Story

Manager · since 04 janvier 2011 · 0809.311.085

Represented by Dave LInssens

Ended
Dave Linssens

Manager

Ended
Gamaco

Manager · 0809.310.392

Represented by Dave Linssens

Ended
STORY TOY

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office01/04/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/05/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/09/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/02/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/02/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,6 M €↑
  2. 2024
    Annual accounts 20242,3 M €↓
  3. 2023
    Annual accounts 20232,3 M €↑
  4. 2022
    Annual accounts 20221,4 M €↑
  5. 2018
    Annual accounts 2018665,9 k €↑
  6. 2017
    Annual accounts 2017324,9 k €↑
  7. 2016
    Annual accounts 2016166,5 k €↓
  8. 2015
    Annual accounts 2015174,2 k €↓
  9. 2014
    Annual accounts 2014337,9 k €↑
  10. 2013
    Annual accounts 2013233,5 k €↓
  11. 2012
    Annual accounts 2012327 k €↑
  12. 2011
    Annual accounts 2011176,5 k €↑
  13. 2010
    Annual accounts 201084,6 k €
  14. 23/01/2009
    IncorporationPrivate limited company