ACTIVE

R.C.S. Balayage

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result151,4 k €-53,7 %over 1 year
Gross margin813,2 k €-26,6 %over 1 year
Equity218,8 k €-6,4 %over 1 year
Workforce6,3 ETP+26,0 %over 1 year

Identity

Source · BCE/KBO

R.C.S. Balayage is a Private limited company incorporated in 2012. Its main activity is: Other building and industrial cleaning activities. Its registered office is in Chapelle-lez-Herlaimont. It employs on average 6,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0844.445.277
Incorporation
15/03/2012
Legal form
Private limited company
Registered office
Rue des Ateliers 49 box C
7160 Chapelle-lez-Herlaimont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
6,3 ETP
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin813,2 k €1,1 M €644,3 k €664,1 k €438,3 k €
EBITDA425,5 k €722,2 k €326,2 k €405,2 k €300,8 k €
Operating result209,7 k €353,2 k €-31,8 k €116 k €100,7 k €
Net result151,4 k €327,4 k €-65,1 k €82,5 k €68,1 k €
Balance sheet
Equity218,8 k €233,7 k €141,5 k €206,6 k €124,2 k €
Total assets1,4 M €1,9 M €1,6 M €1,7 M €1,5 M €
Cash228,6 k €213,2 k €112,3 k €129,1 k €51,7 k €
Debts1,1 M €1,7 M €1,5 M €1,4 M €1,4 M €
Other
Workforce6,3 ETP5,0 ETP5,0 ETP5,4 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 7 ended

Active mandates

CMG INVEST

Director · since 15 avril 2024 · 0643.992.007

Represented by Christian VERHAEREN

Active
GVE INVEST

Director · since 15 avril 2024 · 0779.689.463

Represented by Goran VERHAEREN

Active
MV INVEST

Director · since 15 avril 2024 · 0830.776.987

Represented by Michiel VERHAEREN

Active

Ended mandates

Claude HANNOTIER

Director · since 29 août 2018

Ended
Claude HANNOTIER

Manager · since 29 août 2018

Ended
Céline GHISLAIN

Manager · since 01 mars 2012 · until 29 août 2018

Ended
Céline GHISLAIN

Manager · since 01 mars 2012

Ended

Other companies at this address

Rue des Ateliers 49 7160 Chapelle-lez-Herlaimont
CompanyCBE no.
R.C.S. RABOTAGE● Active
0809.351.469

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202631/01/202529/01/202431/01/202331/01/202223/12/2020
General meeting08/12/202531/01/202522/12/202316/12/202217/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202508/12/202530/01/2026FrenchPDF
Abridged model30/06/202431/01/202531/01/2025FrenchPDF
Abridged model30/06/202322/12/202329/01/2024FrenchPDF
Abridged model30/06/202216/12/202231/01/2023FrenchPDF
Micro model30/06/202117/12/202131/01/2022FrenchPDF
Micro model30/06/202018/12/202023/12/2020FrenchPDF
Micro model30/06/201920/12/201931/01/2020FrenchPDF
Micro model30/06/201821/12/201828/02/2019FrenchPDF
Micro model30/06/201715/12/201731/01/2018FrenchPDF
Abridged model30/06/201603/07/201725/10/2017FrenchPDF
Abridged model30/06/201503/07/201725/10/2017FrenchPDF
Abridged model30/06/201403/07/201727/10/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 7 ended

Active mandates

CMG INVEST

Director · since 15 avril 2024 · 0643.992.007

Represented by Christian VERHAEREN

Active
GVE INVEST

Director · since 15 avril 2024 · 0779.689.463

Represented by Goran VERHAEREN

Active
MV INVEST

Director · since 15 avril 2024 · 0830.776.987

Represented by Michiel VERHAEREN

Active

Ended mandates

Claude HANNOTIER

Director · since 29 août 2018

Ended
Claude HANNOTIER

Manager · since 29 août 2018

Ended
Céline GHISLAIN

Manager · since 01 mars 2012 · until 29 août 2018

Ended
Céline GHISLAIN

Manager · since 01 mars 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other25/08/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES
    PDF
  • Mandates22/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/07/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/04/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/06/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other27/03/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025151,4 k €↓
  2. 2024
    Annual accounts 2024327,4 k €↑
  3. 2023
    Annual accounts 2023-65,1 k €↓
  4. 2022
    Annual accounts 202282,5 k €↑
  5. 2021
    Annual accounts 202168,1 k €↑
  6. 2020
    Annual accounts 202045,3 k €↑
  7. 2019
    Annual accounts 201921,2 k €↑
  8. 2018
    Annual accounts 2018-1,9 k €↓
  9. 2017
    Annual accounts 2017-23,3 €↑
  10. 2016
    Annual accounts 2016-690,3 €↑
  11. 2015
    Annual accounts 2015-12,2 k €↓
  12. 2014
    Annual accounts 2014-5,6 k €
  13. 15/03/2012
    IncorporationPrivate limited company