ACTIVE

COMBIPASS INTERMODAL

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
169,2 k €
+21978.6% YoY
Gross margin
693,3 k €
+246.9% YoY
Equity
192,9 k €
+712.8% YoY

What does COMBIPASS INTERMODAL do?

COMBIPASS INTERMODAL is a Private limited company incorporated in 2009. Its main activity is: Rental and leasing of cars and light motor vehicles. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.713.015
Incorporation
23/06/2009
Legal form
Private limited company
Registered office
Filip Williotstraat 9 box 1
2600 Antwerpen · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
77110Rental and leasing of cars and light motor vehicles· main77110Rental and leasing of cars and light motor vehicles77120Rental and leasing of trucks77120Rental and leasing of trucks45209Maintenance and repair of motor vehicles77120Rental and leasing of trucks+2
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin693,3 k €199,8 k €180,8 k €43,5 k €3,6 k €2,9 k €2,3 k €1,7 k €1,9 k €7,5 k €-3,8 k €3,0 k €9,5 k €50,8 k €-49,6 k €
EBITDA287,4 k €15,3 k €7,6 k €3,9 k €3,3 k €2,6 k €2,0 k €1,4 k €1,6 k €7,1 k €-4,3 k €2,5 k €9,0 k €50,4 k €-49,7 k €
Operating result252,4 k €15,3 k €7,6 k €3,9 k €3,3 k €2,6 k €2,0 k €1,4 k €1,6 k €7,1 k €-4,3 k €2,5 k €9,0 k €50,4 k €-49,7 k €
Net result169,2 k €766,4 €2,0 k €-56,0 €86,8 €106,0 €1,6 €38,7 €-22,4 €5,5 k €-6,2 k €69,7 €6,1 k €45,1 k €-49,8 k €
Balance sheet
Equity192,9 k €23,7 k €23,0 k €21,0 k €21,0 k €20,9 k €20,8 k €20,8 k €20,8 k €20,8 k €15,3 k €21,5 k €21,5 k €15,4 k €-29,8 k €
Total assets736,5 k €243,3 k €206,4 k €89,2 k €103,2 k €102,8 k €102,2 k €101,1 k €107,4 k €111,3 k €99,5 k €105,8 k €158,2 k €85,8 k €192,6 k €
Cash333,8 k €118,1 k €102,1 k €58,4 k €89,9 k €91,3 k €92,0 k €92,1 k €92,2 k €92,2 k €91,5 k €90,7 k €90,6 k €19,0 k €19,0 k €
Debts508,1 k €219,5 k €182,4 k €67,5 k €81,8 k €81,9 k €81,4 k €80,3 k €86,6 k €90,5 k €71,7 k €73,6 k €128,6 k €65,1 k €222,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

GROUPE BERTO BO

Director · since 12 décembre 2023

Represented by Adrien BERTO

Active

Ended mandates

GROUPE BERTO S. Etr.

Director · since 12 décembre 2023

Represented by Adrien BERTO

Ended
Norbert Alain Elie Zoppi

Manager · since 23 juin 2009

Ended
NORBERT ZOPPI

Manager · since 23 juin 2009

Ended
NORBERT ZOPPI

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
2accelerate Belgium● Bankrupt
0753.770.172
ADVOCATENKANTOOR DE ROECK● Active
0479.605.117
ADW Vertalingen● Active
0870.426.530
Aqualisa International● Active
0760.350.039
A.T.F.● Active
0465.135.388
BAAKN● Active
0777.447.872
BABY ART● Active
0883.402.556
BLU3● Active
1001.123.043
BMB Support Services● Active
0758.863.959
Covolt Belgium● Active
1030.013.997
CSM Ingredients Benelux (BE) BV● Active
0758.707.868
Danov● Active
1006.204.853
DAU Technology● Active
0769.797.839
DOREL BELGIUM● Active
0402.122.012
DRASTIC MINDS● Active
0820.741.942
Edm. J.M. Mertens en Compagnie● Active
0404.595.611
ELECTRO I & S● Active
0475.696.611
FAGERHULT● Active
0429.822.044
Familieplatform● Active
0840.875.479
FLEXCREDIT● Active
0627.998.982
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202501/07/202411/12/202326/08/202223/08/202131/08/2020
General meeting27/06/202528/06/202429/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202501/07/2025DutchPDF
Micro model31/12/202328/06/202401/07/2024FrenchPDF
Micro model31/12/202229/06/202311/12/2023FrenchPDF
Micro model31/12/202130/06/202226/08/2022FrenchPDF
Micro model31/12/202030/06/202123/08/2021FrenchPDF
Micro model31/12/201930/06/202031/08/2020FrenchPDF
Micro model31/12/201830/06/201931/08/2019FrenchPDF
Micro model31/12/201727/06/201818/07/2018FrenchPDF
Micro model31/12/201630/05/201710/07/2017FrenchPDF
Abridged model31/12/201528/06/201622/08/2016FrenchPDF
Abridged model31/12/201430/06/201516/09/2015FrenchPDF
Abridged model31/12/201301/06/201401/10/2014FrenchPDF
Abridged model31/12/201201/06/201301/08/2013FrenchPDF
Abridged model31/12/201101/03/201211/07/2012FrenchPDF
Abridged model31/12/201030/06/201113/08/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

GROUPE BERTO BO

Director · since 12 décembre 2023

Represented by Adrien BERTO

Active

Ended mandates

GROUPE BERTO S. Etr.

Director · since 12 décembre 2023

Represented by Adrien BERTO

Ended
Norbert Alain Elie Zoppi

Manager · since 23 juin 2009

Ended
NORBERT ZOPPI

Manager · since 23 juin 2009

Ended
NORBERT ZOPPI

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/03/2024
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office17/08/2016
    SIEGE SOCIAL
    PDF
  • Other02/07/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024169,2 k €↑
  2. 2023
    Annual accounts 2023766,4 €↓
  3. 2022
    Annual accounts 20222,0 k €↑
  4. 2021
    Annual accounts 2021-56,0 €↓
  5. 2021
    Name changeCOMBIPASS
  6. 2020
    Annual accounts 202086,8 €↓
  7. 2019
    Annual accounts 2019106,0 €↑
  8. 2018
    Annual accounts 20181,6 €↓
  9. 2017
    Annual accounts 201738,7 €↑
  10. 2016
    Annual accounts 2016-22,4 €↓
  11. 2015
    Annual accounts 20155,5 k €↑
  12. 2014
    Annual accounts 2014-6,2 k €↓
  13. 2013
    Annual accounts 201369,7 €↓
  14. 2012
    Annual accounts 20126,1 k €↓
  15. 2011
    Annual accounts 201145,1 k €↑
  16. 2010
    Annual accounts 2010-49,8 k €
  17. 2010
    Name changeCombipass intermodal
  18. 23/06/2009
    IncorporationPrivate limited company