ACTIVE

R.C.S. RABOTAGE

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result210,9 k €-53,2 %over 1 year

Gross margin2,3 M €-14,3 %over 1 year

Equity2,2 M €-17,9 %over 1 year

Workforce20,5 ETP-1,0 %over 1 year

Identity

Source · BCE/KBO

R.C.S. RABOTAGE is a Private limited company incorporated in 2009. Its main activity is: Construction of roads and motorways. Its registered office is in Chapelle-lez-Herlaimont. It employs on average 20,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0809.351.469
Incorporation: 26/01/2009
Legal form: Private limited company
Registered office: Rue des Ateliers 49 box B
7160 Chapelle-lez-Herlaimont · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 30/09/2025
Average workforce: 20,5 ETP

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 43120Site preparation 43120Site preparation 49410Freight transport by road 49410Freight transport by road

Joint committees (3)

124
12400
200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,3 M €	-14.3%	2,7 M €	-13.4%	3,1 M €	+14.7%	2,7 M €	+12.0%	2,4 M €
EBITDA	1,1 M €	-23.1%	1,4 M €	-26.1%	2 M €	+25.0%	1,6 M €	+10.1%	1,4 M €
Operating result	199,2 k €	-68.4%	630,8 k €	-48.8%	1,2 M €	+116%	569,8 k €	+10.7%	514,6 k €
Net result	210,9 k €	-53.2%	450,7 k €	-53.9%	977,7 k €	+115%	454,4 k €	+32.4%	343,2 k €
Balance sheet
Equity	2,2 M €	-17.9%	2,7 M €	-6.6%	2,9 M €	+13.7%	2,5 M €	+6.3%	2,4 M €
Total assets	6,3 M €	-23.1%	8,2 M €	-2.6%	8,4 M €	+15.8%	7,3 M €	+8.6%	6,7 M €
Cash	842 k €	+45.6%	578,4 k €	+203%	190,6 k €	-48.9%	372,6 k €	+102%	184,1 k €
Debts	4,1 M €	-25.5%	5,5 M €	-0.3%	5,5 M €	+17.2%	4,7 M €	+9.7%	4,3 M €
Other
Workforce	20,5 ETP	-1.0%	20,7 ETP	-1.0%	20,9 ETP	+2.0%	20,5 ETP	+5.1%	19,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 3 ended

Active mandates

CMG INVEST

Director · since 15 avril 2024 · 0643.992.007

Represented by Christian VERHAEREN

Active

GVE INVEST

Director · since 15 avril 2024 · 0779.689.463

Represented by Goran VERHAEREN

Active

MV INVEST

Director · since 15 avril 2024 · 0830.776.987

Represented by Michiel VERHAEREN

Active

Ended mandates

Claude HANNOTIER

Director · until 15 avril 2024

Ended

Claude HANNOTIER

Director

Ended

CLAUDE HANNOTIER

Mandate

Ended

Other companies at this address

Rue des Ateliers 49 7160 Chapelle-lez-Herlaimont

Company	CBE no.
R.C.S. Balayage● Active	0844.445.277

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	30/04/2025	30/04/2024	30/04/2023	29/04/2022	29/04/2021
General meeting	28/05/2026	31/03/2025	27/03/2024	30/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	28/05/2026	28/05/2026	French	PDF
Abridged model	30/09/2024	31/03/2025	30/04/2025	French	PDF
Abridged model	30/09/2023	27/03/2024	30/04/2024	French	PDF
Abridged model	30/09/2022	30/03/2023	30/04/2023	French	PDF
Abridged model	30/09/2021	25/03/2022	29/04/2022	French	PDF
Abridged model	30/09/2020	26/03/2021	29/04/2021	French	PDF
Abridged model	30/09/2019	30/09/2019	30/04/2020	French	PDF
Abridged model	30/09/2018	29/03/2019	30/04/2019	French	PDF
Abridged model	30/09/2017	30/03/2018	30/04/2018	French	PDF
Abridged model	30/09/2016	31/03/2017	09/05/2017	French	PDF
Abridged model	30/09/2015	25/03/2016	29/04/2016	French	PDF
Abridged model	30/09/2014	27/03/2015	30/04/2015	French	PDF
Abridged model	30/09/2013	10/02/2014	13/02/2014	French	PDF
Abridged model	30/09/2012	29/03/2013	31/05/2013	French	PDF
Abridged model	30/09/2011	23/03/2012	30/04/2012	French	PDF
Abridged model	30/09/2010	25/03/2011	14/07/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 3 ended

Active mandates

CMG INVEST

Director · since 15 avril 2024 · 0643.992.007

Represented by Christian VERHAEREN

Active

GVE INVEST

Director · since 15 avril 2024 · 0779.689.463

Represented by Goran VERHAEREN

Active

MV INVEST

Director · since 15 avril 2024 · 0830.776.987

Represented by Michiel VERHAEREN

Active

Ended mandates

Claude HANNOTIER

Director · until 15 avril 2024

Ended

Claude HANNOTIER

Director

Ended

CLAUDE HANNOTIER

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Annual accounts25/08/2026
COMPTES ANNUELS, ASSEMBLEE GENERALE, ANNEE
PDF
Mandates22/05/2024
DEMISSIONS, NOMINATIONS
PDF
Other13/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates22/01/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF
Capital / shares13/04/2018
CAPITAL, ACTIONS
PDF
Capital / shares13/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/10/2009
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2009
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025210,9 k €↓
2024
Annual accounts 2024450,7 k €↓
2023
Annual accounts 2023977,7 k €↑
2022
Annual accounts 2022454,4 k €↑
2021
Annual accounts 2021343,2 k €↑
2020
Annual accounts 202016,3 k €↓
2019
Annual accounts 2019390,3 k €↓
2018
Annual accounts 2018799,8 k €↑
2017
Annual accounts 2017279,4 k €↑
2016
Annual accounts 2016222,2 k €↑
2015
Annual accounts 2015134,9 k €↓
2014
Annual accounts 2014151 k €↑
2013
Annual accounts 2013105 k €↑
2012
Annual accounts 20125,8 k €↓
2011
Annual accounts 201135 k €↑
2010
Annual accounts 201024 k €
26/01/2009
IncorporationPrivate limited company

R.C.S. RABOTAGE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline