ACTIVE

DREAMWALL

Financial year 2025 · closed on 31/12/2025
Net result
6,4 k €
+103.2% YoY
Revenue
16,6 M €
+7.3% YoY
Equity
932,9 k €
-0.6% YoY
Workforce
85,5 ETP
+22.8% YoY

What does DREAMWALL do?

DREAMWALL is a Public limited company incorporated in 2007. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Charleroi. It employs on average 85,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0887.332.541
Incorporation
19/02/2007
Legal form
Public limited company
Registered office
Rue Destrée 52
6001 Charleroi · WallonieSee on map
Contributed capital
2 262 456,44 €
Latest accounts
31/12/2025
Average workforce
85,5 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Revenue16,6 M €15,5 M €11,3 M €14,3 M €11,6 M €
EBITDA956,1 k €1,1 M €85,9 k €1,2 M €929,6 k €
Operating result67 k €-129,3 k €-798,5 k €41,5 k €-79,7 k €
Net result6,4 k €-203,9 k €-814,5 k €28 k €-18,8 k €
Balance sheet
Equity932,9 k €938,7 k €1,2 M €1,5 M €1,5 M €
Total assets6,2 M €5,8 M €6,3 M €7,6 M €8,7 M €
Cash986,2 k €490 k €860,7 k €478,2 k €419,7 k €
Debts4,9 M €4,7 M €5 M €5,8 M €6,9 M €
Other
Workforce85,5 ETP69,6 ETP63,7 ETP47,0 ETP43,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 9 ended

Active mandates

Jean-Philippe Rousseau

Chairman of the board of directors · since 02 juin 2025 · until 10 juin 2030

Active
Juliette Mariscal

Director · since 02 juin 2025 · until 10 juin 2030

Active
Pascal Verhulst

Director · since 02 juin 2025 · until 10 juin 2030

Active
Raphaële Ingberg

Managing director · since 02 juin 2025 · until 10 juin 2030

Active
Valérie Dumont

Director · since 02 juin 2025 · until 10 juin 2030

Active
WALLIMAGE

Director · since 25 juin 2021 · until 09 juin 2026 · 0472.062.970

Represented by Virginie Nouvelle

Active
Julien Papelier

Director · since 16 juin 2021 · until 09 juin 2026

Active
SAMBRINVEST SPIN-OFF/SPIN-OUT

Director · since 16 juin 2021 · until 09 juin 2026 · 0884.341.575

Represented by Xavier DAIVE

Active

Ended mandates

Raphaële Ingberg

Managing director · since 01 avril 2022 · until 09 juin 2025

Ended
Julien Papelier

Managing director · since 16 juin 2021 · until 31 mars 2022

Ended
Société de Développement et de Participation du Bassin de Charleroi

Director · since 16 juin 2021 · until 09 juin 2026 · 0427.908.867

Represented by Anne Prignon

Ended
Jean-Paul Philippot

Director · since 06 juin 2021 · until 09 juin 2026

Ended
At this address

Other companies at this address

CompanyCBE no.
Belgian HeroesActive
0642.867.104
BELVISIONActive
0860.014.866
EDITIONS DUPUISActive
0429.160.563
Magic LoomBankrupt
0772.899.166
0430.295.067
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202614/08/202503/05/202401/09/202306/07/202201/07/2021
General meeting11/06/202602/06/202529/04/202415/05/202313/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202511/06/202625/06/2026FrenchPDF
Full model31/12/202402/06/202514/08/2025FrenchPDF
Full model31/12/202329/04/202403/05/2024FrenchPDF
Full model31/12/202215/05/202301/09/2023FrenchPDF
Full model31/12/202113/06/202206/07/2022FrenchPDF
Full model31/12/202016/06/202101/07/2021FrenchPDF
Full model31/12/201910/06/202007/07/2020FrenchPDF
Full model31/12/201811/06/201917/07/2019FrenchPDF
Full model31/12/201707/06/201829/06/2018FrenchPDF
Full model31/12/201608/06/201727/06/2017FrenchPDF
Full model31/12/201508/06/201627/06/2016FrenchPDF
Full model31/12/201411/06/201525/06/2015FrenchPDF
Full model31/12/201306/06/201412/06/2014FrenchPDF
Full model31/12/201207/06/201317/06/2013FrenchPDF
Full model31/12/201113/06/201214/06/2012FrenchPDF
Full model31/12/201008/06/201124/06/2011FrenchPDF
Full model31/12/200909/06/201005/07/2010FrenchPDF
Full model31/12/200810/06/200925/06/2009FrenchPDF
Full model31/12/200711/06/200823/06/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 9 ended

Active mandates

Jean-Philippe Rousseau

Chairman of the board of directors · since 02 juin 2025 · until 10 juin 2030

Active
Juliette Mariscal

Director · since 02 juin 2025 · until 10 juin 2030

Active
Pascal Verhulst

Director · since 02 juin 2025 · until 10 juin 2030

Active
Raphaële Ingberg

Managing director · since 02 juin 2025 · until 10 juin 2030

Active
Valérie Dumont

Director · since 02 juin 2025 · until 10 juin 2030

Active
WALLIMAGE

Director · since 25 juin 2021 · until 09 juin 2026 · 0472.062.970

Represented by Virginie Nouvelle

Active
Julien Papelier

Director · since 16 juin 2021 · until 09 juin 2026

Active
SAMBRINVEST SPIN-OFF/SPIN-OUT

Director · since 16 juin 2021 · until 09 juin 2026 · 0884.341.575

Represented by Xavier DAIVE

Active

Ended mandates

Raphaële Ingberg

Managing director · since 01 avril 2022 · until 09 juin 2025

Ended
Julien Papelier

Managing director · since 16 juin 2021 · until 31 mars 2022

Ended
Société de Développement et de Participation du Bassin de Charleroi

Director · since 16 juin 2021 · until 09 juin 2026 · 0427.908.867

Represented by Anne Prignon

Ended
Jean-Paul Philippot

Director · since 06 juin 2021 · until 09 juin 2026

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares23/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates08/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/02/2021
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,4 k €
  2. 2024
    Annual accounts 2024-203,9 k €
  3. 2023
    Annual accounts 2023-814,5 k €
  4. 2022
    Annual accounts 202228 k €
  5. 2021
    Annual accounts 2021-18,8 k €
  6. 19/02/2007
    IncorporationPublic limited company