ACTIVE

ROSSEL & Cie

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result26,1 M €+2 544,3 %over 1 year
Revenue108,8 M €-6,4 %over 1 year
Equity243,5 M €+0,5 %over 1 year
Workforce215,9 ETP-0,6 %over 1 year

Identity

Source · BCE/KBO

ROSSEL & Cie is a Public limited company incorporated in 1968. Its main activity is: Manufacture of rubber products. Its registered office is in Bruxelles. It employs on average 215,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0403.537.816
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Rue Royale 100
1000 Bruxelles · BruxellesSee on map
Contributed capital
2 100 000,00 €
Latest accounts
31/12/2025
Average workforce
215,9 ETP
Joint committees (3)
  • 130
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 40 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue108,8 M €116,2 M €123 M €97,8 M €88,2 M €
EBITDA8,1 M €11,6 M €8,8 M €6,3 M €13,1 M €
Operating result6,9 M €9,9 M €7,9 M €4,2 M €11,3 M €
Net result26,1 M €986 k €22,4 M €32,2 M €19,5 M €
Balance sheet
Equity243,5 M €242,3 M €247,4 M €240,3 M €229,1 M €
Total assets334,5 M €351,2 M €377,1 M €382,3 M €300,4 M €
Cash10,6 M €12,7 M €21 M €24,4 M €35,3 M €
Debts82,7 M €100,7 M €122,1 M €134,5 M €64,7 M €
Other
Workforce215,9 ETP217,2 ETP214,3 ETP215,7 ETP211,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 8 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Arnaud LAVIOLETTE
Director27/06/2016 → 25/06/2026
Camille MARCHANT
Director21/12/2020 → 25/06/2026
Charles HURBAIN
Director21/12/2020 → 25/06/2026
Laura WARNIER
Director01/01/2025 → 25/06/2026
LEADERSHIP AND MANAGEMENT ADVISORY SERVICES0882.446.909Represented by Grégoire DALLEMAGNE
Director27/06/2016 → 25/06/2026
Maximilien DEFOURT
Director26/06/2024 → 25/06/2026
Michel NOZIERE
Director27/06/2011 → 25/06/2026
MMB CONSULT1008.057.355Represented by Bernard Marchant
Managing director26/06/2024 → 25/06/2026

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Benoit DEFOURT
Director25/06/2022 → 2023 accounts
Bernard MARCHANT
Managing director25/06/2022 → 2023 accounts

Other companies at this address

Rue Royale 100 1000 Bruxelles
CompanyCBE no.
Auxiliaire Rossel● Active
0403.538.014
Belgian News Media● Active
0407.273.207
BELGIAN PUBLISHING EXPERIENCE● Active
1022.975.064
Caisse de Retraite du Personnel du Soir et de l'Agence Rossel● Active
0410.589.122
COACH&RACE● Active
0690.920.211
COPIEPRESSE● Active
0471.612.218
CTR - MEDIA● Active
0432.916.146
EDITIONS CINE - REVUE● Active
0450.382.381
eFluenz● Active
0703.907.224
GROUPE VLAN● Active
0403.513.367
GROUPE VLAN REAL ESTATE● Active
0804.432.975
Immovlan● Active
0761.369.034
KONTNU APP● Active
1022.230.243
LA PRESSE.be-ALLIANCE DES MEDIAS D'INFORMATION● Active
0467.899.096
Les Editions rurales - De Landelijke Uitgeverijen● Active
0403.502.578
Look Live Media● Active
0654.728.620
MMB CONSULT● Active
1008.057.355
NET EVENTS● Active
0472.775.030
Oeuvres du Soir● Active
0454.353.839
PACRINA● Active
0875.161.417

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202631/07/202514/08/202411/07/202327/07/202231/08/2021
General meeting25/06/202625/06/202526/06/202426/06/202325/06/202209/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 40 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202525/06/202618/08/2026FrenchPDF
Full model31/12/202425/06/202531/07/2025FrenchPDF
Consolidated accounts31/12/202425/06/202531/07/2025FrenchPDF
Full model31/12/202326/06/202414/08/2024FrenchPDF
Consolidated accounts31/12/202326/06/202414/08/2024FrenchPDF
Full model31/12/202226/06/202311/07/2023FrenchPDF
Consolidated accounts31/12/202226/06/202311/07/2023FrenchPDF
Full model31/12/202125/06/202227/07/2022FrenchPDF
Consolidated accounts31/12/202125/06/202229/08/2022FrenchPDF
Full model31/12/202009/07/202114/07/2021FrenchPDF
Consolidated accounts31/12/202009/07/202131/08/2021FrenchPDF
Full model31/12/201914/09/202012/10/2020FrenchPDF
Consolidated accounts31/12/201914/09/202012/10/2020FrenchPDF
Full model31/12/201828/06/201926/09/2019FrenchPDF
Consolidated accounts31/12/201828/06/201915/10/2019FrenchPDF
Full model31/12/201729/06/201819/10/2018FrenchPDF
Consolidated accounts31/12/201729/06/201831/12/2018FrenchPDF
Full model31/12/201626/06/201717/08/2017FrenchPDF
Consolidated accounts31/12/201626/06/201717/08/2017FrenchPDF
Full model31/12/201527/06/201628/07/2016FrenchPDF
Consolidated accounts31/12/201527/06/201630/08/2016FrenchPDF
Full model31/12/201425/06/201527/08/2015FrenchPDF
Consolidated accounts31/12/201425/06/201508/10/2015FrenchPDF
Full model31/12/201325/06/201430/07/2014FrenchPDF
Consolidated accounts31/12/201325/06/201428/08/2014FrenchPDF
Full model31/12/201225/06/201328/08/2013FrenchPDF
Consolidated accounts31/12/201225/06/201330/08/2013FrenchPDF
Full model31/12/201129/06/201216/08/2012FrenchPDF
Consolidated accounts31/12/201129/06/201227/08/2012FrenchPDF
Full model31/12/201027/06/201129/07/2011FrenchPDF
Consolidated accounts31/12/201027/06/201126/08/2011FrenchPDF
Full model31/12/200925/06/201005/08/2010FrenchPDF
Consolidated accounts31/12/200925/06/201031/08/2010FrenchPDF
Full model31/12/200825/06/200907/07/2009FrenchPDF
Consolidated accounts31/12/200825/06/200902/09/2009FrenchPDF
Full model31/12/200725/06/200825/07/2008FrenchPDF
Consolidated accounts31/12/200725/06/200827/10/2008FrenchPDF
Full modelCorrection31/12/200625/06/200711/09/2007FrenchPDF
Full model31/12/200625/06/200709/08/2007FrenchPDF
Consolidated accounts31/12/200625/06/200715/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 8 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Arnaud LAVIOLETTE
Director27/06/2016 → 25/06/2026
Camille MARCHANT
Director21/12/2020 → 25/06/2026
Charles HURBAIN
Director21/12/2020 → 25/06/2026
Laura WARNIER
Director01/01/2025 → 25/06/2026
LEADERSHIP AND MANAGEMENT ADVISORY SERVICES0882.446.909Represented by Grégoire DALLEMAGNE
Director27/06/2016 → 25/06/2026
Maximilien DEFOURT
Director26/06/2024 → 25/06/2026
Michel NOZIERE
Director27/06/2011 → 25/06/2026
MMB CONSULT1008.057.355Represented by Bernard Marchant
Managing director26/06/2024 → 25/06/2026

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Benoit DEFOURT
Director25/06/2022 → 2023 accounts
Bernard MARCHANT
Managing director25/06/2022 → 2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring25/04/2025
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring14/02/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates20/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/01/2025
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates22/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Mandates15/12/2022
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
LEADERSHIP AND MANAGEMENT ADVISORY SERVICES
MMB CONSULT
Maximilien DEFOURT
Laura WARNIER
Arnaud LAVIOLETTE
Charles HURBAIN
Camille MARCHANT
Michel NOZIERE
Benoit DEFOURT
Bernard MARCHANT
Rossel-Hurbain
Société de Participations Rossel-Hurbain
and 4 more mandates
19681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
ROSSEL & Cie
Rue Royale 100, 1000 Brussels
Director
Managing director
Director
Director
Director
Director
Director
Director
Director
DirectorManaging director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Royale 100, 1000 BrusselsCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00410833

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ROSSEL & CieCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00410833

Events

  1. 2025
    Annual accounts 202526,1 M €↑
  2. 25/06/2025
    reconductionCamille MARCHANT · administrateur
  3. 25/06/2025
    reconductionLaura WARNIER · administrateur
  4. 25/06/2025
    reconductionArnaud LAVIOLETTE · administrateur
  5. 25/06/2025
    reconductionCharles HURBAIN · administrateur
  6. 25/06/2025
    reconductionMaximilien DEFOURT · administrateur
  7. 25/06/2025
    reconductionMichel NOZIERE · administrateur
  8. 25/06/2025
    reconductionMMB Consult srl · administrateur
  9. 25/06/2025
    reconductionLMAS srl · administrateur
  10. 25/06/2025
    reconductionKPMG Réviseurs d'Entreprises · commissaire aux comptes statutaires
  11. 25/06/2025
    reconductionC2 Réviseurs & Associés scrl · commissaire aux comptes consolidés
  12. 26/03/2025
    nominationLaura WARNIER · administratrice indépendante
  13. 2024
    Annual accounts 2024986 k €↓
  14. 26/06/2024
    reconductionCamille MARCHANT · administrateur
  15. 26/06/2024
    reconductionBernard MARCHANT · administrateur
  16. 26/06/2024
    reconductionMichel NOZIERE · administrateur
  17. 26/06/2024
    reconductionArnaud LAVIOLETTE · administrateur
  18. 26/06/2024
    reconductionCharles HURBAIN · administrateur
  19. 26/06/2024
    nominationMaximilien DEFOURT · administrateur
  20. 15/04/2024
    reconductionSRL MMB CONSULT · administrateur-délégué
  21. 2023
    Annual accounts 202322,4 M €↓
  22. 26/06/2023
    reconductionCamille Marchant · administrateur
  23. 26/06/2023
    reconductionBernard Marchant · administrateur
  24. 26/06/2023
    reconductionMichel Nozière · administrateur
  25. 26/06/2023
    reconductionArnaud Laviolette · administrateur
  26. 26/06/2023
    reconductionLMAS · administrateur
  27. 26/06/2023
    reconductionCharles Hurbain · administrateur
  28. 26/06/2023
    reconductionBenoît Defourt · administrateur
  29. 2022
    Annual accounts 202232,2 M €↑
  30. 25/06/2022
    reconductionBernard Marchant · administrateur
  31. 25/06/2022
    reconductionMichel Nozière · administrateur
  32. 25/06/2022
    reconductionArnaud Laviolette · administrateur
  33. 25/06/2022
    reconductionCamille Marchant · administrateur
  34. 25/06/2022
    reconductionCharles Hurbain · administrateur
  35. 25/06/2022
    reconductionBenoit Defourt · administrateur
  36. 25/06/2022
    nominationKPMG Réviseurs d'Entreprises SRL · commissaire
  37. 25/06/2022
    nominationC2 Réviseurs & Associés scrl · commissaire aux comptes consolidés
  38. 2021
    Annual accounts 202119,5 M €↓
  39. 25/06/2021
    reconductionBernard Marchant · administrateur
  40. 25/06/2021
    reconductionMichel Nozière · administrateur
  41. 25/06/2021
    reconductionArnaud Laviolette · administrateur
  42. 25/06/2021
    reconductionCamille Marchant · administrateur
  43. 25/06/2021
    reconductionCharles Hurbain · administrateur
  44. 25/06/2021
    reconductionBenoît Defourt · administrateur
  45. 2020
    Annual accounts 202046,4 M €↑
  46. 2019
    Annual accounts 20196,8 M €↓
  47. 2018
    Annual accounts 201826,5 M €↑
  48. 2017
    Annual accounts 201710,8 M €↓
  49. 2016
    Annual accounts 201614,8 M €↑
  50. 2015
    Annual accounts 20157,9 M €↓
  51. 2014
    Annual accounts 201412,8 M €↓
  52. 2013
    Annual accounts 201313,6 M €↑
  53. 2012
    Annual accounts 20128,9 M €↑
  54. 2011
    Annual accounts 20118,9 M €↓
  55. 2010
    Annual accounts 201012,4 M €↑
  56. 2009
    Annual accounts 20099,6 M €↑
  57. 2008
    Annual accounts 2008736,6 k €
  58. 01/01/1968
    IncorporationPublic limited company