ACTIVE

MSW Immo

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
43,9 k €
+7.0% YoY
Gross margin
182,2 k €
-0.5% YoY
Equity
597,8 k €
+7.9% YoY

What does MSW Immo do?

MSW Immo is a Private limited company incorporated in 2011. Its main activity is: Rental of video tapes and disks. Its registered office is in Herent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.455.094
Incorporation
20/12/2011
Legal form
Private limited company
Registered office
Brusselsesteenweg 6
3020 Herent · FlandreSee on map
Contributed capital
300 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
77229Rental of video tapes and disks· main77299Rental and leasing of other personal and household goods68100Buying and selling of own real estate68110Buying and selling of own real estate85599Other education n.e.c.85599Other education n.e.c.
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin182,2 k €183,1 k €182,1 k €184 k €180,9 k €179,2 k €180,8 k €181 k €179,8 k €170,8 k €176,6 k €198,6 k €189,4 k €93,1 k €
EBITDA181,2 k €182,2 k €181,2 k €183,2 k €180 k €178,3 k €179,9 k €180,2 k €178,9 k €169,9 k €175,7 k €184 k €175,5 k €92,7 k €
Operating result98,9 k €100,2 k €99,9 k €101,9 k €99 k €97,7 k €99,4 k €99,5 k €98,3 k €89,3 k €95,2 k €105,6 k €97,6 k €9,1 k €
Net result43,9 k €41 k €37,2 k €36,1 k €30,7 k €27,7 k €24,4 k €21,8 k €21,3 k €16,1 k €16 k €23,8 k €12,6 k €-54,9 k €
Balance sheet
Equity597,8 k €554 k €512,9 k €475,7 k €439,6 k €408,9 k €381,3 k €356,9 k €335 k €313,7 k €297,6 k €281,6 k €257,8 k €245,1 k €
Total assets1,9 M €2 M €2,1 M €2,2 M €2,2 M €2,3 M €2,3 M €2,4 M €2,4 M €2,5 M €2,5 M €2,6 M €2,9 M €2,8 M €
Cash19,6 k €17,7 k €22,7 k €38,1 k €21,1 k €27,3 k €14,7 k €15,5 k €26,9 k €15,9 k €15,1 k €16 k €19,1 k €–
Debts1,3 M €1,4 M €1,6 M €1,7 M €1,8 M €1,9 M €1,9 M €2 M €2,1 M €2,1 M €2,2 M €2,3 M €2,7 M €2,6 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Martin Schabon

Vast vertegenwoordiger rechtspersoon

Active
SCHABOMA

Director · 0885.411.743

Represented by Martin Schabon

Active

Ended mandates

MSW Immo

Director · 0842.455.094

Represented by Martin Schabon

Ended
SCHABOMA

Manager · 0885.411.743

Represented by MARTIN SCHABON

Ended
SCHABOMA

Director · 0885.411.743

Represented by Martin Schabon

Ended
SCHABOMA

Manager · 0885.411.743

Represented by MARTIN SCHABON

Ended
At this address

Other companies at this address

CompanyCBE no.
BVO● Active
0474.746.308
DHZ Klus● Active
1001.675.448
MSW IMMO II● Active
0727.925.612
MSW Tienen● Active
0843.945.629
SCHABOMA● Active
0885.411.743
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202604/07/202503/06/202406/07/202312/07/202216/07/2021
General meeting01/06/202622/06/202501/06/202401/06/202322/06/202222/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202602/06/2026DutchPDF
Abridged model31/12/202422/06/202504/07/2025DutchPDF
Abridged model31/12/202301/06/202403/06/2024DutchPDF
Abridged model31/12/202201/06/202306/07/2023DutchPDF
Micro model31/12/202122/06/202212/07/2022DutchPDF
Micro model31/12/202022/06/202116/07/2021DutchPDF
Micro model31/12/201901/06/202026/06/2020DutchPDF
Abridged model31/12/201801/06/201928/06/2019DutchPDF
Abridged model31/12/201701/06/201821/06/2018DutchPDF
Abridged model31/12/201601/06/201715/06/2017DutchPDF
Abridged model31/12/201501/06/201630/06/2016DutchPDF
Abridged model31/12/201401/06/201530/06/2015DutchPDF
Abridged model31/12/201302/06/201428/08/2014DutchPDF
Abridged model31/12/201201/06/201327/08/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Martin Schabon

Vast vertegenwoordiger rechtspersoon

Active
SCHABOMA

Director · 0885.411.743

Represented by Martin Schabon

Active

Ended mandates

MSW Immo

Director · 0842.455.094

Represented by Martin Schabon

Ended
SCHABOMA

Manager · 0885.411.743

Represented by MARTIN SCHABON

Ended
SCHABOMA

Director · 0885.411.743

Represented by Martin Schabon

Ended
SCHABOMA

Manager · 0885.411.743

Represented by MARTIN SCHABON

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/01/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,9 k €↑
  2. 2024
    Annual accounts 202441 k €↑
  3. 2023
    Annual accounts 202337,2 k €↑
  4. 2022
    Annual accounts 202236,1 k €↑
  5. 2021
    Annual accounts 202130,7 k €↑
  6. 2020
    Annual accounts 202027,7 k €↑
  7. 2019
    Annual accounts 201924,4 k €↑
  8. 2018
    Annual accounts 201821,8 k €↑
  9. 2017
    Annual accounts 201721,3 k €↑
  10. 2016
    Annual accounts 201616,1 k €↑
  11. 2015
    Annual accounts 201516 k €↓
  12. 2014
    Annual accounts 201423,8 k €↑
  13. 2013
    Annual accounts 201312,6 k €↑
  14. 2012
    Annual accounts 2012-54,9 k €
  15. 20/12/2011
    IncorporationPrivate limited company